|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Provision for doubtful accounts | |||||
| Provision for inventory | |||||
| Increase (decrease) in LIFO reserve | |||||
| Impairment and other charges | |||||
| Stock-based compensation | |||||
| Deferred income taxes | |||||
| Operating lease expense | |||||
| Other, net | |||||
| Change in operating assets and liabilities, net of effects of acquisitions and divestitures: | |||||
| Receivables | |||||
| Inventories | |||||
| Prepaid and other current assets | |||||
| Accounts payable, accrued liabilities and other, net | |||||
| Accounts payable | |||||
| Accrued liabilities and other, net | |||||
| Total accounts payable, accrued liabilities and other, net | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Business acquisitions, net of cash acquired | |||||
| Purchases of property, plant and equipment | |||||
| Other, net | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings under the revolving credit facility | |||||
| Repayments under the revolving credit facility | |||||
| Payments relating to finance leases and other, net | |||||
| Repurchases of common stock | |||||
| Shares withheld for taxes | |||||
| Other, net | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rates on cash and cash equivalents | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Income taxes paid, net | |||||
| Interest paid | |||||
| Non-cash investing and financing activities: | |||||
| Accrued purchases of property, plant and equipment | |||||
| Common stock issued in connection with acquisition of MRC Global | |||||
Loading...