2020 Q1 Form 10-Q Financial Statement
#000143774920009825 Filed on May 07, 2020
Income Statement
Concept | 2020 Q1 | 2019 Q1 | 2018 Q4 |
---|---|---|---|
Revenue | $15.48M | $19.03M | $22.33M |
YoY Change | -18.68% | 19.82% | 14.36% |
Cost Of Revenue | $1.440M | $1.612M | $1.543M |
YoY Change | -10.67% | 28.34% | 20.55% |
Gross Profit | $14.04M | $17.42M | $20.79M |
YoY Change | -19.42% | 19.09% | 13.92% |
Gross Profit Margin | 90.7% | 91.53% | 93.09% |
Selling, General & Admin | $1.918M | $1.133M | $1.407M |
YoY Change | 69.29% | -23.45% | 20.26% |
% of Gross Profit | 13.66% | 6.5% | 6.77% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $3.357M | $2.307M | $2.083M |
YoY Change | 45.51% | 5.63% | -27.17% |
% of Gross Profit | 23.92% | 13.24% | 10.02% |
Operating Expenses | $5.275M | $3.440M | $3.490M |
YoY Change | 53.34% | -6.01% | -13.18% |
Operating Profit | $8.761M | $13.98M | $17.30M |
YoY Change | -37.33% | 27.46% | 21.58% |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $8.761M | $13.98M | $17.30M |
YoY Change | -37.33% | 27.55% | 21.58% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $8.761M | $13.98M | $17.30M |
YoY Change | -37.33% | 27.51% | 21.58% |
Net Earnings / Revenue | 56.61% | 73.45% | 77.46% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $252.6K | $432.0K | $536.0K |
COMMON SHARES | |||
Basic Shares Outstanding | 34.68M | 32.28M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q1 | 2019 Q1 | 2018 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $20.23M | $19.91M | $18.29M |
YoY Change | 1.61% | 29.25% | 32.5% |
Cash & Equivalents | $20.23M | $19.91M | $18.29M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $3.914M | $7.105M | $11.83M |
Other Receivables | $4.041M | $4.976M | $0.00 |
Total Short-Term Assets | $28.18M | $31.99M | $30.12M |
YoY Change | -11.9% | 21.83% | 18.79% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $85.18M | $100.2M | $57.81M |
YoY Change | -14.99% | 55.11% | -13.34% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $85.18M | $100.2M | $57.81M |
YoY Change | -14.99% | 55.17% | -13.33% |
TOTAL ASSETS | |||
Total Short-Term Assets | $28.18M | $31.99M | $30.12M |
Total Long-Term Assets | $85.18M | $100.2M | $57.81M |
Total Assets | $113.4M | $132.2M | $87.92M |
YoY Change | -14.24% | 45.53% | -4.48% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.803M | $2.257M | $421.0K |
YoY Change | 24.19% | 61.21% | -29.83% |
Accrued Expenses | $308.0K | $301.0K | $0.00 |
YoY Change | 2.33% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.111M | $2.558M | $486.0K |
YoY Change | 21.62% | 81.42% | -23.7% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $2.109M | $2.417M | $790.0K |
YoY Change | -12.74% | 302.83% | 12.86% |
Total Long-Term Liabilities | $2.109M | $2.417M | $790.0K |
YoY Change | -12.74% | 302.83% | 12.86% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.111M | $2.558M | $486.0K |
Total Long-Term Liabilities | $2.109M | $2.417M | $790.0K |
Total Liabilities | $5.220M | $4.975M | $1.276M |
YoY Change | 4.92% | 141.74% | -1.92% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $108.1M | $127.2M | $86.65M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $113.4M | $132.2M | $87.92M |
YoY Change | -14.24% | 45.53% | -4.48% |
Cashflow Statement
Concept | 2020 Q1 | 2019 Q1 | 2018 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $8.761M | $13.98M | $17.30M |
YoY Change | -37.33% | 27.51% | 21.58% |
Depreciation, Depletion And Amortization | $3.357M | $2.307M | $2.083M |
YoY Change | 45.51% | 5.63% | -27.17% |
Cash From Operating Activities | $17.84M | $17.69M | $15.84M |
YoY Change | 0.85% | 22.12% | 24.13% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | |
YoY Change | -100.0% | -100.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $1.169M | $6.000K |
YoY Change | -100.0% | 2238.0% | |
Cash From Investing Activities | $0.00 | $1.169M | $6.000K |
YoY Change | -100.0% | 6394.44% | -100.63% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -12.95M | -17.24M | -13.26M |
YoY Change | -24.86% | 33.21% | 39.03% |
NET CHANGE | |||
Cash From Operating Activities | $17.84M | 17.69M | 15.84M |
Cash From Investing Activities | 0.000 | 1.169M | 6.000K |
Cash From Financing Activities | -12.95M | -17.24M | -13.26M |
Net Change In Cash | $4.887M | 18.86M | 2.582M |
YoY Change | -74.09% | 30.03% | 13.74% |
FREE CASH FLOW | |||
Cash From Operating Activities | $17.84M | $17.69M | $15.84M |
Capital Expenditures | $0.00 | $0.00 | |
Free Cash Flow | $17.69M | $15.84M | |
YoY Change | 21.87% | 15.53% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2020Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001172358 | |
CY2020Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2020Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2020Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2020Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2020Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Dorchester Minerals, L.P. | |
CY2020Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2020Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2020Q1 | dei |
Security12b Title
Security12bTitle
|
Common Units Representing Limited Partnership Interest | |
CY2020Q1 | dei |
Trading Symbol
TradingSymbol
|
dmlp | |
CY2020Q1 | dmlp |
Number Of Units That Cash Distributions Were Paid On During The Period
NumberOfUnitsThatCashDistributionsWerePaidOnDuringThePeriod
|
34679774 | |
CY2019Q1 | dmlp |
Number Of Units That Cash Distributions Were Paid On During The Period
NumberOfUnitsThatCashDistributionsWerePaidOnDuringThePeriod
|
34679774 | |
CY2020Q1 | dmlp |
Payments For Proceeds From Acquisition Of Royalty Interests
PaymentsForProceedsFromAcquisitionOfRoyaltyInterests
|
||
CY2019Q1 | dmlp |
Payments For Proceeds From Acquisition Of Royalty Interests
PaymentsForProceedsFromAcquisitionOfRoyaltyInterests
|
-1169000 | |
CY2020Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2803000 | |
CY2019Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2052000 | |
CY2020Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
3914000 | |
CY2019Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
7061000 | |
CY2020Q1 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
4041000 | |
CY2019Q4 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
5882000 | |
CY2020Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
113364000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
116883000 | |
CY2020Q1 | us-gaap |
Assets Current
AssetsCurrent
|
28181000 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
28282000 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20226000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15339000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18285000 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19905000 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4887000 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1620000 | |
CY2020Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
6715000 | |
CY2019Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
5052000 | |
CY2020Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3357000 | |
CY2019Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2307000 | |
CY2020Q1 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
12953000 | |
CY2019Q1 | us-gaap |
Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
17238000 | |
CY2020Q1 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
0.477891 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.25 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.42 | |
CY2020Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1918000 | |
CY2019Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1133000 | |
CY2020Q1 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
1041000 | |
CY2019Q4 | us-gaap |
General Partners Capital Account
GeneralPartnersCapitalAccount
|
1228000 | |
CY2020Q1 | us-gaap |
Liabilities
Liabilities
|
5220000 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
4547000 | |
CY2020Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
113364000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
116883000 | |
CY2020Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3111000 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2362000 | |
CY2020Q1 | us-gaap |
Limited Partners Capital Account
LimitedPartnersCapitalAccount
|
107103000 | |
CY2019Q4 | us-gaap |
Limited Partners Capital Account
LimitedPartnersCapitalAccount
|
111108000 | |
CY2019Q3 | us-gaap |
Limited Partners Capital Account Units Authorized
LimitedPartnersCapitalAccountUnitsAuthorized
|
20000000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
17840000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
17689000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8761000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13979000 | |
CY2020Q1 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
238000 | |
CY2019Q1 | us-gaap |
Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
|
446000 | |
CY2020Q1 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
8523000 | |
CY2019Q1 | us-gaap |
Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
|
13533000 | |
CY2020Q1 | us-gaap |
Oil And Gas Property Full Cost Method Depletion
OilAndGasPropertyFullCostMethodDepletion
|
322878000 | |
CY2019Q4 | us-gaap |
Oil And Gas Property Full Cost Method Depletion
OilAndGasPropertyFullCostMethodDepletion
|
319544000 | |
CY2020Q1 | us-gaap |
Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
|
405670000 | |
CY2019Q4 | us-gaap |
Oil And Gas Property Full Cost Method Gross
OilAndGasPropertyFullCostMethodGross
|
405670000 | |
CY2020Q1 | us-gaap |
Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
|
82792000 | |
CY2019Q4 | us-gaap |
Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
|
86126000 | |
CY2020Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1440000 | |
CY2019Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1612000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
308000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
310000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2109000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2185000 | |
CY2020Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1571000 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1632000 | |
CY2020Q1 | us-gaap |
Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
||
CY2019Q1 | us-gaap |
Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
43824000 | |
CY2018Q4 | us-gaap |
Partners Capital
PartnersCapital
|
86647000 | |
CY2019Q1 | us-gaap |
Partners Capital
PartnersCapital
|
127212000 | |
CY2019Q4 | us-gaap |
Partners Capital
PartnersCapital
|
112336000 | |
CY2020Q1 | us-gaap |
Partners Capital
PartnersCapital
|
108144000 | |
CY2019Q1 | us-gaap |
Partners Capital Account Acquisitions
PartnersCapitalAccountAcquisitions
|
43824000 | |
CY2019Q1 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
17238000 | |
CY2020Q1 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
12953000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
15476000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
19031000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
34680000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
32360000 |