|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.089M
-75.49%
YoY
|
-$12.60M
-48.34%
YoY
|
-$24.40M
410.38%
YoY
|
-$4.780M
-26.03%
YoY
|
-$6.462M
233.11%
YoY
|
| Depreciation, Depletion And Amortization |
$64.17K
-21.48%
YoY
|
$81.72K
-96.37%
YoY
|
$2.254M
694.98%
YoY
|
$283.5K
-85.12%
YoY
|
$1.905M
-6.14%
YoY
|
| Cash From Operating Activities |
-$2.028M
1184.5%
YoY
|
-$157.9K
-96.58%
YoY
|
-$4.617M
14.65%
YoY
|
-$4.027M
205.39%
YoY
|
-$1.319M
-12.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.100K
-26.67%
YoY
|
$1.500K
-94.83%
YoY
|
$29.00K
-59.83%
YoY
|
$72.20K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$234.2K
-109.53%
YoY
|
-$2.457M
-45.5%
YoY
|
-$4.508M
-42.55%
YoY
|
-$7.847M
159.34%
YoY
|
-$3.026M
132.76%
YoY
|
| Cash From Investing Activities |
$233.1K
-109.48%
YoY
|
-$2.458M
-45.82%
YoY
|
-$4.537M
-42.71%
YoY
|
-$7.919M
161.72%
YoY
|
-$3.026M
119.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.185M
-40.81%
YoY
|
$2.003M
39.43%
YoY
|
$1.436M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.347M
-43.9%
YoY
|
$4.184M
-56.03%
YoY
|
$9.517M
-12.8%
YoY
|
$10.91M
177.15%
YoY
|
$3.938M
-54.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.028M
1184.5%
YoY
|
-$157.9K
-96.58%
YoY
|
-$4.617M
14.65%
YoY
|
-$4.027M
205.39%
YoY
|
-$1.319M
-12.67%
YoY
|
| Cash From Investing Activities |
$233.1K
-109.48%
YoY
|
-$2.458M
-45.82%
YoY
|
-$4.537M
-42.71%
YoY
|
-$7.919M
161.72%
YoY
|
-$3.026M
119.27%
YoY
|
| Cash From Financing Activities |
$2.347M
-43.9%
YoY
|
$4.184M
-56.03%
YoY
|
$9.517M
-12.8%
YoY
|
$10.91M
177.15%
YoY
|
$3.938M
-54.26%
YoY
|
| Net Change In Cash |
$552.7K
-64.75%
YoY
|
$1.568M
332.19%
YoY
|
$362.8K
-135.13%
YoY
|
-$1.033M
153.9%
YoY
|
-$406.8K
-107.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.028M
1184.5%
YoY
|
-$157.9K
-96.58%
YoY
|
-$4.617M
14.65%
YoY
|
-$4.027M
205.39%
YoY
|
-$1.319M
-12.67%
YoY
|
| Capital Expenditures |
$1.100K
-26.67%
YoY
|
$1.500K
-94.83%
YoY
|
$29.00K
-59.83%
YoY
|
$72.20K
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$2.029M
1173.1%
YoY
|
-$159.4K
-96.57%
YoY
|
-$4.646M
13.34%
YoY
|
-$4.099M
210.86%
YoY
|
-$1.319M
-7.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.692M
15.58%
YoY
|
$1.020M
-152.04%
YoY
|
-$365.5K
-95.8%
YoY
|
-$1.414M
-12.96%
YoY
|
-$2.329M
612.76%
YoY
|
-$1.960M
-79.6%
YoY
|
-$8.692M
125.0%
YoY
|
-$1.624M
-79.59%
YoY
|
-$326.8K
-89.0%
YoY
|
-$9.605M
192.12%
YoY
|
-$3.863M
194.52%
YoY
|
-$7.959M
-1400.51%
YoY
|
-$2.969M
274.69%
YoY
|
-$3.288M
22.6%
YoY
|
-$1.312M
-1026.03%
YoY
|
$612.0K
-54.66%
YoY
|
-$792.5K
-84.97%
YoY
|
-$2.682M
188.38%
YoY
|
$141.7K
-201.18%
YoY
|
| Depreciation, Depletion And Amortization |
$537.3K
-9.18%
YoY
|
$582.1K
-8.59%
YoY
|
$589.4K
-7.44%
YoY
|
$591.6K
6.46%
YoY
|
$591.6K
6.96%
YoY
|
$636.8K
-0.63%
YoY
|
$636.8K
19.52%
YoY
|
$555.7K
2.16%
YoY
|
$553.1K
3.75%
YoY
|
$640.8K
27.51%
YoY
|
$532.8K
28.12%
YoY
|
$543.9K
27.82%
YoY
|
$533.1K
30.91%
YoY
|
$502.6K
7.13%
YoY
|
$415.8K
-12.5%
YoY
|
$425.6K
-11.52%
YoY
|
$407.2K
-15.16%
YoY
|
$469.2K
-6.17%
YoY
|
$475.2K
-6.82%
YoY
|
| Cash From Operating Activities |
-$2.042M
19.86%
YoY
|
$576.6K
-32.18%
YoY
|
-$2.407M
44.18%
YoY
|
$1.506M
-8.43%
YoY
|
-$1.703M
73.25%
YoY
|
$850.2K
-782.78%
YoY
|
-$1.669M
20.73%
YoY
|
$1.644M
-197.79%
YoY
|
-$983.2K
-30.99%
YoY
|
-$124.5K
-68.3%
YoY
|
-$1.383M
-27.79%
YoY
|
-$1.682M
-33.74%
YoY
|
-$1.425M
-274.11%
YoY
|
-$392.8K
-78.63%
YoY
|
-$1.915M
-490.86%
YoY
|
-$2.538M
-3270.01%
YoY
|
$818.4K
-1672.69%
YoY
|
-$1.839M
104.3%
YoY
|
$489.9K
-136.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.900K
72.73%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.100K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.510K
-84.02%
YoY
|
N/A
|
$7.110K
-8.14%
YoY
|
$11.89K
-360.75%
YoY
|
$9.450K
-122.43%
YoY
|
$0.00
-100.0%
YoY
|
$7.740K
N/A
|
-$4.560K
N/A
|
-$42.14K
N/A
|
$17.76K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$234.2K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.322M
N/A
|
-$1.135M
N/A
|
N/A
|
-$4.508M
-4.87%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.739M
89.56%
YoY
|
-$869.3K
N/A
|
-$1.084M
-26290.82%
YoY
|
-$1.155M
117.83%
YoY
|
-$2.500M
900.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.850K
70.04%
YoY
|
$234.2K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.088K
N/A
|
$0.00
-100.0%
YoY
|
-$1.322M
11016.74%
YoY
|
-$1.137M
11926.56%
YoY
|
N/A
N/A
|
-$4.515M
-4.88%
YoY
|
-$11.89K
-98.64%
YoY
|
-$9.450K
-99.16%
YoY
|
N/A
N/A
|
-$4.747M
89.87%
YoY
|
-$873.8K
N/A
|
-$1.126M
-27308.7%
YoY
|
-$1.172M
122.92%
YoY
|
-$2.500M
681.25%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$690.0K
-0.01%
YoY
|
$495.0K
-0.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
$690.1K
N/A
|
$495.2K
-5.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$521.6K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$429.2K
-173.25%
YoY
|
$113.4K
-93.3%
YoY
|
$1.542M
-668.93%
YoY
|
$106.2K
-94.19%
YoY
|
$585.9K
-37.33%
YoY
|
$1.694M
-18.17%
YoY
|
-$271.0K
-107.98%
YoY
|
$1.827M
119.03%
YoY
|
$935.0K
-70.91%
YoY
|
$2.070M
-69.31%
YoY
|
$3.397M
419.28%
YoY
|
$833.9K
-31.96%
YoY
|
$3.214M
40.36%
YoY
|
$6.744M
-1178.27%
YoY
|
$654.2K
-76.43%
YoY
|
$1.226M
-39.26%
YoY
|
$2.289M
-1079.76%
YoY
|
-$625.5K
681.86%
YoY
|
$2.775M
-386.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.042M
19.86%
YoY
|
$576.6K
-32.18%
YoY
|
-$2.407M
44.18%
YoY
|
$1.506M
-8.43%
YoY
|
-$1.703M
73.25%
YoY
|
$850.2K
-782.78%
YoY
|
-$1.669M
20.73%
YoY
|
$1.644M
-197.79%
YoY
|
-$983.2K
-30.99%
YoY
|
-$124.5K
-68.3%
YoY
|
-$1.383M
-27.79%
YoY
|
-$1.682M
-33.74%
YoY
|
-$1.425M
-274.11%
YoY
|
-$392.8K
-78.63%
YoY
|
-$1.915M
-490.86%
YoY
|
-$2.538M
-3270.01%
YoY
|
$818.4K
-1672.69%
YoY
|
-$1.839M
104.3%
YoY
|
$489.9K
-136.83%
YoY
|
| Cash From Investing Activities |
-$1.850K
70.04%
YoY
|
$234.2K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.088K
N/A
|
$0.00
-100.0%
YoY
|
-$1.322M
11016.74%
YoY
|
-$1.137M
11926.56%
YoY
|
N/A
N/A
|
-$4.515M
-4.88%
YoY
|
-$11.89K
-98.64%
YoY
|
-$9.450K
-99.16%
YoY
|
N/A
N/A
|
-$4.747M
89.87%
YoY
|
-$873.8K
N/A
|
-$1.126M
-27308.7%
YoY
|
-$1.172M
122.92%
YoY
|
-$2.500M
681.25%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$429.2K
-173.25%
YoY
|
$113.4K
-93.3%
YoY
|
$1.542M
-668.93%
YoY
|
$106.2K
-94.19%
YoY
|
$585.9K
-37.33%
YoY
|
$1.694M
-18.17%
YoY
|
-$271.0K
-107.98%
YoY
|
$1.827M
119.03%
YoY
|
$935.0K
-70.91%
YoY
|
$2.070M
-69.31%
YoY
|
$3.397M
419.28%
YoY
|
$833.9K
-31.96%
YoY
|
$3.214M
40.36%
YoY
|
$6.744M
-1178.27%
YoY
|
$654.2K
-76.43%
YoY
|
$1.226M
-39.26%
YoY
|
$2.289M
-1079.76%
YoY
|
-$625.5K
681.86%
YoY
|
$2.775M
-386.11%
YoY
|
| Net Change In Cash |
-$2.473M
121.06%
YoY
|
$924.2K
-63.67%
YoY
|
-$865.0K
-73.48%
YoY
|
$1.612M
-30.95%
YoY
|
-$1.119M
2217.25%
YoY
|
$2.544M
-199.0%
YoY
|
-$3.262M
-262.89%
YoY
|
$2.335M
-372.36%
YoY
|
-$48.27K
-102.7%
YoY
|
-$2.570M
-260.13%
YoY
|
$2.003M
-193.82%
YoY
|
-$857.2K
-64.85%
YoY
|
$1.789M
-7.59%
YoY
|
$1.605M
-132.33%
YoY
|
-$2.134M
-165.37%
YoY
|
-$2.439M
-216.0%
YoY
|
$1.936M
-338.49%
YoY
|
-$4.964M
281.86%
YoY
|
$3.265M
-197.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.042M
19.86%
YoY
|
$576.6K
-32.18%
YoY
|
-$2.407M
44.18%
YoY
|
$1.506M
-8.43%
YoY
|
-$1.703M
73.25%
YoY
|
$850.2K
-782.78%
YoY
|
-$1.669M
20.73%
YoY
|
$1.644M
-197.79%
YoY
|
-$983.2K
-30.99%
YoY
|
-$124.5K
-68.3%
YoY
|
-$1.383M
-27.79%
YoY
|
-$1.682M
-33.74%
YoY
|
-$1.425M
-274.11%
YoY
|
-$392.8K
-78.63%
YoY
|
-$1.915M
-490.86%
YoY
|
-$2.538M
-3270.01%
YoY
|
$818.4K
-1672.69%
YoY
|
-$1.839M
104.3%
YoY
|
$489.9K
-136.83%
YoY
|
| Capital Expenditures |
$1.900K
72.73%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.100K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.510K
-84.02%
YoY
|
N/A
|
$7.110K
-8.14%
YoY
|
$11.89K
-360.75%
YoY
|
$9.450K
-122.43%
YoY
|
$0.00
-100.0%
YoY
|
$7.740K
N/A
|
-$4.560K
N/A
|
-$42.14K
N/A
|
$17.76K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
-$2.044M
19.89%
YoY
|
$576.6K
-32.18%
YoY
|
-$2.407M
44.18%
YoY
|
$1.506M
-8.34%
YoY
|
-$1.705M
N/A
|
$850.2K
-745.9%
YoY
|
-$1.669M
19.7%
YoY
|
$1.643M
-197.15%
YoY
|
N/A
|
-$131.6K
-67.14%
YoY
|
-$1.395M
-27.0%
YoY
|
-$1.691M
-32.24%
YoY
|
-$1.425M
-277.97%
YoY
|
-$400.6K
-78.21%
YoY
|
-$1.910M
-489.93%
YoY
|
-$2.496M
-3217.37%
YoY
|
$800.6K
-1638.56%
YoY
|
-$1.839M
121.53%
YoY
|
$489.9K
-136.83%
YoY
|
Loading...