|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.820B
18.84%
YoY
|
$2.373B
2.24%
YoY
|
$2.321B
8.66%
YoY
|
$2.136B
30.88%
YoY
|
$1.632B
0.8%
YoY
|
| Cost Of Revenue |
$2.342B
27.42%
YoY
|
$1.838B
2.91%
YoY
|
$1.786B
9.57%
YoY
|
$1.630B
27.84%
YoY
|
$1.275B
-3.92%
YoY
|
| Gross Profit |
$478.0M
-10.65%
YoY
|
$535.0M
0.0%
YoY
|
$535.0M
5.73%
YoY
|
$506.0M
41.74%
YoY
|
$357.0M
22.26%
YoY
|
| Selling, General & Admin |
$559.0M
37.68%
YoY
|
$406.0M
4.37%
YoY
|
$389.0M
7.76%
YoY
|
$361.0M
7.44%
YoY
|
$336.0M
-12.73%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$52.00M
52.94%
YoY
|
$34.00M
30.77%
YoY
|
$26.00M
36.84%
YoY
|
$19.00M
-17.39%
YoY
|
$23.00M
-17.86%
YoY
|
| Operating Expenses |
$559.0M
34.38%
YoY
|
$416.0M
5.32%
YoY
|
$395.0M
8.22%
YoY
|
$365.0M
7.04%
YoY
|
$341.0M
-12.79%
YoY
|
| Operating Profit |
-$93.00M
-182.3%
YoY
|
$113.0M
-19.29%
YoY
|
$140.0M
6.87%
YoY
|
$131.0M
1355.56%
YoY
|
$9.000M
-102.14%
YoY
|
| Interest Expense |
-$7.000M
N/A
|
N/A
|
N/A
|
$8.000M
700.0%
YoY
|
$1.000M
-110.0%
YoY
|
| Other Income/Expense, Net |
-$7.000M
-800.0%
YoY
|
$1.000M
-150.0%
YoY
|
-$2.000M
-125.0%
YoY
|
$8.000M
166.67%
YoY
|
$3.000M
-130.0%
YoY
|
| Pretax Income |
-$100.0M
-187.72%
YoY
|
$114.0M
-17.39%
YoY
|
$138.0M
-0.72%
YoY
|
$139.0M
1058.33%
YoY
|
$12.00M
-102.79%
YoY
|
| Income Tax |
-$12.00M
-137.5%
YoY
|
$32.00M
-129.09%
YoY
|
-$110.0M
-1200.0%
YoY
|
$10.00M
42.86%
YoY
|
$7.000M
-333.33%
YoY
|
| Net Earnings |
-$89.00M
-209.88%
YoY
|
$81.00M
-67.21%
YoY
|
$247.0M
92.97%
YoY
|
$128.0M
2460.0%
YoY
|
$5.000M
-101.17%
YoY
|
| Basic Earnings Per Share |
-$0.76
-201.33%
YoY
|
$0.75
-66.81%
YoY
|
$2.26
98.25%
YoY
|
$1.14
2180.0%
YoY
|
$0.05
-101.28%
YoY
|
| Diluted Earnings Per Share |
-$0.76
-202.7%
YoY
|
$0.74
-66.96%
YoY
|
$2.24
98.23%
YoY
|
$1.13
2160.0%
YoY
|
$0.05
-101.28%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
117.9M
10.84%
YoY
|
106.4M
-0.97%
YoY
|
107.4M
-2.96%
YoY
|
110.7M
0.25%
YoY
|
110.4M
0.91%
YoY
|
| Diluted Shares Outstanding |
117.9M
10.02%
YoY
|
107.1M
-1.18%
YoY
|
108.4M
-2.52%
YoY
|
111.2M
0.66%
YoY
|
110.5M
1.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.183B
97.5%
YoY
|
$959.0M
67.95%
YoY
|
$634.0M
4.62%
YoY
|
$628.0M
-0.79%
YoY
|
$599.0M
6.39%
YoY
|
$571.0M
2.88%
YoY
|
$606.0M
3.06%
YoY
|
$633.0M
6.57%
YoY
|
$563.0M
-3.6%
YoY
|
$555.0M
1.46%
YoY
|
$588.0M
1.91%
YoY
|
$594.0M
10.2%
YoY
|
$584.0M
23.47%
YoY
|
$547.0M
26.62%
YoY
|
$577.0M
31.44%
YoY
|
$539.0M
34.75%
YoY
|
$473.0M
31.02%
YoY
|
$432.0M
35.42%
YoY
|
$439.0M
34.66%
YoY
|
| Cost Of Revenue |
$990.0M
115.22%
YoY
|
$909.0M
107.53%
YoY
|
$489.0M
3.82%
YoY
|
$484.0M
-2.22%
YoY
|
$460.0M
5.99%
YoY
|
$438.0M
3.06%
YoY
|
$471.0M
3.74%
YoY
|
$495.0M
7.61%
YoY
|
$434.0M
-2.91%
YoY
|
$425.0M
2.41%
YoY
|
$454.0M
3.65%
YoY
|
$460.0M
11.92%
YoY
|
$447.0M
22.13%
YoY
|
$415.0M
25.38%
YoY
|
$438.0M
27.7%
YoY
|
$411.0M
30.48%
YoY
|
$366.0M
27.97%
YoY
|
$331.0M
20.8%
YoY
|
$343.0M
29.92%
YoY
|
| Gross Profit |
$193.0M
38.85%
YoY
|
$50.00M
-62.41%
YoY
|
$145.0M
7.41%
YoY
|
$144.0M
4.35%
YoY
|
$139.0M
7.75%
YoY
|
$133.0M
2.31%
YoY
|
$135.0M
0.75%
YoY
|
$138.0M
2.99%
YoY
|
$129.0M
-5.84%
YoY
|
$130.0M
-1.52%
YoY
|
$134.0M
-3.6%
YoY
|
$134.0M
4.69%
YoY
|
$137.0M
28.04%
YoY
|
$132.0M
30.69%
YoY
|
$139.0M
44.79%
YoY
|
$128.0M
50.59%
YoY
|
$107.0M
42.67%
YoY
|
$101.0M
124.44%
YoY
|
$96.00M
54.84%
YoY
|
| Selling, General & Admin |
$243.0M
127.1%
YoY
|
$226.0M
119.42%
YoY
|
$107.0M
0.94%
YoY
|
$105.0M
0.0%
YoY
|
$107.0M
5.94%
YoY
|
$103.0M
5.1%
YoY
|
$106.0M
9.28%
YoY
|
$105.0M
7.14%
YoY
|
$101.0M
-0.98%
YoY
|
$98.00M
1.03%
YoY
|
$97.00M
2.11%
YoY
|
$98.00M
10.11%
YoY
|
$102.0M
21.43%
YoY
|
$97.00M
6.59%
YoY
|
$95.00M
10.47%
YoY
|
$89.00M
4.71%
YoY
|
$84.00M
6.33%
YoY
|
$91.00M
12.35%
YoY
|
$86.00M
3.61%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$23.00M
109.09%
YoY
|
$20.00M
100.0%
YoY
|
$11.00M
37.5%
YoY
|
$10.00M
11.11%
YoY
|
$11.00M
57.14%
YoY
|
$10.00M
42.86%
YoY
|
$8.000M
14.29%
YoY
|
$9.000M
50.0%
YoY
|
$7.000M
16.67%
YoY
|
$7.000M
40.0%
YoY
|
$7.000M
40.0%
YoY
|
$6.000M
20.0%
YoY
|
$6.000M
50.0%
YoY
|
$5.000M
0.0%
YoY
|
$5.000M
-16.67%
YoY
|
$5.000M
-16.67%
YoY
|
$4.000M
-33.33%
YoY
|
$5.000M
0.0%
YoY
|
$6.000M
0.0%
YoY
|
| Operating Expenses |
$243.0M
127.1%
YoY
|
$226.0M
119.42%
YoY
|
$107.0M
0.94%
YoY
|
$105.0M
0.0%
YoY
|
$107.0M
5.94%
YoY
|
$103.0M
5.1%
YoY
|
$106.0M
9.28%
YoY
|
$105.0M
7.14%
YoY
|
$101.0M
-0.98%
YoY
|
$98.00M
1.03%
YoY
|
$97.00M
2.11%
YoY
|
$98.00M
10.11%
YoY
|
$102.0M
21.43%
YoY
|
$97.00M
6.59%
YoY
|
$95.00M
10.47%
YoY
|
$89.00M
4.71%
YoY
|
$84.00M
6.33%
YoY
|
$91.00M
12.35%
YoY
|
$86.00M
3.61%
YoY
|
| Operating Profit |
-$50.00M
-266.67%
YoY
|
-$176.0M
-686.67%
YoY
|
$33.00M
43.48%
YoY
|
$32.00M
-3.03%
YoY
|
$30.00M
7.14%
YoY
|
$30.00M
-6.25%
YoY
|
$23.00M
-37.84%
YoY
|
$33.00M
-8.33%
YoY
|
$28.00M
-20.0%
YoY
|
$32.00M
-8.57%
YoY
|
$37.00M
-15.91%
YoY
|
$36.00M
24.14%
YoY
|
$35.00M
52.17%
YoY
|
$35.00M
250.0%
YoY
|
$44.00M
340.0%
YoY
|
$29.00M
N/A
|
$23.00M
-387.5%
YoY
|
$10.00M
-127.78%
YoY
|
$10.00M
-147.62%
YoY
|
| Interest Expense |
N/A
|
-$6.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$10.00M
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
0.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
-200.0%
YoY
|
-$1.000M
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
-$1.000M
0.0%
YoY
|
$0.00
N/A
|
-$1.000M
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-112.5%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
0.0%
YoY
|
$10.00M
-1100.0%
YoY
|
$8.000M
N/A
|
-$3.000M
N/A
|
| Pretax Income |
-$60.00M
-300.0%
YoY
|
-$194.0M
-746.67%
YoY
|
$32.00M
45.45%
YoY
|
$32.00M
-3.03%
YoY
|
$30.00M
3.45%
YoY
|
$30.00M
-3.23%
YoY
|
$22.00M
-40.54%
YoY
|
$33.00M
-5.71%
YoY
|
$29.00M
-17.14%
YoY
|
$31.00M
-8.82%
YoY
|
$37.00M
-15.91%
YoY
|
$35.00M
25.0%
YoY
|
$35.00M
6.06%
YoY
|
$34.00M
126.67%
YoY
|
$44.00M
528.57%
YoY
|
$28.00M
-2900.0%
YoY
|
$33.00M
-466.67%
YoY
|
$15.00M
-133.33%
YoY
|
$7.000M
-133.33%
YoY
|
| Income Tax |
-$16.00M
-328.57%
YoY
|
-$33.00M
-571.43%
YoY
|
$7.000M
-22.22%
YoY
|
$7.000M
-12.5%
YoY
|
$7.000M
-12.5%
YoY
|
$7.000M
-106.03%
YoY
|
$9.000M
350.0%
YoY
|
$8.000M
700.0%
YoY
|
$8.000M
166.67%
YoY
|
-$116.0M
-5900.0%
YoY
|
$2.000M
-33.33%
YoY
|
$1.000M
-50.0%
YoY
|
$3.000M
0.0%
YoY
|
$2.000M
-33.33%
YoY
|
$3.000M
50.0%
YoY
|
$2.000M
100.0%
YoY
|
$3.000M
200.0%
YoY
|
$3.000M
-400.0%
YoY
|
$2.000M
100.0%
YoY
|
| Net Earnings |
-$44.00M
-300.0%
YoY
|
-$161.0M
-770.83%
YoY
|
$25.00M
92.31%
YoY
|
$25.00M
4.17%
YoY
|
$22.00M
4.76%
YoY
|
$24.00M
-83.45%
YoY
|
$13.00M
-62.86%
YoY
|
$24.00M
-29.41%
YoY
|
$21.00M
-32.26%
YoY
|
$145.0M
353.13%
YoY
|
$35.00M
-12.5%
YoY
|
$34.00M
30.77%
YoY
|
$31.00M
3.33%
YoY
|
$32.00M
166.67%
YoY
|
$40.00M
700.0%
YoY
|
$26.00M
-1400.0%
YoY
|
$30.00M
-400.0%
YoY
|
$12.00M
-127.27%
YoY
|
$5.000M
-122.73%
YoY
|
| Basic Earnings Per Share |
-$0.24
-220.0%
YoY
|
N/A
|
$0.23
91.67%
YoY
|
$0.24
14.29%
YoY
|
$0.20
0.0%
YoY
|
N/A
|
$0.12
-62.5%
YoY
|
$0.21
-32.26%
YoY
|
$0.20
-28.57%
YoY
|
N/A
|
$0.32
-8.57%
YoY
|
$0.31
34.78%
YoY
|
$0.28
3.7%
YoY
|
N/A
|
$0.35
600.0%
YoY
|
$0.23
-1250.0%
YoY
|
$0.27
-400.0%
YoY
|
N/A
|
$0.05
-125.0%
YoY
|
| Diluted Earnings Per Share |
-$0.24
-220.0%
YoY
|
-$1.03
-557.29%
YoY
|
$0.23
91.67%
YoY
|
$0.23
9.52%
YoY
|
$0.20
5.26%
YoY
|
$0.22
-83.76%
YoY
|
$0.12
-62.5%
YoY
|
$0.21
-33.29%
YoY
|
$0.19
-32.14%
YoY
|
$1.38
379.01%
YoY
|
$0.32
-8.57%
YoY
|
$0.31
36.87%
YoY
|
$0.28
3.7%
YoY
|
$0.29
-100.0%
YoY
|
$0.35
600.0%
YoY
|
$0.23
-1250.0%
YoY
|
$0.27
-400.0%
YoY
|
$110.1K
-127.29%
YoY
|
$0.05
-125.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
186.3M
76.32%
YoY
|
105.0M
-0.79%
YoY
|
105.0M
-1.37%
YoY
|
105.6M
-1.16%
YoY
|
105.7M
-0.45%
YoY
|
105.8M
-0.46%
YoY
|
106.5M
-0.23%
YoY
|
106.8M
-0.16%
YoY
|
106.2M
-3.77%
YoY
|
106.3M
-3.72%
YoY
|
106.7M
-3.73%
YoY
|
107.0M
-3.43%
YoY
|
110.3M
-0.25%
YoY
|
110.4M
-0.11%
YoY
|
110.9M
0.26%
YoY
|
110.8M
0.32%
YoY
|
110.6M
0.48%
YoY
|
110.6M
N/A
|
110.6M
1.08%
YoY
|
| Diluted Shares Outstanding |
185.8M
74.02%
YoY
|
N/A
|
105.6M
-1.31%
YoY
|
106.0M
-1.51%
YoY
|
106.7M
-0.56%
YoY
|
N/A
|
107.0M
-1.03%
YoY
|
107.6M
-0.47%
YoY
|
107.3M
-3.48%
YoY
|
N/A
|
108.1M
-2.97%
YoY
|
108.1M
-2.65%
YoY
|
111.2M
0.36%
YoY
|
N/A
|
111.4M
0.73%
YoY
|
111.1M
0.59%
YoY
|
110.8M
0.68%
YoY
|
N/A
|
110.6M
1.14%
YoY
|
Loading...