|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$330.5M
204.74%
YoY
|
$108.5M
122.9%
YoY
|
$48.66M
-85.5%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$136.6M
29.52%
YoY
|
$105.4M
2.02%
YoY
|
$103.4M
14.23%
YoY
|
$90.48M
14.44%
YoY
|
$79.06M
31.11%
YoY
|
| Research & Development |
$418.8M
5.63%
YoY
|
$396.4M
-6.47%
YoY
|
$423.9M
18.16%
YoY
|
$358.7M
35.19%
YoY
|
$265.4M
24.8%
YoY
|
| Depreciation & Amortization |
$11.20M
43.59%
YoY
|
$7.800M
-53.29%
YoY
|
$16.70M
60.58%
YoY
|
$10.40M
20.93%
YoY
|
$8.600M
1.18%
YoY
|
| Operating Expenses |
$555.3M
10.65%
YoY
|
$501.9M
-4.81%
YoY
|
$527.2M
17.37%
YoY
|
$449.2M
30.43%
YoY
|
$344.4M
26.19%
YoY
|
| Operating Profit |
-$555.3M
13.95%
YoY
|
-$487.3M
147.76%
YoY
|
-$196.7M
-42.27%
YoY
|
-$340.7M
15.21%
YoY
|
-$295.8M
-571.56%
YoY
|
| Interest Expense |
$42.90M
-33.62%
YoY
|
$64.64M
25.49%
YoY
|
$51.51M
248.62%
YoY
|
$14.77M
221.52%
YoY
|
$4.595M
-50.05%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
$51.51M
248.62%
YoY
|
$14.77M
221.52%
YoY
|
$4.595M
-50.28%
YoY
|
| Pretax Income |
-$512.4M
21.23%
YoY
|
-$422.7M
191.13%
YoY
|
-$145.2M
-55.46%
YoY
|
-$326.0M
11.96%
YoY
|
-$291.2M
-504.38%
YoY
|
| Income Tax |
$102.0K
50.0%
YoY
|
$68.00K
126.67%
YoY
|
$30.00K
42.86%
YoY
|
$21.00K
-103.65%
YoY
|
-$575.0K
-169.87%
YoY
|
| Net Earnings |
-$512.5M
21.23%
YoY
|
-$422.8M
191.12%
YoY
|
-$145.2M
-55.45%
YoY
|
-$326.0M
12.19%
YoY
|
-$290.6M
-508.49%
YoY
|
| Basic Earnings Per Share |
-$2.97
15.56%
YoY
|
-$2.57
142.45%
YoY
|
-$1.06
-59.23%
YoY
|
-$2.60
8.79%
YoY
|
-$2.39
-467.69%
YoY
|
| Diluted Earnings Per Share |
-$2.97
15.56%
YoY
|
-$2.57
142.45%
YoY
|
-$1.06
-59.23%
YoY
|
-$2.60
8.79%
YoY
|
-$2.39
-479.37%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
172.6M shares
4.97%
YoY
|
164.5M shares
19.73%
YoY
|
137.4M shares
9.43%
YoY
|
125.5M shares
3.3%
YoY
|
121.5M shares
11.52%
YoY
|
| Diluted Shares Outstanding |
172.6M shares
4.97%
YoY
|
164.5M shares
19.73%
YoY
|
137.4M shares
9.43%
YoY
|
125.5M shares
3.3%
YoY
|
121.5M shares
7.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.267M
-64.4%
YoY
|
$294.1M
460.45%
YoY
|
$35.14M
-16.61%
YoY
|
$10.28M
-17.83%
YoY
|
$3.559M
-32.66%
YoY
|
$52.48M
128.78%
YoY
|
$42.14M
431.88%
YoY
|
$12.51M
-96.05%
YoY
|
$5.285M
-43.73%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$39.46M
31.28%
YoY
|
$35.48M
42.23%
YoY
|
$32.00M
27.01%
YoY
|
$29.00M
14.92%
YoY
|
$30.06M
21.36%
YoY
|
$24.95M
-1.39%
YoY
|
$25.19M
-3.55%
YoY
|
$25.24M
-7.02%
YoY
|
$24.77M
5.33%
YoY
|
$25.30M
8.78%
YoY
|
$26.12M
23.45%
YoY
|
$27.14M
20.4%
YoY
|
$23.52M
8.07%
YoY
|
$23.26M
20.39%
YoY
|
$21.16M
11.1%
YoY
|
$22.54M
19.26%
YoY
|
$21.76M
20.88%
YoY
|
$19.32M
22.27%
YoY
|
| Research & Development |
$103.8M
-10.65%
YoY
|
$97.91M
-1.89%
YoY
|
$102.0M
3.78%
YoY
|
$102.7M
12.36%
YoY
|
$116.2M
8.61%
YoY
|
$99.79M
-7.44%
YoY
|
$98.24M
9.47%
YoY
|
$91.40M
-6.28%
YoY
|
$107.0M
-16.92%
YoY
|
$107.8M
17.04%
YoY
|
$89.74M
2.22%
YoY
|
$97.52M
5.16%
YoY
|
$128.8M
49.62%
YoY
|
$92.11M
35.7%
YoY
|
$87.79M
22.68%
YoY
|
$92.74M
41.13%
YoY
|
$86.10M
43.0%
YoY
|
$67.88M
24.09%
YoY
|
$71.56M
33.25%
YoY
|
| Depreciation & Amortization |
$2.845M
22.37%
YoY
|
$3.782M
44.41%
YoY
|
$3.862M
70.21%
YoY
|
$3.956M
103.71%
YoY
|
$2.325M
7.54%
YoY
|
$2.619M
20.3%
YoY
|
$2.269M
3.14%
YoY
|
$1.942M
-15.01%
YoY
|
$2.162M
-78.48%
YoY
|
$2.177M
-46.79%
YoY
|
$2.200M
2.76%
YoY
|
$2.285M
10.28%
YoY
|
$10.05M
383.26%
YoY
|
$4.091M
95.37%
YoY
|
$2.141M
-2.1%
YoY
|
$2.072M
-6.33%
YoY
|
$2.079M
-1.38%
YoY
|
$2.094M
-0.29%
YoY
|
$2.187M
4.14%
YoY
|
| Operating Expenses |
$137.4M
-5.65%
YoY
|
$137.4M
5.79%
YoY
|
$137.4M
11.57%
YoY
|
$135.0M
15.76%
YoY
|
$145.6M
10.08%
YoY
|
$129.8M
-2.06%
YoY
|
$123.2M
7.06%
YoY
|
$116.6M
-5.7%
YoY
|
$132.3M
-15.2%
YoY
|
$132.6M
14.65%
YoY
|
$115.1M
3.62%
YoY
|
$123.6M
8.56%
YoY
|
$156.0M
43.55%
YoY
|
$115.6M
29.0%
YoY
|
$111.0M
22.19%
YoY
|
$113.9M
34.38%
YoY
|
$108.6M
37.27%
YoY
|
$89.64M
23.29%
YoY
|
$90.88M
30.74%
YoY
|
| Operating Profit |
-$137.4M
-5.65%
YoY
|
N/A
|
-$137.4M
11.57%
YoY
|
-$135.0M
15.76%
YoY
|
-$145.6M
23.67%
YoY
|
N/A
|
-$123.2M
8.25%
YoY
|
-$116.6M
-168.39%
YoY
|
-$117.7M
-2.57%
YoY
|
N/A
|
-$113.8M
5.87%
YoY
|
$170.5M
-377.59%
YoY
|
-$120.8M
81.68%
YoY
|
N/A
|
-$107.5M
25.58%
YoY
|
-$61.42M
-0.65%
YoY
|
-$66.50M
-6.63%
YoY
|
N/A
|
-$85.59M
42.38%
YoY
|
| Interest Expense |
N/A
|
$8.918M
-41.18%
YoY
|
$10.53M
-34.15%
YoY
|
$10.84M
-38.27%
YoY
|
$12.61M
-20.76%
YoY
|
$15.16M
15.48%
YoY
|
$16.00M
11.08%
YoY
|
$17.57M
36.18%
YoY
|
$15.91M
44.22%
YoY
|
$13.13M
97.13%
YoY
|
$14.40M
243.92%
YoY
|
$12.90M
386.98%
YoY
|
$11.03M
763.38%
YoY
|
$6.660M
418.29%
YoY
|
$4.187M
316.62%
YoY
|
$2.649M
135.26%
YoY
|
$1.278M
6.5%
YoY
|
$1.285M
-19.69%
YoY
|
$1.005M
-47.11%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
$11.00M
N/A
|
$13.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.44M
244.92%
YoY
|
$12.90M
386.98%
YoY
|
$11.03M
763.38%
YoY
|
N/A
|
$4.187M
316.62%
YoY
|
$2.649M
135.26%
YoY
|
$1.278M
8.4%
YoY
|
N/A
|
$1.005M
-48.3%
YoY
|
| Pretax Income |
N/A
|
-$128.4M
12.0%
YoY
|
-$126.9M
18.39%
YoY
|
-$124.0M
25.22%
YoY
|
-$133.0M
30.65%
YoY
|
-$114.7M
-3.98%
YoY
|
-$107.2M
7.84%
YoY
|
-$99.03M
-154.0%
YoY
|
-$101.8M
-7.27%
YoY
|
-$119.4M
21.04%
YoY
|
-$99.40M
-3.77%
YoY
|
$183.4M
-412.05%
YoY
|
-$109.8M
68.32%
YoY
|
-$98.68M
30.13%
YoY
|
-$103.3M
22.12%
YoY
|
-$58.77M
-3.17%
YoY
|
-$65.22M
-6.83%
YoY
|
-$75.84M
-130.87%
YoY
|
-$84.59M
45.34%
YoY
|
| Income Tax |
N/A
|
$102.0K
50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$68.00K
126.67%
YoY
|
N/A
|
N/A
|
N/A
|
$30.00K
-600.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$6.000K
-98.96%
YoY
|
$0.00
N/A
|
$27.00K
N/A
|
N/A
|
-$575.0K
-171.88%
YoY
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$128.4M
-3.4%
YoY
|
-$128.5M
12.02%
YoY
|
-$126.9M
18.39%
YoY
|
-$124.1M
25.34%
YoY
|
-$133.0M
30.62%
YoY
|
-$114.8M
-3.95%
YoY
|
-$107.2M
7.89%
YoY
|
-$99.03M
-154.0%
YoY
|
-$101.8M
-7.27%
YoY
|
-$119.5M
21.07%
YoY
|
-$99.35M
-3.82%
YoY
|
$183.4M
-411.91%
YoY
|
-$109.8M
68.32%
YoY
|
-$98.68M
31.11%
YoY
|
-$103.3M
22.12%
YoY
|
-$58.79M
-3.13%
YoY
|
-$65.22M
-6.88%
YoY
|
-$75.26M
-130.73%
YoY
|
-$84.59M
45.27%
YoY
|
| Basic Earnings Per Share |
-$0.69
-11.54%
YoY
|
N/A
|
-$0.74
17.46%
YoY
|
-$0.72
22.03%
YoY
|
-$0.78
14.71%
YoY
|
N/A
|
-$0.63
-12.5%
YoY
|
-$0.59
-144.03%
YoY
|
-$0.68
-15.0%
YoY
|
N/A
|
-$0.72
-14.29%
YoY
|
$1.34
-379.17%
YoY
|
-$0.80
50.94%
YoY
|
N/A
|
-$0.84
21.74%
YoY
|
-$0.48
-4.0%
YoY
|
-$0.53
-8.62%
YoY
|
N/A
|
-$0.69
27.78%
YoY
|
| Diluted Earnings Per Share |
-$0.69
-11.54%
YoY
|
-$0.73
8.9%
YoY
|
-$0.74
17.46%
YoY
|
-$0.72
22.03%
YoY
|
-$0.78
14.71%
YoY
|
-$0.67
-21.95%
YoY
|
-$0.63
-12.5%
YoY
|
-$0.59
-145.38%
YoY
|
-$0.68
-15.0%
YoY
|
-$0.86
16.44%
YoY
|
-$0.72
-14.29%
YoY
|
$1.30
-370.83%
YoY
|
-$0.80
50.94%
YoY
|
-$0.74
-100.0%
YoY
|
-$0.84
21.74%
YoY
|
-$0.48
-4.0%
YoY
|
-$0.53
-8.62%
YoY
|
-$616.0K
-134.01%
YoY
|
-$0.69
27.78%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
158.6M shares
9.21%
YoY
|
146.7M shares
1.9%
YoY
|
146.2M shares
2.13%
YoY
|
145.3M shares
1.87%
YoY
|
145.2M shares
4.35%
YoY
|
143.9M shares
4.14%
YoY
|
143.2M shares
4.18%
YoY
|
142.6M shares
4.18%
YoY
|
139.2M shares
1.82%
YoY
|
138.2M shares
1.75%
YoY
|
137.4M shares
11.41%
YoY
|
136.9M shares
11.28%
YoY
|
136.7M shares
11.42%
YoY
|
135.8M shares
11.21%
YoY
|
123.3M shares
1.32%
YoY
|
123.0M shares
1.42%
YoY
|
122.7M shares
1.48%
YoY
|
122.1M shares
1.84%
YoY
|
121.7M shares
13.26%
YoY
|
| Diluted Shares Outstanding |
186.6M shares
9.0%
YoY
|
N/A
|
172.4M shares
1.75%
YoY
|
171.4M shares
1.55%
YoY
|
171.2M shares
14.6%
YoY
|
N/A
|
169.5M shares
23.11%
YoY
|
168.8M shares
19.8%
YoY
|
149.4M shares
9.43%
YoY
|
N/A
|
137.6M shares
11.48%
YoY
|
140.9M shares
14.57%
YoY
|
136.5M shares
11.29%
YoY
|
N/A
|
123.5M shares
1.42%
YoY
|
123.0M shares
1.42%
YoY
|
122.7M shares
1.48%
YoY
|
N/A
|
121.7M shares
13.26%
YoY
|
Loading...