|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.39M
-62.47%
YoY
|
-$43.67M
366.77%
YoY
|
-$9.356M
-506.08%
YoY
|
$2.304M
-92.24%
YoY
|
$29.70M
118.77%
YoY
|
| Depreciation, Depletion And Amortization |
$21.90M
-23.69%
YoY
|
$28.70M
-10.76%
YoY
|
$32.16M
20.45%
YoY
|
$26.70M
6.37%
YoY
|
$25.10M
3.72%
YoY
|
| Cash From Operating Activities |
$24.17M
-242.89%
YoY
|
-$16.92M
-143.74%
YoY
|
$38.67M
-787.15%
YoY
|
-$5.628M
-106.12%
YoY
|
$91.98M
81.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.600M
-8.75%
YoY
|
$8.329M
-83.03%
YoY
|
$49.09M
114.98%
YoY
|
$22.83M
120.57%
YoY
|
$10.35M
-11.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$220.0K
10.0%
YoY
|
$200.0K
-45.65%
YoY
|
$368.0K
91.67%
YoY
|
$192.0K
-4.95%
YoY
|
$202.0K
-151.79%
YoY
|
| Cash From Investing Activities |
-$7.380M
-9.21%
YoY
|
-$8.129M
-83.31%
YoY
|
-$48.72M
115.18%
YoY
|
-$22.64M
123.06%
YoY
|
-$10.15M
-16.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$930.0K
9.93%
YoY
|
$846.0K
10.3%
YoY
|
$767.0K
10.84%
YoY
|
$692.0K
11.08%
YoY
|
$623.0K
28.99%
YoY
|
| Cash From Financing Activities |
-$3.782M
0.16%
YoY
|
-$3.776M
12.85%
YoY
|
-$3.346M
3.46%
YoY
|
-$3.234M
-93.7%
YoY
|
-$51.36M
-907.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$24.17M
-242.89%
YoY
|
-$16.92M
-143.74%
YoY
|
$38.67M
-787.15%
YoY
|
-$5.628M
-106.12%
YoY
|
$91.98M
81.24%
YoY
|
| Cash From Investing Activities |
-$7.380M
-9.21%
YoY
|
-$8.129M
-83.31%
YoY
|
-$48.72M
115.18%
YoY
|
-$22.64M
123.06%
YoY
|
-$10.15M
-16.34%
YoY
|
| Cash From Financing Activities |
-$3.782M
0.16%
YoY
|
-$3.776M
12.85%
YoY
|
-$3.346M
3.46%
YoY
|
-$3.234M
-93.7%
YoY
|
-$51.36M
-907.36%
YoY
|
| Net Change In Cash |
$13.01M
-145.14%
YoY
|
-$28.82M
115.23%
YoY
|
-$13.39M
-57.49%
YoY
|
-$31.50M
-203.4%
YoY
|
$30.47M
-32.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.17M
-242.89%
YoY
|
-$16.92M
-143.74%
YoY
|
$38.67M
-787.15%
YoY
|
-$5.628M
-106.12%
YoY
|
$91.98M
81.24%
YoY
|
| Capital Expenditures |
$7.600M
-8.75%
YoY
|
$8.329M
-83.03%
YoY
|
$49.09M
114.98%
YoY
|
$22.83M
120.57%
YoY
|
$10.35M
-11.85%
YoY
|
| Free Cash Flow |
$16.57M
-165.64%
YoY
|
-$25.25M
142.45%
YoY
|
-$10.41M
-63.41%
YoY
|
-$28.46M
-134.87%
YoY
|
$81.63M
109.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.745M
-320.34%
YoY
|
-$10.10M
-64.61%
YoY
|
$1.261M
-133.68%
YoY
|
-$15.29M
94.25%
YoY
|
-$3.515M
-150.34%
YoY
|
-$28.54M
172.68%
YoY
|
-$3.744M
86.83%
YoY
|
-$7.873M
103.49%
YoY
|
$6.983M
-6.23%
YoY
|
-$10.47M
68.34%
YoY
|
-$2.004M
-184.63%
YoY
|
-$3.869M
199.0%
YoY
|
$7.447M
-57.1%
YoY
|
-$6.217M
-321.56%
YoY
|
$2.368M
-73.67%
YoY
|
-$1.294M
-337.87%
YoY
|
$17.36M
-20.48%
YoY
|
$2.806M
198.51%
YoY
|
$8.992M
51.35%
YoY
|
$544.0K
-103.59%
YoY
|
| Depreciation, Depletion And Amortization |
$5.943M
-21.31%
YoY
|
$6.234M
-26.08%
YoY
|
$6.545M
-18.66%
YoY
|
$6.749M
-18.2%
YoY
|
$7.552M
-13.44%
YoY
|
$8.433M
-1.53%
YoY
|
$8.046M
7.93%
YoY
|
$8.251M
11.3%
YoY
|
$8.725M
10.95%
YoY
|
$8.564M
13.1%
YoY
|
$7.455M
-5.08%
YoY
|
$7.413M
-1.42%
YoY
|
$7.864M
6.23%
YoY
|
$7.572M
3.64%
YoY
|
$7.854M
8.45%
YoY
|
$7.520M
3.38%
YoY
|
$7.403M
1.27%
YoY
|
$7.306M
-7.75%
YoY
|
$7.242M
9.73%
YoY
|
$7.274M
8.73%
YoY
|
| Cash From Operating Activities |
$55.29M
34.17%
YoY
|
-$6.679M
-83.74%
YoY
|
$32.03M
92.77%
YoY
|
-$56.46M
67.72%
YoY
|
$41.21M
-40.86%
YoY
|
-$41.07M
38.03%
YoY
|
$16.61M
30.57%
YoY
|
-$33.67M
140.94%
YoY
|
$69.68M
53.55%
YoY
|
-$29.76M
201.48%
YoY
|
$12.72M
-235.06%
YoY
|
-$13.97M
-55.94%
YoY
|
$45.38M
-23.37%
YoY
|
-$9.870M
-258.02%
YoY
|
-$9.421M
-166.87%
YoY
|
-$31.72M
-355.31%
YoY
|
$59.22M
-25.37%
YoY
|
$6.246M
-139.51%
YoY
|
$14.09M
-31.9%
YoY
|
$12.42M
-137.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.766M
-29.81%
YoY
|
$2.262M
-13.99%
YoY
|
$2.240M
35.1%
YoY
|
$1.332M
-12.66%
YoY
|
$2.516M
-72.44%
YoY
|
$2.630M
-68.98%
YoY
|
$1.658M
-83.57%
YoY
|
$1.525M
-92.87%
YoY
|
$9.128M
-746.46%
YoY
|
$8.478M
-256.1%
YoY
|
$10.09M
-167.59%
YoY
|
$21.39M
450.63%
YoY
|
-$1.412M
13.5%
YoY
|
-$5.431M
31.69%
YoY
|
-$14.93M
405.9%
YoY
|
$3.885M
91.1%
YoY
|
-$1.244M
82.94%
YoY
|
-$4.124M
85.77%
YoY
|
-$2.951M
-38.26%
YoY
|
$2.033M
-49.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$58.00K
9.43%
YoY
|
$55.00K
10.0%
YoY
|
$54.00K
10.2%
YoY
|
$53.00K
10.42%
YoY
|
$53.00K
-77.45%
YoY
|
$50.00K
16.28%
YoY
|
$49.00K
11.36%
YoY
|
$48.00K
9.09%
YoY
|
$235.0K
267.19%
YoY
|
$43.00K
4.88%
YoY
|
$44.00K
-2.22%
YoY
|
$44.00K
4.76%
YoY
|
$64.00K
64.1%
YoY
|
$41.00K
10.81%
YoY
|
$45.00K
-32.84%
YoY
|
$42.00K
-28.81%
YoY
|
$39.00K
30.0%
YoY
|
$37.00K
-128.46%
YoY
|
$67.00K
-126.8%
YoY
|
$59.00K
-247.5%
YoY
|
| Cash From Investing Activities |
-$1.708M
-30.65%
YoY
|
-$2.207M
-14.46%
YoY
|
-$2.186M
35.86%
YoY
|
-$1.279M
-13.41%
YoY
|
-$2.463M
-72.3%
YoY
|
-$2.580M
-69.38%
YoY
|
-$1.609M
-83.99%
YoY
|
-$1.477M
-93.08%
YoY
|
-$8.893M
-702.51%
YoY
|
-$8.425M
56.31%
YoY
|
-$10.05M
-32.5%
YoY
|
-$21.35M
455.5%
YoY
|
$1.476M
-222.49%
YoY
|
-$5.390M
31.88%
YoY
|
-$14.88M
416.09%
YoY
|
-$3.843M
94.68%
YoY
|
-$1.205M
85.38%
YoY
|
-$4.087M
74.66%
YoY
|
-$2.884M
-42.78%
YoY
|
-$1.974M
-51.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$225.0K
10.29%
YoY
|
N/A
|
N/A
|
N/A
|
$204.0K
9.68%
YoY
|
N/A
|
N/A
|
N/A
|
$186.0K
10.71%
YoY
|
N/A
|
N/A
|
N/A
|
$168.0K
11.26%
YoY
|
N/A
|
N/A
|
N/A
|
$151.0K
30.17%
YoY
|
| Cash From Financing Activities |
-$45.41M
1.48%
YoY
|
$11.32M
-73.8%
YoY
|
-$32.68M
171.96%
YoY
|
$62.99M
543.7%
YoY
|
-$44.75M
21.57%
YoY
|
$43.20M
22.66%
YoY
|
-$12.02M
1526.12%
YoY
|
$9.785M
-1062.14%
YoY
|
-$36.81M
243.5%
YoY
|
$35.22M
278.79%
YoY
|
-$739.0K
6.18%
YoY
|
-$1.017M
-9.28%
YoY
|
-$10.72M
1388.19%
YoY
|
$9.298M
-1447.54%
YoY
|
-$696.0K
-96.2%
YoY
|
-$1.121M
-96.45%
YoY
|
-$720.0K
-98.37%
YoY
|
-$690.0K
-105.85%
YoY
|
-$18.34M
217.27%
YoY
|
-$31.62M
-170.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$55.29M
34.17%
YoY
|
-$6.679M
-83.74%
YoY
|
$32.03M
92.77%
YoY
|
-$56.46M
67.72%
YoY
|
$41.21M
-40.86%
YoY
|
-$41.07M
38.03%
YoY
|
$16.61M
30.57%
YoY
|
-$33.67M
140.94%
YoY
|
$69.68M
53.55%
YoY
|
-$29.76M
201.48%
YoY
|
$12.72M
-235.06%
YoY
|
-$13.97M
-55.94%
YoY
|
$45.38M
-23.37%
YoY
|
-$9.870M
-258.02%
YoY
|
-$9.421M
-166.87%
YoY
|
-$31.72M
-355.31%
YoY
|
$59.22M
-25.37%
YoY
|
$6.246M
-139.51%
YoY
|
$14.09M
-31.9%
YoY
|
$12.42M
-137.09%
YoY
|
| Cash From Investing Activities |
-$1.708M
-30.65%
YoY
|
-$2.207M
-14.46%
YoY
|
-$2.186M
35.86%
YoY
|
-$1.279M
-13.41%
YoY
|
-$2.463M
-72.3%
YoY
|
-$2.580M
-69.38%
YoY
|
-$1.609M
-83.99%
YoY
|
-$1.477M
-93.08%
YoY
|
-$8.893M
-702.51%
YoY
|
-$8.425M
56.31%
YoY
|
-$10.05M
-32.5%
YoY
|
-$21.35M
455.5%
YoY
|
$1.476M
-222.49%
YoY
|
-$5.390M
31.88%
YoY
|
-$14.88M
416.09%
YoY
|
-$3.843M
94.68%
YoY
|
-$1.205M
85.38%
YoY
|
-$4.087M
74.66%
YoY
|
-$2.884M
-42.78%
YoY
|
-$1.974M
-51.88%
YoY
|
| Cash From Financing Activities |
-$45.41M
1.48%
YoY
|
$11.32M
-73.8%
YoY
|
-$32.68M
171.96%
YoY
|
$62.99M
543.7%
YoY
|
-$44.75M
21.57%
YoY
|
$43.20M
22.66%
YoY
|
-$12.02M
1526.12%
YoY
|
$9.785M
-1062.14%
YoY
|
-$36.81M
243.5%
YoY
|
$35.22M
278.79%
YoY
|
-$739.0K
6.18%
YoY
|
-$1.017M
-9.28%
YoY
|
-$10.72M
1388.19%
YoY
|
$9.298M
-1447.54%
YoY
|
-$696.0K
-96.2%
YoY
|
-$1.121M
-96.45%
YoY
|
-$720.0K
-98.37%
YoY
|
-$690.0K
-105.85%
YoY
|
-$18.34M
217.27%
YoY
|
-$31.62M
-170.8%
YoY
|
| Net Change In Cash |
$8.173M
-236.22%
YoY
|
$2.434M
-638.5%
YoY
|
-$2.841M
-195.08%
YoY
|
$5.244M
-120.68%
YoY
|
-$6.000M
-125.02%
YoY
|
-$452.0K
-84.73%
YoY
|
$2.988M
54.18%
YoY
|
-$25.36M
-30.22%
YoY
|
$23.98M
-33.65%
YoY
|
-$2.961M
-50.34%
YoY
|
$1.938M
-107.75%
YoY
|
-$36.34M
-0.94%
YoY
|
$36.14M
-36.92%
YoY
|
-$5.962M
-505.85%
YoY
|
-$25.00M
250.5%
YoY
|
-$36.68M
73.29%
YoY
|
$57.30M
66.52%
YoY
|
$1.469M
-123.1%
YoY
|
-$7.133M
-172.27%
YoY
|
-$21.17M
-399.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.29M
34.17%
YoY
|
-$6.679M
-83.74%
YoY
|
$32.03M
92.77%
YoY
|
-$56.46M
67.72%
YoY
|
$41.21M
-40.86%
YoY
|
-$41.07M
38.03%
YoY
|
$16.61M
30.57%
YoY
|
-$33.67M
140.94%
YoY
|
$69.68M
53.55%
YoY
|
-$29.76M
201.48%
YoY
|
$12.72M
-235.06%
YoY
|
-$13.97M
-55.94%
YoY
|
$45.38M
-23.37%
YoY
|
-$9.870M
-258.02%
YoY
|
-$9.421M
-166.87%
YoY
|
-$31.72M
-355.31%
YoY
|
$59.22M
-25.37%
YoY
|
$6.246M
-139.51%
YoY
|
$14.09M
-31.9%
YoY
|
$12.42M
-137.09%
YoY
|
| Capital Expenditures |
$1.766M
-29.81%
YoY
|
$2.262M
-13.99%
YoY
|
$2.240M
35.1%
YoY
|
$1.332M
-12.66%
YoY
|
$2.516M
-72.44%
YoY
|
$2.630M
-68.98%
YoY
|
$1.658M
-83.57%
YoY
|
$1.525M
-92.87%
YoY
|
$9.128M
-746.46%
YoY
|
$8.478M
-256.1%
YoY
|
$10.09M
-167.59%
YoY
|
$21.39M
450.63%
YoY
|
-$1.412M
13.5%
YoY
|
-$5.431M
31.69%
YoY
|
-$14.93M
405.9%
YoY
|
$3.885M
91.1%
YoY
|
-$1.244M
82.94%
YoY
|
-$4.124M
85.77%
YoY
|
-$2.951M
-38.26%
YoY
|
$2.033M
-49.91%
YoY
|
| Free Cash Flow |
$53.52M
38.33%
YoY
|
-$8.941M
-79.54%
YoY
|
$29.79M
99.16%
YoY
|
-$57.80M
64.23%
YoY
|
$38.69M
-36.1%
YoY
|
-$43.70M
14.3%
YoY
|
$14.96M
468.02%
YoY
|
-$35.19M
-0.49%
YoY
|
$60.55M
29.4%
YoY
|
-$38.23M
761.32%
YoY
|
$2.633M
-52.2%
YoY
|
-$35.37M
-0.67%
YoY
|
$46.79M
-22.62%
YoY
|
-$4.439M
-142.81%
YoY
|
$5.508M
-67.68%
YoY
|
-$35.60M
-442.66%
YoY
|
$60.47M
-24.45%
YoY
|
$10.37M
-176.31%
YoY
|
$17.04M
-33.1%
YoY
|
$10.39M
-127.67%
YoY
|
Loading...