|
FY2026
12 months to Feb 1, 2026
|
FY2025
12 months to Feb 2, 2025
|
FY2024
12 months to Jan 28, 2024
|
FY2023
12 months to Jan 29, 2023
|
FY2022
12 months to Jan 30, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Deferred income taxes | |||||
| Loss on disposal of property and equipment | |||||
| Changes in operating assets and liabilities: | |||||
| Receivables | |||||
| Income taxes receivable | |||||
| Inventory | |||||
| Prepaid expense & other assets | |||||
| Software hosting implementation costs, net | |||||
| Trade accounts payable | |||||
| Income taxes payable | |||||
| Accrued expenses and deferred rent obligations | |||||
| Other | |||||
| Noncash lease impacts | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Principal receipts from available-for-sale security | |||||
| Proceeds from disposal of PP&E | |||||
| Changes in the TRI Holdings, LLC Consolidation | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from line of credit | |||||
| Payment on line of credit | |||||
| Payments on TRI long term debt | |||||
| Payments on finance lease obligations | |||||
| Shares withheld for tax payments on vested restricted stock | |||||
| Other | |||||
| Net cash used in financing activities | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Supplemental disclosure of non-cash information: | |||||
| Unpaid liability to acquire property and equipment | |||||
Loading...