2016 Q4 Form 10-Q Financial Statement

#000143774916040966 Filed on November 03, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q3
Revenue $10.74M $10.68M $7.389M
YoY Change 45.33% 44.53% -52.98%
Cost Of Revenue $910.0K $900.0K $590.0K
YoY Change -7.14% 52.54% -56.3%
Gross Profit $9.830M $9.780M $6.800M
YoY Change 53.12% 43.82% -52.68%
Gross Profit Margin 91.53% 91.58% 92.03%
Selling, General & Admin $1.020M $1.050M $1.070M
YoY Change -31.08% -1.87% 33.75%
% of Gross Profit 10.38% 10.74% 15.74%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.940M $2.080M $3.048M
YoY Change -80.73% -31.76% 16.78%
% of Gross Profit 19.74% 21.27% 44.82%
Operating Expenses $2.960M $3.130M $4.120M
YoY Change -19.78% -24.03% 21.18%
Operating Profit $6.870M $6.650M $2.681M
YoY Change 151.65% 148.04% -75.55%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $0.00 $2.000K
YoY Change -50.0%
Pretax Income $6.870M $6.650M $2.680M
YoY Change 151.65% 148.13% -75.57%
Income Tax
% Of Pretax Income
Net Earnings $6.870M $6.647M $2.683M
YoY Change 151.65% 147.75% -75.54%
Net Earnings / Revenue 63.97% 62.24% 36.31%
Basic Earnings Per Share
Diluted Earnings Per Share $223.9K $216.8K $87.35K
COMMON SHARES
Basic Shares Outstanding 30.68M
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.200M $9.500M $8.100M
YoY Change 15.49% 17.28% -49.06%
Cash & Equivalents $8.212M $9.496M $8.113M
Short-Term Investments
Other Short-Term Assets $0.00
YoY Change
Inventory
Prepaid Expenses $32.00K
Receivables $6.600M $5.400M $7.200M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $14.79M $14.90M $15.31M
YoY Change 15.71% -2.68% -49.63%
LONG-TERM ASSETS
Property, Plant & Equipment $52.40M $54.40M $63.10M
YoY Change -13.96% -13.79% -13.68%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $19.00K $33.00K
YoY Change 0.0%
Total Long-Term Assets $52.42M $54.39M $63.15M
YoY Change -13.99% -13.86% -13.62%
TOTAL ASSETS
Total Short-Term Assets $14.79M $14.90M $15.31M
Total Long-Term Assets $52.42M $54.39M $63.15M
Total Assets $67.21M $69.30M $78.46M
YoY Change -8.84% -11.68% -24.19%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $300.0K $1.200M $1.700M
YoY Change -40.0% -29.41% 21.43%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $275.0K $1.232M $1.783M
YoY Change -48.6% -30.9% 27.36%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $275.0K $1.232M $1.783M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $275.0K $1.232M $1.819M
YoY Change -50.72% -32.27% 29.93%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $66.90M $68.10M $76.60M
YoY Change
Total Liabilities & Shareholders Equity $67.21M $69.30M $78.46M
YoY Change -8.84% -11.68% -24.19%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $6.870M $6.647M $2.683M
YoY Change 151.65% 147.75% -75.54%
Depreciation, Depletion And Amortization $1.940M $2.080M $3.048M
YoY Change -80.73% -31.76% 16.78%
Cash From Operating Activities $6.720M $8.140M $6.410M
YoY Change 28.98% 26.99% -56.48%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $20.00K
YoY Change -100.0%
Cash From Investing Activities $0.00 $0.00 $20.00K
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -8.000M -8.170M -5.330M
YoY Change 29.03% 53.28% -65.86%
NET CHANGE
Cash From Operating Activities 6.720M 8.140M 6.410M
Cash From Investing Activities 0.000 0.000 20.00K
Cash From Financing Activities -8.000M -8.170M -5.330M
Net Change In Cash -1.280M -30.00K 1.100M
YoY Change 29.29% -102.73% -225.0%
FREE CASH FLOW
Cash From Operating Activities $6.720M $8.140M $6.410M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
30675431
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Entity Central Index Key
EntityCentralIndexKey
0001172358
dei Entity Registrant Name
EntityRegistrantName
Dorchester Minerals, L.P.
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Trading Symbol
TradingSymbol
dmlp
dmlp Lease Bonus
LeaseBonus
51000
dmlp Proceeds From Sale Of Net Profit Interest Reserves
ProceedsFromSaleOfNetProfitInterestReserves
dmlp Proceeds From Sale Of Net Profit Interest Reserves
ProceedsFromSaleOfNetProfitInterestReserves
138000
CY2016Q3 dmlp Lease Bonus
LeaseBonus
865000
CY2015Q3 dmlp Lease Bonus
LeaseBonus
1000
dmlp Lease Bonus
LeaseBonus
2509000
CY2016Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1196000
CY2015Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
481000
CY2016Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
3851000
CY2015Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
2639000
CY2016Q3 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
1557000
CY2015Q4 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
3005000
CY2016Q3 us-gaap Assets
Assets
69296000
CY2015Q4 us-gaap Assets
Assets
73729000
CY2016Q3 us-gaap Assets Current
AssetsCurrent
14904000
dei Amendment Flag
AmendmentFlag
false
CY2015Q4 us-gaap Assets Current
AssetsCurrent
12780000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9496000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7136000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15912000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8113000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2360000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-7799000
CY2016Q3 us-gaap Cost Of Goods Sold Oil And Gas
CostOfGoodsSoldOilAndGas
902000
CY2015Q3 us-gaap Cost Of Goods Sold Oil And Gas
CostOfGoodsSoldOilAndGas
593000
us-gaap Cost Of Goods Sold Oil And Gas
CostOfGoodsSoldOilAndGas
2180000
us-gaap Cost Of Goods Sold Oil And Gas
CostOfGoodsSoldOilAndGas
2604000
CY2016Q3 us-gaap Costs And Expenses
CostsAndExpenses
4032000
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
4706000
us-gaap Costs And Expenses
CostsAndExpenses
12718000
us-gaap Costs And Expenses
CostsAndExpenses
13946000
CY2016Q3 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
36000
CY2015Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
54000
CY2016Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
CY2015Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
23000
CY2016Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2080000
CY2015Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3048000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6571000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7854000
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" MARGIN-BOTTOM: 0px; MARGIN-TOP: 0px; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"><div style="display: inline; font-weight: bold;">4&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</div><div style="display: inline; text-decoration: underline;"><div style="display: inline; font-weight: bold;">New Accounting Pronouncements:</div></div> In May 2014, the Financial Accounting Standards Board (&#x201c;FASB&#x201d;) issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (ASU 2014-09), which supersedes nearly all existing revenue recognition guidance under U.S. GAAP. The core principle of ASU 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing U.S. GAAP.</div> </div> <div style=" MARGIN-BOTTOM: 0pt; MARGIN-TOP: 0pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div> <div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 21.6pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">The standard is effective for annual periods beginning after December 15, 2017, and interim periods therein, using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures). We are currently evaluating the impact of our pending adoption of ASU 2014-09 on our consolidated financial statements and have not yet determined the method by which we will adopt the standard in 2018.</div></div> <div style=" MARGIN-BOTTOM: 0pt; MARGIN-TOP: 0pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">&nbsp;</div></div> <div style=" TEXT-ALIGN: left; MARGIN: 0pt; LINE-HEIGHT: 1.25; TEXT-INDENT: 21.6pt"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. ASU 2016-02 is effective for public companies for annual periods beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. Companies must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach. The Partnership is currently evaluating ASU 2016-02 to determine the potential impact to its consolidated financial statements and related disclosures.</div></div></div>
us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
19203000
us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
30413000
CY2016Q1 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.147417
CY2015Q1 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.306553
CY2014Q1 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.496172
CY2016Q2 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.257977
CY2015Q2 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.16743
CY2014Q2 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.490861
CY2016Q3 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.252224
CY2015Q3 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.194234
CY2014Q3 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.447805
CY2015Q4 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.199076
CY2014Q4 us-gaap Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
0.48578
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.21
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.08
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.44
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.33
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1050000
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1065000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3967000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3488000
CY2016Q3 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
1831000
CY2015Q4 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
1996000
CY2016Q3 us-gaap Liabilities
Liabilities
1232000
CY2015Q4 us-gaap Liabilities
Liabilities
558000
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
69296000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
73729000
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1232000
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
535000
CY2016Q3 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
66233000
CY2015Q4 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
71175000
CY2016Q3 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
30675431
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
21563000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
22476000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
6647000
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
2683000
us-gaap Net Income Loss
NetIncomeLoss
14096000
us-gaap Net Income Loss
NetIncomeLoss
10530000
CY2016Q3 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
230000
CY2015Q3 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
103000
us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
496000
us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
405000
CY2016Q3 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
6417000
CY2015Q3 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
2580000
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
13600000
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
10125000
CY2016Q3 us-gaap Oil And Gas Property Full Cost Method Depletion
OilAndGasPropertyFullCostMethodDepletion
286240000
CY2015Q4 us-gaap Oil And Gas Property Full Cost Method Depletion
OilAndGasPropertyFullCostMethodDepletion
279710000
CY2016Q3 us-gaap Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
340563000
CY2015Q4 us-gaap Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
340563000
CY2016Q3 us-gaap Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
54323000
CY2015Q4 us-gaap Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
60853000
CY2016Q3 us-gaap Oil And Gas Revenue
OilAndGasRevenue
10679000
CY2015Q3 us-gaap Oil And Gas Revenue
OilAndGasRevenue
7389000
us-gaap Oil And Gas Revenue
OilAndGasRevenue
26814000
us-gaap Oil And Gas Revenue
OilAndGasRevenue
24476000
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
33000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
19000
CY2016Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
17000
CY2015Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
5000
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
227000
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
48000
CY2016Q3 us-gaap Partners Capital
PartnersCapital
68064000
CY2015Q4 us-gaap Partners Capital
PartnersCapital
73171000
CY2016Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
30675000
CY2015Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
30675000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
30675000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
30675000

Files In Submission

Name View Source Status
0001437749-16-040966-index-headers.html Edgar Link pending
0001437749-16-040966-index.html Edgar Link pending
0001437749-16-040966.txt Edgar Link pending
0001437749-16-040966-xbrl.zip Edgar Link pending
dmlp-20160930.xml Edgar Link completed
dmlp-20160930.xsd Edgar Link pending
dmlp-20160930_cal.xml Edgar Link unprocessable
dmlp-20160930_def.xml Edgar Link unprocessable
dmlp-20160930_lab.xml Edgar Link unprocessable
dmlp-20160930_pre.xml Edgar Link unprocessable
dmlp20160818_10q.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending