Financial Snapshot

Revenue
$11.42B
TTM
Gross Margin
20.79%
TTM
Net Earnings
$1.040B
TTM
Current Assets
$819.6M
Q3 2024
Current Liabilities
$2.325B
Q3 2024
Current Ratio
35.26%
Q3 2024
Total Assets
$11.36B
Q3 2024
Total Liabilities
$9.212B
Q3 2024
Book Value
$2.144B
Q3 2024
Cash
$192.5M
Q3 2024
P/E
19.34
Nov 29, 2024 EST
Free Cash Flow
$997.2M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $11.39B $10.49B $9.630B $7.196B $7.807B $8.510B $8.080B $7.170B $6.934B $6.764B $6.286B $5.921B $5.327B $7.500B $7.113B $7.218B $6.627B $5.567B $5.354B $4.978B $5.003B $4.655B $4.367B $3.992B $3.676B $3.458B $3.287B $3.172B $3.192B $3.163B $2.963B $2.737B $2.542B
YoY Change 8.6% 8.91% 33.82% -7.82% -8.27% 5.33% 12.69% 3.41% 2.51% 7.61% 6.16% 11.15% -28.97% 5.44% -1.45% 8.92% 19.03% 3.99% 7.55% -0.52% 7.48% 6.6% 9.38% 8.62% 6.29% 5.21% 3.63% -0.63% 0.9% 6.76% 8.26% 7.67%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $11.39B $10.49B $9.630B $7.196B $7.807B $8.510B $8.080B $7.170B $6.934B $6.764B $6.286B $5.921B $5.327B $7.500B $7.113B $7.218B $6.627B $5.567B $5.354B $4.978B $5.003B $4.655B $4.367B $3.992B $3.676B $3.458B $3.287B $3.172B $3.192B $3.163B $2.963B $2.737B $2.542B
Cost Of Revenue $8.980B $8.404B $7.635B $5.703B $6.399B $6.673B $6.333B $5.604B $5.387B $5.336B $4.991B $4.617B $4.088B $5.700B $5.484B $5.637B $5.139B $4.259B $4.099B $3.827B $3.903B $3.648B $3.395B $3.124B $2.892B $2.745B $2.628B $2.576B $2.473B $2.496B $2.325B $2.147B $1.983B
Gross Profit $2.410B $2.083B $1.902B $1.402B $1.170B $1.594B $1.493B $1.330B $1.303B $1.179B $1.043B $1.063B $1.239B $1.801B $1.629B $1.581B $1.488B $1.308B $1.255B $1.150B $1.100B $1.007B $972.4M $868.0M $783.9M $713.2M $658.6M $595.8M $718.6M $667.6M $638.0M $589.7M $558.6M
Gross Profit Margin 21.16% 19.86% 19.75% 19.49% 14.99% 18.73% 18.48% 18.54% 18.79% 17.43% 16.59% 17.96% 23.25% 24.01% 22.9% 21.9% 22.45% 23.5% 23.44% 23.11% 21.99% 21.63% 22.27% 21.74% 21.33% 20.62% 20.04% 18.78% 22.51% 21.1% 21.53% 21.55% 21.97%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $623.7M $504.4M $466.4M $487.3M $614.4M $660.8M $662.1M $627.4M $622.9M $673.5M $663.5M $625.4M $540.1M $742.7M $690.7M $665.6M $641.6M $534.6M $504.8M $467.3M $472.1M $431.7M $417.2M $389.2M $363.0M $360.9M $358.5M $361.3M $373.9M $351.2M $301.1M $266.7M $271.4M
YoY Change 23.65% 8.15% -4.29% -20.69% -7.02% -0.2% 5.53% 0.72% -7.51% 1.51% 6.09% 15.79% -27.28% 7.53% 3.77% 3.74% 20.01% 5.9% 8.02% -1.02% 9.36% 3.48% 7.19% 7.22% 0.58% 0.67% -0.77% -3.37% 6.46% 16.64% 12.9% -1.73%
% of Gross Profit 25.88% 24.21% 24.52% 34.75% 52.49% 41.46% 44.34% 47.18% 47.8% 57.11% 63.63% 58.82% 43.6% 41.25% 42.4% 42.11% 43.12% 40.86% 40.22% 40.62% 42.9% 42.87% 42.9% 44.84% 46.31% 50.6% 54.43% 60.64% 52.03% 52.61% 47.19% 45.23% 48.59%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $459.9M $387.8M $368.4M $350.9M $355.9M $336.7M $313.1M $272.9M $290.2M $319.3M $304.4M $278.3M $241.3M $316.8M $300.9M $283.1M $245.7M $200.4M $197.0M $194.7M $210.0M $191.2M $165.8M $146.9M $130.5M $125.3M $126.3M $136.9M $134.6M $135.5M $124.7M $115.7M $99.50M
YoY Change 18.59% 5.27% 4.99% -1.4% 5.7% 7.54% 14.73% -5.96% -9.11% 4.89% 9.38% 15.33% -23.83% 5.28% 6.29% 15.22% 22.6% 1.73% 1.18% -7.29% 9.83% 15.32% 12.87% 12.57% 4.15% -0.79% -7.74% 1.71% -0.66% 8.66% 7.78% 16.28%
% of Gross Profit 19.08% 18.61% 19.37% 25.02% 30.41% 21.13% 20.97% 20.52% 22.27% 27.08% 29.19% 26.17% 19.48% 17.59% 18.47% 17.91% 16.51% 15.32% 15.7% 16.93% 19.08% 18.99% 17.05% 16.92% 16.65% 17.57% 19.18% 22.98% 18.73% 20.3% 19.55% 19.62% 17.81%
Operating Expenses $1.084B $892.2M $466.4M $487.3M $614.4M $660.8M $662.1M $627.4M $622.9M $673.5M $663.5M $625.4M $540.1M $742.7M $690.7M $948.7M $887.3M $735.0M $701.8M $662.0M $682.1M $623.0M $583.0M $536.1M $493.5M $486.3M $484.8M $498.1M $508.6M $486.7M $425.9M $382.3M $370.8M
YoY Change 21.45% 91.3% -4.29% -20.69% -7.02% -0.2% 5.53% 0.72% -7.51% 1.51% 6.09% 15.79% -27.28% 7.53% -27.2% 6.92% 20.72% 4.73% 6.01% -2.95% 9.49% 6.86% 8.75% 8.63% 1.48% 0.31% -2.67% -2.06% 4.5% 14.28% 11.4% 3.1%
Operating Profit $1.327B $1.191B $1.162B $648.7M $47.90M $832.5M $766.8M $677.5M $622.2M $367.6M $308.9M $400.0M $698.7M $1.058B $938.4M $631.9M $600.5M $573.3M $553.3M $488.3M $418.3M $384.1M $389.4M $331.9M $290.4M $226.9M $173.8M $97.70M $210.0M $180.9M $212.1M $207.4M $187.8M
YoY Change 11.37% 2.5% 79.16% 1254.28% -94.25% 8.57% 13.18% 8.89% 69.26% 19.0% -22.78% -42.75% -33.96% 12.75% 48.5% 5.23% 4.74% 3.61% 13.31% 16.73% 8.9% -1.36% 17.32% 14.29% 27.99% 30.55% 77.89% -53.48% 16.09% -14.71% 2.27% 10.44%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense -$138.7M -$81.30M $40.90M $47.50M $49.30M $44.30M $152.4M $34.40M $165.4M $186.2M $134.0M $126.2M $102.7M $93.70M $95.70M -$107.4M -$85.70M -$40.10M -$43.90M -$44.70M -$43.70M -$42.60M -$36.60M -$30.70M -$22.40M -$19.50M -$20.10M -$22.30M -$21.40M -$21.90M -$18.40M -$15.60M -$10.90M
YoY Change 70.6% -298.78% -13.89% -3.65% 11.29% -70.93% 343.02% -79.2% -11.17% 38.96% 6.18% 22.88% 9.61% -2.09% -189.11% 25.32% 113.72% -8.66% -1.79% 2.29% 2.58% 16.39% 19.22% 37.05% 14.87% -2.99% -9.87% 4.21% -2.28% 19.02% 17.95% 43.12%
% of Operating Profit -10.46% -6.83% 3.52% 7.32% 102.92% 5.32% 19.87% 5.08% 26.58% 50.65% 43.38% 31.55% 14.7% 8.86% 10.2% -17.0% -14.27% -6.99% -7.93% -9.15% -10.45% -11.09% -9.4% -9.25% -7.71% -8.59% -11.57% -22.82% -10.19% -12.11% -8.68% -7.52% -5.8%
Other Income/Expense, Net $0.00 $0.00 -$8.700M -$151.6M $0.00 $0.00
YoY Change -100.0% -94.26%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income $1.176B $1.121B $1.090B $576.5M -$161.0M $780.7M $602.7M $632.3M $450.6M $179.9M $189.0M $278.0M $351.0M $631.4M $534.5M $512.5M $514.7M $530.8M $508.1M $441.6M $332.8M $337.6M $355.4M $301.2M $273.9M $215.9M $153.7M -$154.5M $113.7M $59.80M $193.7M $161.1M $177.0M
YoY Change 4.91% 2.8% 89.07% -458.07% -120.62% 29.53% -4.68% 40.32% 150.47% -4.81% -32.01% -20.8% -44.41% 18.13% 4.29% -0.43% -3.03% 4.47% 15.06% 32.69% -1.42% -5.01% 17.99% 9.97% 26.86% 40.47% -199.48% -235.88% 90.13% -69.13% 20.24% -8.98%
Income Tax $145.0M $137.0M $138.8M -$55.90M -$111.8M $63.70M $1.900M $154.8M $90.00M -$21.10M -$8.600M $36.70M $75.90M $168.9M $136.6M $140.7M $145.2M $153.7M $156.3M $141.7M $105.6M $111.6M $122.7M $104.2M $97.20M $75.30M $52.00M -$63.50M $39.40M $10.60M $70.60M $69.50M $65.40M
% Of Pretax Income 12.34% 12.23% 12.73% -9.7% 8.16% 0.32% 24.48% 19.97% -11.73% -4.55% 13.2% 21.62% 26.75% 25.56% 27.45% 28.21% 28.96% 30.76% 32.09% 31.73% 33.06% 34.52% 34.59% 35.49% 34.88% 33.83% 34.65% 17.73% 36.45% 43.14% 36.95%
Net Earnings $1.028B $981.9M $952.8M $629.3M -$52.40M $713.4M $596.0M $479.1M $375.0M $709.5M $286.2M $411.9M $475.5M $476.3M $404.5M $372.2M $377.2M $201.4M $338.2M $290.6M $227.2M $226.0M $232.8M $197.0M $176.7M $140.5M $101.7M -$91.00M $74.40M $49.20M $126.8M $91.60M $111.6M
YoY Change 4.65% 3.05% 51.41% -1300.95% -107.35% 19.7% 24.4% 27.76% -47.15% 147.9% -30.52% -13.38% -0.17% 17.75% 8.68% -1.33% 87.29% -40.45% 16.38% 27.9% 0.53% -2.92% 18.17% 11.49% 25.77% 38.15% -211.76% -222.31% 51.22% -61.2% 38.43% -17.92%
Net Earnings / Revenue 9.02% 9.36% 9.89% 8.75% -0.67% 8.38% 7.38% 6.68% 5.41% 10.49% 4.55% 6.96% 8.93% 6.35% 5.69% 5.16% 5.69% 3.62% 6.32% 5.84% 4.54% 4.85% 5.33% 4.93% 4.81% 4.06% 3.09% -2.87% 2.33% 1.56% 4.28% 3.35% 4.39%
Basic Earnings Per Share $8.57 $8.06 $7.46 $4.83 -$0.43 $5.78 $4.81 $3.85 $2.94 $5.56 $2.18 $3.19 $3.65 $3.48 $2.90
Diluted Earnings Per Share $8.50 $8.00 $7.39 $4.77 -$0.43 $5.69 $4.73 $3.80 $2.90 $5.47 $2.15 $3.13 $3.57 $3.39 $2.84 $2.651M $2.600M $1.353M $2.156M $1.778M $1.339M $1.274M $1.269M $1.061M $893.3K $662.4K $447.8K -$389.9K $307.4K $207.6K $531.2K $374.3K $448.9K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $194.8M $367.8M $420.6M $1.215B $763.3M $457.3M $146.9M $233.1M $274.8M $535.9M $98.30M $88.20M $70.50M $70.50M $248.8M $62.90M $43.20M $30.20M $42.30M $42.80M $36.70M $48.60M $162.8M $61.80M $26.10M $41.00M $33.50M $25.50M $30.30M $20.10M $17.70M $16.80M
YoY Change -47.04% -12.55% -65.37% 59.14% 66.91% 211.3% -36.98% -15.17% -48.72% 445.17% 11.45% 25.11% 0.0% -71.66% 295.55% 45.6% 43.05% -28.61% -1.17% 16.62% -24.49% -70.15% 163.43% 136.78% -36.34% 22.39% 31.37% -15.84% 50.75% 13.56% 5.36%
Cash & Equivalents $194.8M $367.8M $420.6M $1.215B $763.3M $457.3M $146.9M $233.1M $274.8M $535.9M $98.30M $88.20M $70.50M $70.50M $248.8M $62.90M $43.20M $30.20M $42.30M $42.80M $36.70M $48.60M $152.9M $61.80M $26.10M $41.00M $33.50M $25.50M $30.30M $20.10M $17.70M $16.80M
Short-Term Investments $0.00 $9.900M $0.00
Other Short-Term Assets $258.4M $261.8M $416.2M $397.4M $81.40M $139.8M $117.7M $100.0M $306.1M $278.6M $1.597B $234.4M $211.6M $227.8M $161.2M $207.8M $138.5M $259.2M $99.50M $92.50M $80.60M $74.30M $79.10M $85.00M $94.20M $122.4M $154.3M $146.3M $112.1M $99.20M $70.40M $62.90M
YoY Change -1.3% -37.1% 4.73% 388.21% -41.77% 18.78% 17.7% -67.33% 9.87% -82.55% 581.27% 10.78% -7.11% 41.32% -22.43% 50.04% -46.57% 160.5% 7.57% 14.76% 8.48% -6.07% -6.94% -9.77% -23.04% -20.67% 5.47% 30.51% 13.0% 40.91% 11.92%
Inventory $290.5M $287.9M $270.6M $190.8M $206.9M $207.3M $205.3M $178.9M $175.4M $163.9M $196.8M $356.9M $404.1M $300.1M $220.8M $247.0M $216.7M $209.6M $198.7M $235.4M $198.8M $173.6M $172.4M $148.4M $142.2M $140.7M $182.4M $132.2M $120.7M $163.0M $135.5M $102.4M
Prepaid Expenses
Receivables $79.10M $80.20M $72.00M $68.20M $49.80M $88.20M $83.70M $75.90M $64.00M $78.00M $83.80M $85.40M $71.40M $65.40M $59.40M $37.10M $69.50M $46.40M $37.10M $36.50M $30.30M $29.00M $29.10M $32.90M $28.00M $20.30M $27.30M $16.30M $24.80M $25.30M $26.20M $17.20M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $17.00M $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $822.8M $997.7M $1.179B $1.871B $1.101B $892.6M $553.6M $587.9M $820.3M $1.056B $1.976B $764.9M $757.6M $663.8M $690.2M $554.8M $467.9M $545.4M $377.6M $407.3M $346.3M $325.6M $443.4M $328.1M $290.5M $324.3M $397.5M $337.4M $288.0M $307.6M $249.7M $199.3M
YoY Change -17.53% -15.41% -36.97% 69.88% 23.39% 61.24% -5.83% -28.33% -22.35% -46.53% 158.31% 0.96% 14.13% -3.82% 24.41% 18.57% -14.21% 44.44% -7.29% 17.61% 6.36% -26.57% 35.14% 12.94% -10.42% -18.42% 17.81% 17.15% -6.37% 23.19% 25.29%
Property, Plant & Equipment $7.614B $7.099B $6.821B $6.646B $6.726B $2.553B $2.430B $2.272B $2.042B $3.216B $3.381B $4.391B $3.951B $3.622B $3.404B $3.307B $3.066B $2.184B $2.446B $2.352B $2.251B $2.157B $1.927B $1.780B $1.579B $1.462B $1.490B $1.533B $1.703B $1.738B $1.564B $1.370B
YoY Change 7.25% 4.07% 2.64% -1.2% 163.5% 5.05% 6.93% 11.3% -36.51% -4.89% -23.0% 11.13% 9.09% 6.41% 2.93% 7.85% 40.36% -10.7% 4.02% 4.48% 4.33% 11.95% 8.28% 12.73% 8.01% -1.93% -2.8% -9.96% -2.02% 11.11% 14.17%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $22.30M $33.00M $18.40M $31.70M $38.60M $13.30M
YoY Change -32.42% 79.35% -41.96% -17.88% 190.23%
Other Assets $347.6M $222.8M $218.8M $228.8M $189.7M $238.4M $273.4M $280.2M $197.2M $207.9M $217.1M $167.4M $115.3M $111.6M $99.00M $71.60M $123.0M $88.40M $120.8M $115.3M $116.5M $111.7M $88.50M $56.10M $53.30M $53.80M $44.50M $39.10M $40.70M $41.00M $45.10M $42.50M
YoY Change 56.01% 1.83% -4.37% 20.61% -20.43% -12.8% -2.43% 42.09% -5.15% -4.24% 29.69% 45.19% 3.32% 12.73% 38.27% -41.79% 39.14% -26.82% 4.77% -1.03% 4.3% 26.21% 57.75% 5.25% -0.93% 20.9% 13.81% -3.93% -0.73% -9.09% 6.12%
Total Long-Term Assets $10.50B $9.244B $8.956B $8.785B $8.845B $5.000B $4.916B $4.704B $3.762B $4.938B $5.107B $6.172B $5.187B $4.803B $4.586B $4.470B $4.263B $2.335B $2.633B $2.531B $2.434B $2.339B $2.086B $1.888B $1.681B $1.566B $1.587B $1.626B $1.801B $1.806B $1.609B $1.413B
YoY Change 13.59% 3.21% 1.95% -0.67% 76.89% 1.71% 4.5% 25.04% -23.81% -3.3% -17.26% 19.0% 7.99% 4.73% 2.58% 4.87% 82.53% -11.29% 4.03% 3.96% 4.06% 12.11% 10.48% 12.34% 7.34% -1.34% -2.4% -9.68% -0.29% 12.2% 13.92%
Total Assets $11.32B $10.24B $10.14B $10.66B $9.946B $5.893B $5.470B $5.292B $4.583B $5.995B $7.083B $6.937B $5.944B $5.467B $5.276B $5.025B $4.731B $2.881B $3.010B $2.938B $2.780B $2.665B $2.530B $2.217B $1.971B $1.890B $1.985B $1.964B $2.089B $2.113B $1.859B $1.612B
YoY Change
Accounts Payable $399.5M $426.2M $366.9M $304.5M $249.4M $332.6M $277.0M $249.5M $241.9M $198.8M $233.1M $296.5M $260.7M $251.3M $246.4M $237.0M $245.1M $178.0M $213.2M $191.2M $174.6M $176.0M $160.1M $156.9M $140.5M $144.7M $132.9M $113.1M $128.2M $166.7M $160.2M $129.7M
YoY Change -6.26% 16.16% 20.49% 22.09% -25.02% 20.07% 11.02% 3.14% 21.68% -14.71% -21.38% 13.73% 3.74% 1.99% 3.97% -3.3% 37.7% -16.51% 11.51% 9.51% -0.8% 9.93% 2.04% 11.67% -2.9% 8.88% 17.51% -11.78% -23.1% 4.06% 23.52%
Accrued Expenses $261.1M $618.8M $603.4M $596.0M $499.4M $392.9M $394.3M $203.3M $320.1M $339.6M $363.7M $395.6M $385.8M $383.1M $356.3M $314.6M $295.7M $236.0M $170.0M $158.4M $141.8M $121.0M $118.4M $110.0M $103.3M $100.2M $97.40M $80.50M $72.60M $75.00M $49.40M $42.00M
YoY Change -57.81% 2.55% 1.24% 19.34% 27.11% -0.36% 93.95% -36.49% -5.74% -6.63% -8.06% 2.54% 0.7% 7.52% 13.25% 6.39% 25.3% 38.82% 7.32% 11.71% 17.19% 2.2% 7.64% 6.49% 3.09% 2.87% 20.99% 10.88% -3.2% 51.82% 17.62%
Deferred Revenue
YoY Change
Short-Term Debt $86.80M $0.00 $0.00 $0.00 $270.0M $0.00 $0.00 $0.00 $0.00 $0.00 $207.6M $164.5M $262.7M $185.5M $0.00 $150.0M $178.4M $211.4M $44.00M $0.00 $14.50M $0.00 $0.00 $12.00M $115.0M $23.50M $75.10M $43.40M $72.60M $98.00M $50.00M $0.00
YoY Change -100.0% -100.0% 26.2% -37.38% 41.62% -100.0% -15.92% -15.61% 380.45% -100.0% -100.0% -89.57% 389.36% -68.71% 73.04% -40.22% -25.92% 96.0%
Long-Term Debt Due $15.30M $13.50M $16.60M $7.300M $5.700M $0.00 $15.00M $15.00M $0.00 $349.9M $0.00 $225.0M $0.00 $0.00 $149.9M $299.9M $0.00 $2.600M $2.500M $2.400M $0.00 $0.00 $100.0K $100.0K $0.00 $0.00
YoY Change 13.33% -18.67% 127.4% 28.07% -100.0% 0.0% -100.0% -100.0% -100.0% -50.02% 4.0% 4.17% -100.0% 0.0%
Total Short-Term Liabilities $2.193B $1.937B $1.848B $1.848B $1.793B $1.474B $1.385B $1.289B $1.187B $1.197B $1.619B $1.416B $1.774B $1.287B $1.210B $1.096B $1.136B $1.074B $1.026B $1.045B $683.5M $639.9M $601.0M $554.3M $606.9M $518.8M $558.7M $480.6M $445.3M $517.2M $402.7M $304.7M
YoY Change 13.17% 4.87% -0.04% 3.1% 21.62% 6.47% 7.39% 8.6% -0.8% -26.06% 14.27% -20.16% 37.87% 6.36% 10.37% -3.53% 5.75% 4.71% -1.77% 52.83% 6.81% 6.47% 8.43% -8.67% 16.98% -7.14% 16.25% 7.93% -13.9% 28.43% 32.16%
Long-Term Debt $1.370B $2.058B $1.920B $1.485B $1.297B $927.7M $926.5M $936.6M $440.0M $1.452B $2.463B $2.549B $1.508B $1.463B $1.466B $1.691B $1.694B $491.6M $494.7M $350.3M $653.3M $658.1M $662.5M $517.9M $304.1M $314.1M $310.6M $313.2M $301.2M $303.8M $303.9M $4.000M
YoY Change -33.39% 7.18% 29.26% 14.49% 39.83% 0.13% -1.08% 112.86% -69.7% -41.04% -3.35% 69.0% 3.06% -0.2% -13.3% -0.18% 244.63% -0.63% 41.22% -46.38% -0.73% -0.66% 27.92% 70.31% -3.18% 1.13% -0.83% 3.98% -0.86% -0.03% 7497.5%
Other Long-Term Liabilities $5.286B $3.903B $3.969B $4.288B $4.469B $941.5M $849.8M $819.2M $748.3M $670.4M $557.8M $555.9M $507.1M $434.9M $437.4M $334.9M $293.5M $194.5M $169.1M $155.0M $135.5M $19.90M $19.60M $20.20M $20.90M $21.30M $18.60M $18.60M $18.30M $16.40M $9.900M $6.200M
YoY Change 35.43% -1.68% -7.43% -4.05% 374.65% 10.79% 3.74% 9.47% 11.62% 20.19% 0.34% 9.62% 16.6% -0.57% 30.61% 14.11% 50.9% 15.02% 9.1% 14.39% 580.9% 1.53% -2.97% -3.35% -1.88% 14.52% 0.0% 1.64% 11.59% 65.66% 59.68%
Total Long-Term Liabilities $6.656B $5.960B $5.889B $5.773B $5.766B $1.869B $1.776B $1.756B $1.188B $2.123B $3.021B $3.105B $2.015B $1.898B $1.904B $2.026B $1.988B $686.1M $663.8M $505.3M $788.8M $678.0M $682.1M $538.1M $325.0M $335.4M $329.2M $331.8M $319.5M $320.2M $313.8M $10.20M
YoY Change 11.67% 1.21% 2.01% 0.12% 208.47% 5.23% 1.17% 47.76% -44.02% -29.74% -2.69% 54.06% 6.16% -0.29% -6.04% 1.93% 189.71% 3.36% 31.37% -35.94% 16.34% -0.6% 26.76% 65.57% -3.1% 1.88% -0.78% 3.85% -0.22% 2.04% 2976.47%
Total Liabilities $9.081B $8.040B $7.938B $7.843B $7.615B $3.500B $3.275B $3.191B $2.631B $3.661B $4.926B $4.877B $4.102B $3.530B $3.382B $3.419B $3.322B $1.786B $1.780B $1.665B $1.605B $1.468B $1.401B $1.183B $1.011B $926.2M $964.9M $882.5M $865.9M $939.4M $807.2M $400.6M
YoY Change 12.94% 1.29% 1.21% 3.0% 117.56% 6.88% 2.64% 21.29% -28.15% -25.67% 0.99% 18.9% 16.2% 4.38% -1.09% 2.94% 85.94% 0.33% 6.94% 3.72% 9.31% 4.82% 18.4% 17.03% 9.16% -4.01% 9.34% 1.92% -7.82% 16.38% 101.5%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $20.118 Billion

About DARDEN RESTAURANTS INC

Darden Restaurants, Inc. is a full-service restaurant company, which engages in the provision of restaurant services. The company is headquartered in Orlando, Florida and currently employs 191,105 full-time employees. The firm owns and operates full-service dining restaurants in the United States and Canada under the trade names Olive Garden, LongHorn Steakhouse, Yard House, Ruth's Chris Steak House, Cheddar's Scratch Kitchen, The Capital Grille, Chuy's, Seasons 52, Eddie V's and Bahama Breeze. The company owns and operates approximately 2,140 restaurants in the United States and Canada. Its segments include Olive Garden, LongHorn Steakhouse, Fine Dining, and Other Businesses. Olive Garden is a full-service Italian dining restaurant operator in the United States. LongHorn Steakhouse is a full-service steakhouse restaurant, which features a variety of menu items including signature steaks and chicken, as well as salmon, shrimp, and burgers. Fine Dining includes Ruth’s Chris, The Capital Grille and Eddie V’s. Other businesses include Cheddar’s Scratch Kitchen, Yard House, Bahama Breeze, Seasons 52, and The Capital Burger.

Industry: Retail-Eating Places Peers: Aramark CHIPOTLE MEXICAN GRILL INC DOMINOS PIZZA INC Dutch Bros Inc. MCDONALDS CORP STARBUCKS CORP Texas Roadhouse, Inc. YUM BRANDS INC Wendy's Co