|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Segment revenue | |||||
| Expenses: | |||||
| Direct costs | |||||
| Payroll and benefits | |||||
| Selling, general and administrative | |||||
| Acquisition costs | |||||
| Impairment of goodwill | |||||
| Impairment of intangible assets | |||||
| Write-off of notes receivables | |||||
| Change in fair value of contingent consideration | |||||
| Gain on sale of Always Alpha Sports Management LLC | |||||
| Depreciation and amortization | |||||
| Legal and professional | |||||
| Total expenses | |||||
| Loss from operations | |||||
| Other (expenses) income: | |||||
| Change in fair value of convertible note | |||||
| Change in fair value of warrant | |||||
| Interest income | |||||
| Loss on extinguishment of debt | |||||
| Loss on the deconsolidation of Max Steel VIE | |||||
| Interest expense, net | |||||
| Total other (expense) income, net | |||||
| Loss before income taxes and equity in losses of unconsolidated affiliates | |||||
| Loss before income taxes | |||||
| Equity in losses of unconsolidated affiliates | |||||
| Income tax expense | |||||
| Net loss | |||||
| Equity in losses of unconsolidated affiliates | |||||
| Basic | |||||
| Diluted | |||||
Loading...