2018 Q2 Form 10-Q Financial Statement

#000117548318000009 Filed on August 03, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $91.00M $81.36M
YoY Change 11.85% -3.7%
Cost Of Revenue $6.193M $6.009M
YoY Change 3.06% -7.78%
Gross Profit $84.81M $75.35M
YoY Change 12.55% -3.36%
Gross Profit Margin 93.19% 92.61%
Selling, General & Admin $10.50M $3.200M
YoY Change 228.13% -13.51%
% of Gross Profit 12.38% 4.25%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.315M $5.972M
YoY Change -27.75% -7.9%
% of Gross Profit 5.09% 7.93%
Operating Expenses $87.98M $87.11M
YoY Change 0.99% -2.89%
Operating Profit $3.028M -$5.753M
YoY Change -152.63% 10.17%
Interest Expense $4.731M -$5.131M
YoY Change -192.2% -141.32%
% of Operating Profit 156.24%
Other Income/Expense, Net -$5.000M -$178.0K
YoY Change 2708.99% -222.76%
Pretax Income -$4.803M -$4.196M
YoY Change 14.47% -227.31%
Income Tax $0.00 $510.0K
% Of Pretax Income
Net Earnings -$4.803M -$4.706M
YoY Change 2.06% -249.02%
Net Earnings / Revenue -5.28% -5.78%
Basic Earnings Per Share -$0.09 -$0.09
Diluted Earnings Per Share -$0.09 -$0.09
COMMON SHARES
Basic Shares Outstanding 66.98M shares 66.87M shares
Diluted Shares Outstanding 66.98M shares 66.87M shares

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $128.1M $118.0M
YoY Change 8.55% 126.92%
Cash & Equivalents $125.7M $118.0M
Short-Term Investments $2.425M
Other Short-Term Assets $25.17M $10.00M
YoY Change 151.71% 0.0%
Inventory $4.986M $5.211M
Prepaid Expenses $4.280M
Receivables $9.877M $8.000M
Other Receivables $0.00 $1.000M
Total Short-Term Assets $332.3M $143.0M
YoY Change 132.34% -68.5%
LONG-TERM ASSETS
Property, Plant & Equipment $93.59M $219.0M
YoY Change -57.26% -3.95%
Goodwill
YoY Change
Intangibles $53.72M $61.34M
YoY Change -12.43% -12.25%
Long-Term Investments $21.90M $20.00M
YoY Change 9.5% -6.27%
Other Assets $9.041M $41.04M
YoY Change -77.97% -90.17%
Total Long-Term Assets $179.0M $705.4M
YoY Change -74.62% -46.3%
TOTAL ASSETS
Total Short-Term Assets $332.3M $143.0M
Total Long-Term Assets $179.0M $705.4M
Total Assets $511.3M $848.4M
YoY Change -39.74% -52.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $0.00 $1.000M
YoY Change -100.0% -99.78%
Accrued Expenses $3.000M $4.000M
YoY Change -25.0% 33.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $308.0M
YoY Change -100.0% -14.68%
Long-Term Debt Due $5.000M
YoY Change
Total Short-Term Liabilities $94.05M $351.0M
YoY Change -73.21% -59.04%
LONG-TERM LIABILITIES
Long-Term Debt $163.0M $167.0M
YoY Change -2.4% -68.31%
Other Long-Term Liabilities $5.480M $131.0M
YoY Change -95.82% 2.34%
Total Long-Term Liabilities $5.480M $298.0M
YoY Change -98.16% -54.5%
TOTAL LIABILITIES
Total Short-Term Liabilities $94.05M $351.0M
Total Long-Term Liabilities $5.480M $298.0M
Total Liabilities $358.4M $649.2M
YoY Change -44.79% -57.07%
SHAREHOLDERS EQUITY
Retained Earnings -$3.085B -$3.039B
YoY Change 1.53% 1.59%
Common Stock $670.0K $669.0K
YoY Change 0.15% 0.3%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $153.0M $199.0M
YoY Change
Total Liabilities & Shareholders Equity $511.3M $848.4M
YoY Change -39.74% -52.0%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income -$4.803M -$4.706M
YoY Change 2.06% -249.02%
Depreciation, Depletion And Amortization $4.315M $5.972M
YoY Change -27.75% -7.9%
Cash From Operating Activities $3.600M -$1.700M
YoY Change -311.76% -19.05%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$12.50M -$2.000M
YoY Change 525.0% -166.67%
Cash From Investing Activities -$12.50M -$2.000M
YoY Change 525.0% -166.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.800M -7.200M
YoY Change -75.0% -137.31%
NET CHANGE
Cash From Operating Activities 3.600M -1.700M
Cash From Investing Activities -12.50M -2.000M
Cash From Financing Activities -1.800M -7.200M
Net Change In Cash -10.70M -10.90M
YoY Change -1.83% -153.96%
FREE CASH FLOW
Cash From Operating Activities $3.600M -$1.700M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
ds Amortizationof Revenueon Golf Membership Deposit Liabilities
AmortizationofRevenueonGolfMembershipDepositLiabilities
621000 USD
ds Margin Deposits Under Repurchase Agreements
MarginDepositsUnderRepurchaseAgreements
0 USD
ds Amortizationof Revenueon Golf Membership Deposit Liabilities
AmortizationofRevenueonGolfMembershipDepositLiabilities
726000 USD
us-gaap Available For Sale Debt Securities Gross Unrealized Loss
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss
0 USD
ds Impairmentof Investmentsand Financing Receivables
ImpairmentofInvestmentsandFinancingReceivables
32000 USD
ds Interest Income On Investments Accrued To Principal Balance
InterestIncomeOnInvestmentsAccruedToPrincipalBalance
0 USD
dei Document Period End Date
DocumentPeriodEndDate
2018-06-30
dei Document Type
DocumentType
10-Q
ds Loans Receivable Heldfor Sale Net Not Partof Disposal Group Commercial Real Estate Impairment Loss
LoansReceivableHeldforSaleNetNotPartofDisposalGroupCommercialRealEstateImpairmentLoss
200000 USD
dei Entity Central Index Key
EntityCentralIndexKey
0001175483
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
66977104 shares
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
ds Amortizationof Prepaid Golf Member Dues
AmortizationofPrepaidGolfMemberDues
13208000 USD
ds Amortizationof Prepaid Golf Member Dues
AmortizationofPrepaidGolfMemberDues
12990000 USD
dei Entity Registrant Name
EntityRegistrantName
DRIVE SHACK INC.
CY2017Q2 ds Business Combination Acquisition Related Costs1
BusinessCombinationAcquisitionRelatedCosts1
1268000 USD
ds Business Combination Acquisition Related Costs1
BusinessCombinationAcquisitionRelatedCosts1
2922000 USD
CY2018Q2 ds Business Combination Acquisition Related Costs1
BusinessCombinationAcquisitionRelatedCosts1
459000 USD
ds Business Combination Acquisition Related Costs1
BusinessCombinationAcquisitionRelatedCosts1
2100000 USD
CY2017Q2 ds General And Administrative Expense1
GeneralAndAdministrativeExpense1
5790000 USD
CY2017Q2 ds Impairmentof Investmentsand Financing Receivables
ImpairmentofInvestmentsandFinancingReceivables
32000 USD
ds General And Administrative Expense1
GeneralAndAdministrativeExpense1
11623000 USD
CY2018Q2 ds General And Administrative Expense1
GeneralAndAdministrativeExpense1
9809000 USD
CY2018Q2 ds Capital Leases Future Minimum Payments Duein Year Six
CapitalLeasesFutureMinimumPaymentsDueinYearSix
364000 USD
ds Compensation Noncash
CompensationNoncash
375000 USD
ds Compensation Noncash
CompensationNoncash
0 USD
ds Depreciation Depletion And Amortization Including Discontinued Operations
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
11765000 USD
ds Depreciation Depletion And Amortization Including Discontinued Operations
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
9863000 USD
CY2018Q2 ds Equityattributabletocommonstockholders
Equityattributabletocommonstockholders
91258000 USD
ds Expectedlifeofactivegolfmembership
Expectedlifeofactivegolfmembership
P7Y
CY2017Q2 ds Fee Income Nonoperating
FeeIncomeNonoperating
126000 USD
ds Fee Income Nonoperating
FeeIncomeNonoperating
248000 USD
CY2018Q2 ds Fee Income Nonoperating
FeeIncomeNonoperating
146000 USD
ds Fee Income Nonoperating
FeeIncomeNonoperating
301000 USD
CY2017Q2 ds Gain Loss Non Hedge Derivatives
GainLossNonHedgeDerivatives
3616000 USD
ds Gain Loss Non Hedge Derivatives
GainLossNonHedgeDerivatives
1114000 USD
CY2018Q2 ds Gain Loss Non Hedge Derivatives
GainLossNonHedgeDerivatives
89000 USD
ds Gain Loss Non Hedge Derivatives
GainLossNonHedgeDerivatives
331000 USD
CY2017Q2 ds Gain Loss On Settlement Of Tb As
GainLossOnSettlementOfTBAs
-6915000 USD
ds Gain Loss On Settlement Of Tb As
GainLossOnSettlementOfTBAs
-4441000 USD
CY2018Q2 ds Gain Loss On Settlement Of Tb As
GainLossOnSettlementOfTBAs
0 USD
ds Gain Loss On Settlement Of Tb As
GainLossOnSettlementOfTBAs
0 USD
ds Gain Losson Settlementof Investments
GainLossonSettlementofInvestments
-7384000 USD
ds Gain Losson Settlementof Investments
GainLossonSettlementofInvestments
-4055000 USD
CY2017Q2 ds Gain Lossonleasemodificationsandterminations
GainLossonleasemodificationsandterminations
-2000 USD
ds Gain Lossonleasemodificationsandterminations
GainLossonleasemodificationsandterminations
-160000 USD
CY2018Q2 ds Gain Lossonleasemodificationsandterminations
GainLossonleasemodificationsandterminations
-25000 USD
ds Gain Lossonleasemodificationsandterminations
GainLossonleasemodificationsandterminations
-796000 USD
ds General And Administrative Expense1
GeneralAndAdministrativeExpense1
17362000 USD
ds Golf Membership Deposits Received
GolfMembershipDepositsReceived
1733000 USD
ds Golf Membership Deposits Received
GolfMembershipDepositsReceived
1735000 USD
CY2018Q2 ds Impairmentof Investmentsand Financing Receivables
ImpairmentofInvestmentsandFinancingReceivables
0 USD
ds Impairmentof Investmentsand Financing Receivables
ImpairmentofInvestmentsandFinancingReceivables
1473000 USD
CY2017Q2 ds Income Loss From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeLossFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
-6101000 USD
ds Income Loss From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeLossFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
-20450000 USD
CY2018Q2 ds Income Loss From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeLossFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
-6198000 USD
ds Income Loss From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeLossFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
-23890000 USD
ds Income Loss From Equity Method Investments1
IncomeLossFromEquityMethodInvestments1
762000 USD
ds Income Loss From Equity Method Investments1
IncomeLossFromEquityMethodInvestments1
766000 USD
CY2017Q2 ds Income Loss From Equity Method Investments2
IncomeLossFromEquityMethodInvestments2
383000 USD
ds Income Loss From Equity Method Investments2
IncomeLossFromEquityMethodInvestments2
762000 USD
CY2018Q2 ds Income Loss From Equity Method Investments2
IncomeLossFromEquityMethodInvestments2
387000 USD
ds Income Loss From Equity Method Investments2
IncomeLossFromEquityMethodInvestments2
766000 USD
ds Initiation Fees Refundable Term
InitiationFeesRefundableTerm
P30Y
ds Interest Income On Investments Accrued To Principal Balance
InterestIncomeOnInvestmentsAccruedToPrincipalBalance
7096000 USD
ds Paymentsfor Deposits Appliedto Investments
PaymentsforDepositsAppliedtoInvestments
147000 USD
CY2018Q2 ds Outstanding Face Floating Rate Securities
OutstandingFaceFloatingRateSecurities
4000000 USD
CY2017Q2 ds Management Fees Total
ManagementFeesTotal
2677000 USD
ds Management Fees Total
ManagementFeesTotal
5354000 USD
CY2018Q2 ds Management Fees Total
ManagementFeesTotal
0 USD
ds Management Fees Total
ManagementFeesTotal
0 USD
ds Margin Deposits Under Repurchase Agreements
MarginDepositsUnderRepurchaseAgreements
73735000 USD
CY2017Q2 ds Losses On Investments
LossesOnInvestments
0 USD
ds Losses On Investments
LossesOnInvestments
2803000 USD
CY2018Q2 ds Losses On Investments
LossesOnInvestments
0 USD
ds Losses On Investments
LossesOnInvestments
0 USD
CY2017Q2 ds Management Fee To Affiliate
ManagementFeeToAffiliate
2677000 USD
ds Management Fee To Affiliate
ManagementFeeToAffiliate
5354000 USD
CY2018Q2 ds Management Fee To Affiliate
ManagementFeeToAffiliate
0 USD
ds Management Fee To Affiliate
ManagementFeeToAffiliate
0 USD
CY2017Q2 ds Management Fees
ManagementFees
2552000 USD
ds Management Fees
ManagementFees
5104000 USD
CY2018Q2 ds Management Fees
ManagementFees
0 USD
ds Management Fees
ManagementFees
0 USD
CY2017Q2 ds Management Fees Expense Reimbursement
ManagementFeesExpenseReimbursement
125000 USD
ds Management Fees Expense Reimbursement
ManagementFeesExpenseReimbursement
250000 USD
CY2018Q2 ds Management Fees Expense Reimbursement
ManagementFeesExpenseReimbursement
0 USD
ds Management Fees Expense Reimbursement
ManagementFeesExpenseReimbursement
0 USD
CY2017Q2 ds Management Fees Incentive Compensation
ManagementFeesIncentiveCompensation
0 USD
ds Management Fees Incentive Compensation
ManagementFeesIncentiveCompensation
0 USD
CY2018Q2 ds Management Fees Incentive Compensation
ManagementFeesIncentiveCompensation
0 USD
ds Management Fees Incentive Compensation
ManagementFeesIncentiveCompensation
0 USD
ds Paymentsfor Deposits Appliedto Investments
PaymentsforDepositsAppliedtoInvestments
4162000 USD
ds Preferred Stock Dividends Payable Amount
PreferredStockDividendsPayableAmount
930000 USD
ds Preferred Stock Dividends Payable Amount
PreferredStockDividendsPayableAmount
930000 USD
ds Principal Repayments From Investments
PrincipalRepaymentsFromInvestments
19376000 USD
ds Principal Repayments From Investments
PrincipalRepaymentsFromInvestments
0 USD
CY2018Q2 ds Re Securities Before Impairment Amort Cost
RESecuritiesBeforeImpairmentAmortCost
2512000 USD
CY2017Q4 ds Real Estate Liabilities Associatedwith Assets Heldfor Sale
RealEstateLiabilitiesAssociatedwithAssetsHeldforSale
0 USD
CY2018Q2 ds Real Estate Liabilities Associatedwith Assets Heldfor Sale
RealEstateLiabilitiesAssociatedwithAssetsHeldforSale
9651000 USD
ds Repaymentof Margin Deposits
RepaymentofMarginDeposits
72653000 USD
ds Repaymentof Margin Deposits
RepaymentofMarginDeposits
0 USD
ds Revenue Performance Obligation Satisfaction Period
RevenuePerformanceObligationSatisfactionPeriod
P12M
CY2018Q1 ds Sharebased Compensation Arrangementby Sharebased Payment Award Options Outstanding Fair Value
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsOutstandingFairValue
4272000 USD
CY2018Q2 ds Sharebased Compensation Arrangementby Sharebased Payment Award Options Outstanding Fair Value
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsOutstandingFairValue
3558000 USD
CY2017 ds Tax Cutsand Jobs Act Increase Decreasein Income Taxes Receivable
TaxCutsandJobsActIncreaseDecreaseinIncomeTaxesReceivable
600000 USD
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
36797000 USD
CY2018Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
44506000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8780000 USD
CY2018Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
9877000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-1176000 USD
CY2017Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
2160000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-588000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
4325000 USD
CY2018Q2 us-gaap Accrued Rent Current
AccruedRentCurrent
2950000 USD
CY2017Q4 us-gaap Accrued Rent Noncurrent
AccruedRentNoncurrent
1057000 USD
CY2018Q2 us-gaap Accrued Rent Noncurrent
AccruedRentNoncurrent
1057000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
84736000 USD
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
52030000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1370000 USD
CY2018Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1433000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3173281000 USD
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3174089000 USD
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
808000 USD
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1100000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2100000 USD
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2100000 USD
CY2017Q4 us-gaap Assets
Assets
536648000 USD
CY2018Q2 us-gaap Assets
Assets
511279000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
207512000 USD
CY2018Q2 us-gaap Assets Current
AssetsCurrent
332252000 USD
CY2018Q2 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
1434000 USD
CY2018Q2 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
0 USD
CY2018Q2 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
991000 USD
CY2017Q2 us-gaap Available For Sale Debt Securities Gross Unrealized Loss
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss
0 USD
us-gaap Available For Sale Debt Securities Gross Unrealized Loss
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss
558000 USD
CY2018Q2 us-gaap Available For Sale Debt Securities Gross Unrealized Loss
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss
0 USD
CY2017Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
2294000 USD
CY2018Q2 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
2425000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1870000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
6882000 USD
CY2017Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
4652000 USD
CY2018Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
5158000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
2149000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
2416000 USD
CY2018Q2 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
18702000 USD
CY2018Q2 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
1385000 USD
CY2018Q2 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
3158000 USD
CY2018Q2 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
4725000 USD
CY2018Q2 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
6002000 USD
CY2018Q2 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
2066000 USD
CY2018Q2 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
16636000 USD
CY2018Q2 us-gaap Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
3068000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
167692000 USD
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
125659000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
146544000 USD
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
123368000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
173688000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1801000 USD
us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
2072000 USD
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
130295000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-23176000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-43393000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
66977104 shares
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
66977104 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
66977104 shares
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
66977104 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
670000 USD
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
670000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3486000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16393000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4773000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-21037000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-3486000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-16393000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-4773000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-21037000 USD
CY2017Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6009000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10041000 USD
CY2018Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6193000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10233000 USD
CY2017Q4 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
4809000 USD
CY2017Q4 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
8733000 USD
CY2018Q2 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
8972000 USD
CY2017Q4 us-gaap Customer Advances Or Deposits Noncurrent
CustomerAdvancesOrDepositsNoncurrent
86523000 USD
CY2018Q2 us-gaap Customer Advances Or Deposits Noncurrent
CustomerAdvancesOrDepositsNoncurrent
87832000 USD
CY2018Q2 us-gaap Debt Securities Available For Sale Unrealized Loss Position Number Of Positions
DebtSecuritiesAvailableForSaleUnrealizedLossPositionNumberOfPositions
0 security
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
31207000 USD
CY2018Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
10614000 USD
CY2017Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
6930000 USD
CY2018Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
7608000 USD
CY2017Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
6602000 USD
CY2018Q2 us-gaap Deposit Liability Current
DepositLiabilityCurrent
7068000 USD
CY2017Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
3469000 USD
CY2018Q2 us-gaap Deposits Assets Current
DepositsAssetsCurrent
6850000 USD
CY2017Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2213000 USD
CY2018Q2 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
2114000 USD
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5972000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11765000 USD
us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
182000 USD
CY2018Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4315000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9863000 USD
CY2017Q4 us-gaap Derivative Assets
DerivativeAssets
300000 USD
CY2018Q2 us-gaap Derivative Assets
DerivativeAssets
600000 USD
CY2017Q4 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
286000 USD
CY2018Q2 us-gaap Derivative Assets Noncurrent
DerivativeAssetsNoncurrent
617000 USD
CY2017Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
0 USD
CY2018Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
0 USD
CY2017Q2 us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
32000 USD
us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
32000 USD
CY2018Q2 us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
0 USD
us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
1473000 USD
us-gaap Dividends
Dividends
2790000 USD
CY2017Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
930000 USD
CY2018Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
930000 USD
CY2017Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
1786000 USD
CY2018Q2 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
0 USD
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.31
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.36
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.31
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.36
CY2018Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
7000000 USD
CY2018Q2 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.22
CY2017Q4 us-gaap Equity Method Investments
EquityMethodInvestments
21135000 USD
CY2017Q4 us-gaap Equity Method Investments
EquityMethodInvestments
21100000 USD
CY2018Q2 us-gaap Equity Method Investments
EquityMethodInvestments
21901000 USD
CY2018Q2 us-gaap Equity Method Investments
EquityMethodInvestments
21900000 USD
CY2017Q2 us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
-36000 USD
us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
-182000 USD
CY2018Q2 us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
-89000 USD
us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
-141000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
0 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
0 USD
CY2017Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
26000 USD
CY2018Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
882000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
676000 USD
CY2017Q2 us-gaap Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
-3287000 USD
us-gaap Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
-6676000 USD
CY2018Q2 us-gaap Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
89000 USD
us-gaap Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
331000 USD
CY2017Q2 us-gaap Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
12000 USD
us-gaap Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
12000 USD
CY2018Q2 us-gaap Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
0 USD
us-gaap Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
0 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7058000 USD
CY2016Q4 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
800000 USD
CY2018Q2 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-4900000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-182000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-141000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14545000 USD
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10268000 USD
CY2018Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
19462000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4196000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-16611000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4803000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-21100000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.09
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.31
CY2018Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.09
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.36
CY2017Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.09
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.31
CY2018Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.09
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.36
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
510000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
500000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1049000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000000 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
57276000 USD
CY2018Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
53716000 USD
CY2017Q2 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
6395000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
14283000 USD
CY2018Q2 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
469000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
915000 USD
CY2018Q2 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
130000 USD
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
513000 USD
CY2018Q2 us-gaap Interest Expense
InterestExpense
4731000 USD
us-gaap Interest Expense
InterestExpense
9163000 USD
CY2017Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-5131000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-10565000 USD
CY2018Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4601000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-8650000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
4722000 USD
CY2018Q2 us-gaap Inventory Net
InventoryNet
4986000 USD
CY2018Q2 us-gaap Investment Owned Balance Contracts
InvestmentOwnedBalanceContracts
1 security
CY2018Q2 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
4000000 USD
CY2018Q2 us-gaap Junior Subordinated Long Term Notes
JuniorSubordinatedLongTermNotes
51204000 USD
CY2017Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
800000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1600000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
365597000 USD
CY2018Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
600000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1100000 USD
CY2017Q4 us-gaap Junior Subordinated Long Term Notes
JuniorSubordinatedLongTermNotes
51208000 USD
us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-11840000 USD
CY2018Q2 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
74 property
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6198000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-23890000 USD
CY2017Q2 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
1557000 USD
us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
3888000 USD
CY2018Q2 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-7831000 USD
CY2018Q2 us-gaap Liabilities
Liabilities
358438000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
536648000 USD
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
511279000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
103985000 USD
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
94046000 USD
CY2017Q4 us-gaap Loans Receivable Held For Sale Net Not Part Of Disposal Group Commercial Real Estate
LoansReceivableHeldForSaleNetNotPartOfDisposalGroupCommercialRealEstate
147000 USD
CY2018Q2 us-gaap Loans Receivable Held For Sale Net Not Part Of Disposal Group Commercial Real Estate
LoansReceivableHeldForSaleNetNotPartOfDisposalGroupCommercialRealEstate
0 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
112105000 USD
CY2018Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
112268000 USD
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
556000 USD
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
331000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-305477000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3631000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
293787000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-27877000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-11486000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-11885000 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6101000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-20450000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2018Q2 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
12 state
CY2017Q4 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
3374000 USD
CY2018Q2 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
2963000 USD
CY2017Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
62028000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
112537000 USD
CY2018Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
67042000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
124421000 USD
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
87113000 USD
us-gaap Operating Expenses
OperatingExpenses
161000000 USD
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
87976000 USD
us-gaap Operating Expenses
OperatingExpenses
166924000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-5753000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-20499000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
3028000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-9260000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
21568000 USD
CY2018Q2 us-gaap Other Assets Current
OtherAssetsCurrent
25171000 USD
CY2017Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
10149000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
1803000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-524000 USD
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-4105000 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-178000 USD
CY2017Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
11118000 USD
CY2018Q2 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
9055000 USD
CY2017Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
6144000 USD
CY2018Q2 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
6303000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8649000 USD
CY2018Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9041000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1220000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1267000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
30000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
63000 USD
CY2017Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1220000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1267000 USD
CY2018Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
30000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
63000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
5250000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
5481000 USD
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
22596000 USD
CY2018Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
15145000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4846000 USD
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5480000 USD
CY2017Q2 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
293000 USD
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
170000 USD
CY2018Q2 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-3699000 USD
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-4911000 USD
CY2018Q2 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
4197000 USD
CY2017Q4 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
349000 USD
CY2018Q2 us-gaap Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
1222000 USD
CY2018Q2 us-gaap Other Than Temporary Impairment Credit Losses Recognized In Earnings Credit Losses On Debt Securities Held
OtherThanTemporaryImpairmentCreditLossesRecognizedInEarningsCreditLossesOnDebtSecuritiesHeld
1521000 USD
us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
4441000 USD
us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
0 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
8019000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
2790000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
2790000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
22000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2018Q2 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
1400000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
7752000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
23715000 USD
CY2017Q2 us-gaap Pre Opening Costs
PreOpeningCosts
50000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
50000 USD
CY2018Q2 us-gaap Pre Opening Costs
PreOpeningCosts
247000 USD
CY2017Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2790000 USD
CY2018Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2790000 USD
CY2017Q4 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
25.00
CY2018Q2 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
25.00
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
61583000 USD
CY2018Q2 us-gaap Preferred Stock Value
PreferredStockValue
61583000 USD
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3081000 USD
CY2018Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
4280000 USD
CY2017Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
6000 USD
CY2018Q2 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
7000 USD
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
1651000 USD
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-200000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-232000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
286751000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
0 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
-4706000 USD
us-gaap Profit Loss
ProfitLoss
-17660000 USD
CY2018Q2 us-gaap Profit Loss
ProfitLoss
-4803000 USD
us-gaap Profit Loss
ProfitLoss
-21100000 USD
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
24424000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
325994000 USD
CY2018Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
145622000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
241258000 USD
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
93592000 USD
CY2017Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
2000000 USD
CY2018Q2 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
165261000 USD
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
296748000 USD
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
2344000 USD
CY2017Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
5178000 USD
CY2018Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
3859000 USD
CY2017Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
818000 USD
CY2018Q2 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
777000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3065853000 USD
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3084934000 USD
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
91004000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
157664000 USD
CY2017Q2 us-gaap Revenues
Revenues
81360000 USD
us-gaap Revenues
Revenues
140501000 USD
us-gaap Revenues
Revenues
157664000 USD
CY2018Q2 us-gaap Revenues
Revenues
91004000 USD
CY2017Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
66000 USD
CY2018Q2 us-gaap Security Deposit Liability
SecurityDepositLiability
238000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
0 USD
us-gaap Share Based Compensation
ShareBasedCompensation
808000 USD
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2705586 shares
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
2.64
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5010576 shares
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5010576 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.55
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.55
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y1M20D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y1M1D
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
171051000 USD
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
152841000 USD
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66874155 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66858155 shares
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66977104 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66977104 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66874155 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66858155 shares
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66977104 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66977104 shares

Files In Submission

Name View Source Status
0001175483-18-000009-index-headers.html Edgar Link pending
0001175483-18-000009-index.html Edgar Link pending
0001175483-18-000009.txt Edgar Link pending
0001175483-18-000009-xbrl.zip Edgar Link pending
agc630.jpg Edgar Link pending
ds-20180630.xml Edgar Link completed
ds-20180630.xsd Edgar Link pending
ds-20180630_cal.xml Edgar Link unprocessable
ds-20180630_def.xml Edgar Link unprocessable
ds-20180630_lab.xml Edgar Link unprocessable
ds-20180630_pre.xml Edgar Link unprocessable
ds-2018630x10q.htm Edgar Link pending
ds-2018630xexhibit31x1.htm Edgar Link pending
ds-2018630xexhibit31x2.htm Edgar Link pending
ds-2018630xexhibit32x1.htm Edgar Link pending
ds-2018630xexhibit32x2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending