|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.050B
2.14%
YoY
|
$1.028B
4.65%
YoY
|
$981.9M
3.05%
YoY
|
$952.8M
51.41%
YoY
|
$629.3M
-1300.95%
YoY
|
| Depreciation, Depletion And Amortization |
$516.1M
12.22%
YoY
|
$459.9M
18.59%
YoY
|
$387.8M
5.27%
YoY
|
$368.4M
4.99%
YoY
|
$350.9M
-1.4%
YoY
|
| Cash From Operating Activities |
$1.699B
5.37%
YoY
|
$1.612B
4.29%
YoY
|
$1.546B
23.05%
YoY
|
$1.256B
5.2%
YoY
|
$1.194B
67.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$667.1M
6.43%
YoY
|
$626.8M
5.47%
YoY
|
$594.3M
57.68%
YoY
|
$376.9M
47.86%
YoY
|
$254.9M
-44.57%
YoY
|
| Acquisitions |
$613.7M
-12.47%
YoY
|
$701.1M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$611.2M
-12.41%
YoY
|
-$697.8M
-2794.21%
YoY
|
$25.90M
-861.76%
YoY
|
-$3.400M
183.33%
YoY
|
-$1.200M
-112.63%
YoY
|
| Cash From Investing Activities |
-$1.278B
-3.5%
YoY
|
-$1.325B
133.04%
YoY
|
-$568.4M
46.12%
YoY
|
-$389.0M
47.52%
YoY
|
-$263.7M
-51.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$658.5M
4.79%
YoY
|
$628.4M
6.54%
YoY
|
$589.8M
4.76%
YoY
|
$563.0M
177.89%
YoY
|
$202.6M
-37.14%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$362.6M
-11.63%
YoY
|
-$410.3M
-3.07%
YoY
|
-$423.3M
-141.05%
YoY
|
$1.031B
-128987.5%
YoY
|
-$800.0K
-99.59%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$600.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$385.8M
-20.19%
YoY
|
-$483.4M
-53.21%
YoY
|
-$1.033B
-35.82%
YoY
|
-$1.610B
236.12%
YoY
|
-$478.9M
-445.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.699B
5.37%
YoY
|
$1.612B
4.29%
YoY
|
$1.546B
23.05%
YoY
|
$1.256B
5.2%
YoY
|
$1.194B
67.86%
YoY
|
| Cash From Investing Activities |
-$1.278B
-3.5%
YoY
|
-$1.325B
133.04%
YoY
|
-$568.4M
46.12%
YoY
|
-$389.0M
47.52%
YoY
|
-$263.7M
-51.53%
YoY
|
| Cash From Financing Activities |
-$385.8M
-20.19%
YoY
|
-$483.4M
-53.21%
YoY
|
-$1.033B
-35.82%
YoY
|
-$1.610B
236.12%
YoY
|
-$478.9M
-445.28%
YoY
|
| Net Change In Cash |
$34.40M
-117.54%
YoY
|
-$196.1M
250.81%
YoY
|
-$55.90M
-92.47%
YoY
|
-$742.6M
-264.51%
YoY
|
$451.4M
47.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.699B
5.37%
YoY
|
$1.612B
4.29%
YoY
|
$1.546B
23.05%
YoY
|
$1.256B
5.2%
YoY
|
$1.194B
67.86%
YoY
|
| Capital Expenditures |
$667.1M
6.43%
YoY
|
$626.8M
5.47%
YoY
|
$594.3M
57.68%
YoY
|
$376.9M
47.86%
YoY
|
$254.9M
-44.57%
YoY
|
| Free Cash Flow |
$1.031B
4.7%
YoY
|
$985.1M
3.55%
YoY
|
$951.3M
8.2%
YoY
|
$879.2M
-6.38%
YoY
|
$939.1M
273.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$306.8M
-5.13%
YoY
|
$237.2M
10.27%
YoY
|
$257.8M
24.42%
YoY
|
$303.8M
-1.4%
YoY
|
$323.4M
3.36%
YoY
|
$215.1M
1.41%
YoY
|
$207.2M
6.53%
YoY
|
$308.1M
-2.22%
YoY
|
$312.9M
9.18%
YoY
|
$212.1M
13.3%
YoY
|
$194.5M
0.78%
YoY
|
$315.1M
11.86%
YoY
|
$286.6M
16.03%
YoY
|
$187.2M
-3.11%
YoY
|
$193.0M
-16.41%
YoY
|
$281.7M
-23.55%
YoY
|
$247.0M
91.92%
YoY
|
$193.2M
101.25%
YoY
|
$230.9M
539.61%
YoY
|
$368.5M
-176.77%
YoY
|
| Depreciation, Depletion And Amortization |
$141.8M
7.51%
YoY
|
$137.9M
7.99%
YoY
|
$135.1M
11.19%
YoY
|
$135.0M
12.78%
YoY
|
$131.9M
11.87%
YoY
|
$127.7M
13.51%
YoY
|
$121.5M
10.66%
YoY
|
$119.7M
23.27%
YoY
|
$117.9M
19.94%
YoY
|
$112.5M
16.22%
YoY
|
$109.8M
14.85%
YoY
|
$97.10M
4.41%
YoY
|
$98.30M
4.24%
YoY
|
$96.80M
5.1%
YoY
|
$95.60M
7.42%
YoY
|
$93.00M
4.38%
YoY
|
$94.30M
6.92%
YoY
|
$92.10M
7.09%
YoY
|
$89.00M
1.6%
YoY
|
$89.10M
-5.61%
YoY
|
| Cash From Operating Activities |
$615.7M
6.1%
YoY
|
$320.4M
-17.55%
YoY
|
$342.5M
25.37%
YoY
|
$456.4M
7.26%
YoY
|
$580.3M
0.66%
YoY
|
$388.6M
14.03%
YoY
|
$273.2M
1.52%
YoY
|
$425.5M
3.63%
YoY
|
$576.5M
15.65%
YoY
|
$340.8M
62.91%
YoY
|
$269.1M
-37.02%
YoY
|
$410.6M
18.09%
YoY
|
$498.5M
16.88%
YoY
|
$209.2M
-30.45%
YoY
|
$427.3M
135.95%
YoY
|
$347.7M
-22.13%
YoY
|
$426.5M
35.23%
YoY
|
$300.8M
34.77%
YoY
|
$181.1M
-13.31%
YoY
|
$446.5M
-314.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$168.1M
5.99%
YoY
|
$208.4M
18.54%
YoY
|
$174.1M
16.3%
YoY
|
$176.6M
20.05%
YoY
|
$158.6M
3.8%
YoY
|
$175.8M
3.9%
YoY
|
$149.7M
-0.8%
YoY
|
$147.1M
-9.7%
YoY
|
$152.8M
12.19%
YoY
|
$169.2M
-201.99%
YoY
|
$150.9M
-217.43%
YoY
|
$162.9M
-250.0%
YoY
|
$136.2M
-225.18%
YoY
|
-$165.9M
71.21%
YoY
|
-$128.5M
-255.38%
YoY
|
-$108.6M
31.8%
YoY
|
-$108.8M
48.84%
YoY
|
-$96.90M
40.64%
YoY
|
$82.70M
95.97%
YoY
|
-$82.40M
-11.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$699.9M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.900M
-623.53%
YoY
|
$3.800M
-100.62%
YoY
|
$0.00
N/A
|
-$2.100M
40.0%
YoY
|
-$1.700M
466.67%
YoY
|
-$613.8M
-122860.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.500M
-137.5%
YoY
|
-$300.0K
-400.0%
YoY
|
$500.0K
-95.28%
YoY
|
-$200.0K
-101.92%
YoY
|
$4.000M
700.0%
YoY
|
$100.0K
-98.25%
YoY
|
$10.60M
278.57%
YoY
|
$10.40M
-1045.45%
YoY
|
$500.0K
400.0%
YoY
|
$5.700M
307.14%
YoY
|
$2.800M
-12.5%
YoY
|
-$1.100M
-375.0%
YoY
|
$100.0K
-102.86%
YoY
|
| Cash From Investing Activities |
-$159.2M
-0.69%
YoY
|
-$204.6M
-74.09%
YoY
|
-$159.3M
6.41%
YoY
|
-$178.7M
20.26%
YoY
|
-$160.3M
4.7%
YoY
|
-$789.6M
368.05%
YoY
|
-$149.7M
-82.47%
YoY
|
-$148.6M
-6.48%
YoY
|
-$153.1M
12.49%
YoY
|
-$168.7M
8.63%
YoY
|
-$854.2M
623.29%
YoY
|
-$158.9M
46.99%
YoY
|
-$136.1M
32.01%
YoY
|
-$155.3M
65.04%
YoY
|
-$118.1M
41.1%
YoY
|
-$108.1M
31.35%
YoY
|
-$103.1M
43.79%
YoY
|
-$94.10M
43.23%
YoY
|
-$83.70M
90.23%
YoY
|
-$82.30M
-14.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$175.1M
5.48%
YoY
|
N/A
|
N/A
|
N/A
|
$166.0M
4.73%
YoY
|
N/A
|
N/A
|
N/A
|
$158.5M
6.73%
YoY
|
N/A
|
N/A
|
N/A
|
$148.5M
3.48%
YoY
|
N/A
|
N/A
|
N/A
|
$143.5M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$121.8M
N/A
|
-$220.5M
N/A
|
-$173.9M
6.88%
YoY
|
-$34.30M
-62.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$162.7M
-234.91%
YoY
|
-$90.70M
401.1%
YoY
|
-$21.60M
-81.65%
YoY
|
N/A
N/A
|
$120.6M
-162.62%
YoY
|
-$18.10M
N/A
|
-$117.7M
N/A
|
-$94.90M
N/A
|
-$192.6M
-215.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$166.7M
6845.83%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$446.6M
5.63%
YoY
|
-$102.7M
-124.13%
YoY
|
-$212.2M
67.48%
YoY
|
-$261.9M
-19.39%
YoY
|
-$422.8M
12.69%
YoY
|
$425.6M
-320.86%
YoY
|
-$126.7M
-130.95%
YoY
|
-$324.9M
90.67%
YoY
|
-$375.2M
14.46%
YoY
|
-$192.7M
1.69%
YoY
|
$409.4M
-218.53%
YoY
|
-$170.4M
-54.48%
YoY
|
-$327.8M
-36.28%
YoY
|
-$189.5M
-53.58%
YoY
|
-$345.4M
10.42%
YoY
|
-$374.3M
161.02%
YoY
|
-$514.4M
1798.15%
YoY
|
-$408.2M
1072.99%
YoY
|
-$312.8M
14.33%
YoY
|
-$143.4M
-119.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$615.7M
6.1%
YoY
|
$320.4M
-17.55%
YoY
|
$342.5M
25.37%
YoY
|
$456.4M
7.26%
YoY
|
$580.3M
0.66%
YoY
|
$388.6M
14.03%
YoY
|
$273.2M
1.52%
YoY
|
$425.5M
3.63%
YoY
|
$576.5M
15.65%
YoY
|
$340.8M
62.91%
YoY
|
$269.1M
-37.02%
YoY
|
$410.6M
18.09%
YoY
|
$498.5M
16.88%
YoY
|
$209.2M
-30.45%
YoY
|
$427.3M
135.95%
YoY
|
$347.7M
-22.13%
YoY
|
$426.5M
35.23%
YoY
|
$300.8M
34.77%
YoY
|
$181.1M
-13.31%
YoY
|
$446.5M
-314.05%
YoY
|
| Cash From Investing Activities |
-$159.2M
-0.69%
YoY
|
-$204.6M
-74.09%
YoY
|
-$159.3M
6.41%
YoY
|
-$178.7M
20.26%
YoY
|
-$160.3M
4.7%
YoY
|
-$789.6M
368.05%
YoY
|
-$149.7M
-82.47%
YoY
|
-$148.6M
-6.48%
YoY
|
-$153.1M
12.49%
YoY
|
-$168.7M
8.63%
YoY
|
-$854.2M
623.29%
YoY
|
-$158.9M
46.99%
YoY
|
-$136.1M
32.01%
YoY
|
-$155.3M
65.04%
YoY
|
-$118.1M
41.1%
YoY
|
-$108.1M
31.35%
YoY
|
-$103.1M
43.79%
YoY
|
-$94.10M
43.23%
YoY
|
-$83.70M
90.23%
YoY
|
-$82.30M
-14.8%
YoY
|
| Cash From Financing Activities |
-$446.6M
5.63%
YoY
|
-$102.7M
-124.13%
YoY
|
-$212.2M
67.48%
YoY
|
-$261.9M
-19.39%
YoY
|
-$422.8M
12.69%
YoY
|
$425.6M
-320.86%
YoY
|
-$126.7M
-130.95%
YoY
|
-$324.9M
90.67%
YoY
|
-$375.2M
14.46%
YoY
|
-$192.7M
1.69%
YoY
|
$409.4M
-218.53%
YoY
|
-$170.4M
-54.48%
YoY
|
-$327.8M
-36.28%
YoY
|
-$189.5M
-53.58%
YoY
|
-$345.4M
10.42%
YoY
|
-$374.3M
161.02%
YoY
|
-$514.4M
1798.15%
YoY
|
-$408.2M
1072.99%
YoY
|
-$312.8M
14.33%
YoY
|
-$143.4M
-119.2%
YoY
|
| Net Change In Cash |
$9.900M
-453.57%
YoY
|
$13.10M
-46.75%
YoY
|
-$29.00M
806.25%
YoY
|
$15.80M
-132.92%
YoY
|
-$2.800M
-105.81%
YoY
|
$24.60M
-219.42%
YoY
|
-$3.200M
-98.18%
YoY
|
-$48.00M
-159.04%
YoY
|
$48.20M
39.31%
YoY
|
-$20.60M
-84.81%
YoY
|
-$175.7M
385.36%
YoY
|
$81.30M
-160.36%
YoY
|
$34.60M
-118.12%
YoY
|
-$135.6M
-32.7%
YoY
|
-$36.20M
-83.19%
YoY
|
-$134.7M
-161.01%
YoY
|
-$191.0M
-188.18%
YoY
|
-$201.5M
-264.22%
YoY
|
-$215.4M
98.16%
YoY
|
$220.8M
-50.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$615.7M
6.1%
YoY
|
$320.4M
-17.55%
YoY
|
$342.5M
25.37%
YoY
|
$456.4M
7.26%
YoY
|
$580.3M
0.66%
YoY
|
$388.6M
14.03%
YoY
|
$273.2M
1.52%
YoY
|
$425.5M
3.63%
YoY
|
$576.5M
15.65%
YoY
|
$340.8M
62.91%
YoY
|
$269.1M
-37.02%
YoY
|
$410.6M
18.09%
YoY
|
$498.5M
16.88%
YoY
|
$209.2M
-30.45%
YoY
|
$427.3M
135.95%
YoY
|
$347.7M
-22.13%
YoY
|
$426.5M
35.23%
YoY
|
$300.8M
34.77%
YoY
|
$181.1M
-13.31%
YoY
|
$446.5M
-314.05%
YoY
|
| Capital Expenditures |
$168.1M
5.99%
YoY
|
$208.4M
18.54%
YoY
|
$174.1M
16.3%
YoY
|
$176.6M
20.05%
YoY
|
$158.6M
3.8%
YoY
|
$175.8M
3.9%
YoY
|
$149.7M
-0.8%
YoY
|
$147.1M
-9.7%
YoY
|
$152.8M
12.19%
YoY
|
$169.2M
-201.99%
YoY
|
$150.9M
-217.43%
YoY
|
$162.9M
-250.0%
YoY
|
$136.2M
-225.18%
YoY
|
-$165.9M
71.21%
YoY
|
-$128.5M
-255.38%
YoY
|
-$108.6M
31.8%
YoY
|
-$108.8M
48.84%
YoY
|
-$96.90M
40.64%
YoY
|
$82.70M
95.97%
YoY
|
-$82.40M
-11.49%
YoY
|
| Free Cash Flow |
$447.6M
6.14%
YoY
|
$112.0M
-47.37%
YoY
|
$168.4M
36.36%
YoY
|
$279.8M
0.5%
YoY
|
$421.7M
-0.47%
YoY
|
$212.8M
24.01%
YoY
|
$123.5M
4.48%
YoY
|
$278.4M
12.39%
YoY
|
$423.7M
16.95%
YoY
|
$171.6M
-54.25%
YoY
|
$118.2M
-78.73%
YoY
|
$247.7M
-45.72%
YoY
|
$362.3M
-32.32%
YoY
|
$375.1M
-5.68%
YoY
|
$555.8M
464.84%
YoY
|
$456.3M
-13.73%
YoY
|
$535.3M
37.79%
YoY
|
$397.7M
36.15%
YoY
|
$98.40M
-40.97%
YoY
|
$528.9M
-557.92%
YoY
|
Loading...