2018 Q3 Form 10-Q Financial Statement

#000117548318000013 Filed on November 09, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2017 Q3
Revenue $87.42M $81.69M
YoY Change 7.01% -1.77%
Cost Of Revenue $5.180M $5.721M
YoY Change -9.46% -5.06%
Gross Profit $82.24M $75.97M
YoY Change 8.25% -1.51%
Gross Profit Margin 94.07% 93.0%
Selling, General & Admin $10.40M $4.300M
YoY Change 141.86% 16.22%
% of Gross Profit 12.65% 5.66%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.495M $6.187M
YoY Change -27.35% -8.14%
% of Gross Profit 5.47% 8.14%
Operating Expenses $94.62M $86.01M
YoY Change 10.01% 4.41%
Operating Profit -$7.200M -$4.321M
YoY Change 66.63% -653.97%
Interest Expense $4.647M $4.845M
YoY Change -4.09% -63.12%
% of Operating Profit
Other Income/Expense, Net -$684.0K -$128.0K
YoY Change 434.38% -156.39%
Pretax Income -$14.08M -$471.0K
YoY Change 2888.32% -102.3%
Income Tax $0.00 -$2.000K
% Of Pretax Income
Net Earnings -$14.08M -$469.0K
YoY Change 2901.07% -102.29%
Net Earnings / Revenue -16.1% -0.57%
Basic Earnings Per Share -$0.23 -$0.03
Diluted Earnings Per Share -$0.23 -$0.03
COMMON SHARES
Basic Shares Outstanding 66.99M shares 66.93M shares
Diluted Shares Outstanding 66.99M shares 66.93M shares

Balance Sheet

Concept 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $102.6M $184.6M
YoY Change -44.43% 37.77%
Cash & Equivalents $99.39M $182.4M
Short-Term Investments $3.202M $2.236M
Other Short-Term Assets $26.26M $22.54M
YoY Change 16.49% 104.91%
Inventory $4.446M $5.003M
Prepaid Expenses $3.777M $3.428M
Receivables $9.209M $8.540M
Other Receivables $0.00 $0.00
Total Short-Term Assets $300.8M $220.3M
YoY Change 36.55% -78.51%
LONG-TERM ASSETS
Property, Plant & Equipment $101.6M $226.0M
YoY Change -55.06% -0.42%
Goodwill
YoY Change
Intangibles $50.12M $59.31M
YoY Change -15.49% -12.44%
Long-Term Investments $22.27M $20.60M
YoY Change 8.08% -5.06%
Other Assets $10.95M $8.433M
YoY Change 29.85% -99.07%
Total Long-Term Assets $185.9M $315.8M
YoY Change -41.12% -77.63%
TOTAL ASSETS
Total Short-Term Assets $300.8M $220.3M
Total Long-Term Assets $185.9M $315.8M
Total Assets $486.8M $536.1M
YoY Change -9.21% -78.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $0.00 $1.000M
YoY Change -100.0% -99.85%
Accrued Expenses $4.000M $2.000M
YoY Change 100.0% -33.33%
Deferred Revenue $6.880M
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $106.0M $4.000M
YoY Change 2550.0%
Total Short-Term Liabilities $182.4M $78.69M
YoY Change 131.78% -94.89%
LONG-TERM LIABILITIES
Long-Term Debt $63.00M $164.0M
YoY Change -61.59% -68.4%
Other Long-Term Liabilities $5.247M $5.724M
YoY Change -8.33% -95.27%
Total Long-Term Liabilities $5.247M $5.724M
YoY Change -8.33% -99.11%
TOTAL LIABILITIES
Total Short-Term Liabilities $182.4M $78.69M
Total Long-Term Liabilities $5.247M $5.724M
Total Liabilities $347.8M $339.8M
YoY Change 2.35% -84.41%
SHAREHOLDERS EQUITY
Retained Earnings -$3.100B -$3.040B
YoY Change 1.97% 2.03%
Common Stock $670.0K $669.0K
YoY Change 0.15% 0.3%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $139.0M $196.0M
YoY Change
Total Liabilities & Shareholders Equity $486.8M $536.1M
YoY Change -9.21% -78.0%

Cashflow Statement

Concept 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income -$14.08M -$469.0K
YoY Change 2901.07% -102.29%
Depreciation, Depletion And Amortization $4.495M $6.187M
YoY Change -27.35% -8.14%
Cash From Operating Activities -$10.20M -$3.500M
YoY Change 191.43% 9.38%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$13.70M $378.8M
YoY Change -103.62% -201.15%
Cash From Investing Activities -$13.70M $378.8M
YoY Change -103.62% -201.15%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.800M -310.2M
YoY Change -99.42% -167.48%
NET CHANGE
Cash From Operating Activities -10.20M -3.500M
Cash From Investing Activities -13.70M 378.8M
Cash From Financing Activities -1.800M -310.2M
Net Change In Cash -25.70M 65.10M
YoY Change -139.48% -20.61%
FREE CASH FLOW
Cash From Operating Activities -$10.20M -$3.500M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001175483
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
67027104 shares
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
DRIVE SHACK INC.
dei Entity Small Business
EntitySmallBusiness
false
ds Amortizationof Prepaid Golf Member Dues
AmortizationofPrepaidGolfMemberDues
20017000 USD
ds Amortizationof Prepaid Golf Member Dues
AmortizationofPrepaidGolfMemberDues
19570000 USD
ds Amortizationof Revenueon Golf Membership Deposit Liabilities
AmortizationofRevenueonGolfMembershipDepositLiabilities
963000 USD
ds Golf Membership Deposits Received
GolfMembershipDepositsReceived
2544000 USD
ds Amortizationof Revenueon Golf Membership Deposit Liabilities
AmortizationofRevenueonGolfMembershipDepositLiabilities
1127000 USD
CY2018Q3 ds Impairmentof Investmentsand Financing Receivables
ImpairmentofInvestmentsandFinancingReceivables
4172000 USD
ds Impairmentof Investmentsand Financing Receivables
ImpairmentofInvestmentsandFinancingReceivables
5645000 USD
CY2017Q3 ds Business Combination Acquisition Related Costs1
BusinessCombinationAcquisitionRelatedCosts1
1931000 USD
ds Business Combination Acquisition Related Costs1
BusinessCombinationAcquisitionRelatedCosts1
4851000 USD
CY2018Q3 ds Business Combination Acquisition Related Costs1
BusinessCombinationAcquisitionRelatedCosts1
769000 USD
ds Business Combination Acquisition Related Costs1
BusinessCombinationAcquisitionRelatedCosts1
2867000 USD
ds Depreciation Depletion And Amortization Including Discontinued Operations
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
17952000 USD
ds Depreciation Depletion And Amortization Including Discontinued Operations
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
14358000 USD
CY2018Q3 ds Equityattributabletocommonstockholders
Equityattributabletocommonstockholders
77385000 USD
CY2017Q3 ds Fee Income Nonoperating
FeeIncomeNonoperating
92000 USD
ds Fee Income Nonoperating
FeeIncomeNonoperating
341000 USD
CY2018Q3 ds Fee Income Nonoperating
FeeIncomeNonoperating
142000 USD
ds Fee Income Nonoperating
FeeIncomeNonoperating
443000 USD
CY2017Q3 ds Gain Loss Non Hedge Derivatives
GainLossNonHedgeDerivatives
-1802000 USD
ds Gain Loss Non Hedge Derivatives
GainLossNonHedgeDerivatives
-688000 USD
CY2018Q3 ds Gain Loss Non Hedge Derivatives
GainLossNonHedgeDerivatives
-48000 USD
ds Gain Loss Non Hedge Derivatives
GainLossNonHedgeDerivatives
283000 USD
CY2017Q3 ds Gain Loss On Settlement Of Tb As
GainLossOnSettlementOfTBAs
-228000 USD
ds Gain Loss On Settlement Of Tb As
GainLossOnSettlementOfTBAs
-4669000 USD
CY2018Q3 ds Gain Loss On Settlement Of Tb As
GainLossOnSettlementOfTBAs
0 USD
ds Gain Loss On Settlement Of Tb As
GainLossOnSettlementOfTBAs
0 USD
CY2017Q3 ds Gain Lossonleasemodificationsandterminations
GainLossonleasemodificationsandterminations
-1000 USD
ds Gain Lossonleasemodificationsandterminations
GainLossonleasemodificationsandterminations
-161000 USD
CY2018Q3 ds Gain Lossonleasemodificationsandterminations
GainLossonleasemodificationsandterminations
-173000 USD
ds Gain Lossonleasemodificationsandterminations
GainLossonleasemodificationsandterminations
-969000 USD
CY2017Q3 ds General And Administrative Expense1
GeneralAndAdministrativeExpense1
6257000 USD
ds General And Administrative Expense1
GeneralAndAdministrativeExpense1
17883000 USD
CY2018Q3 ds General And Administrative Expense1
GeneralAndAdministrativeExpense1
9380000 USD
ds General And Administrative Expense1
GeneralAndAdministrativeExpense1
26744000 USD
ds Golf Membership Deposits Received
GolfMembershipDepositsReceived
2706000 USD
CY2017Q3 ds Impairmentof Investmentsand Financing Receivables
ImpairmentofInvestmentsandFinancingReceivables
28000 USD
ds Impairmentof Investmentsand Financing Receivables
ImpairmentofInvestmentsandFinancingReceivables
60000 USD
CY2017Q3 ds Income Loss From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeLossFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
-1864000 USD
ds Income Loss From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeLossFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
-22314000 USD
CY2018Q3 ds Income Loss From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeLossFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
-15470000 USD
ds Income Loss From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeLossFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
-39360000 USD
ds Income Loss From Equity Method Investments1
IncomeLossFromEquityMethodInvestments1
1149000 USD
ds Income Loss From Equity Method Investments1
IncomeLossFromEquityMethodInvestments1
1123000 USD
CY2017Q3 ds Income Loss From Equity Method Investments2
IncomeLossFromEquityMethodInvestments2
387000 USD
ds Income Loss From Equity Method Investments2
IncomeLossFromEquityMethodInvestments2
1149000 USD
CY2018Q3 ds Income Loss From Equity Method Investments2
IncomeLossFromEquityMethodInvestments2
357000 USD
ds Income Loss From Equity Method Investments2
IncomeLossFromEquityMethodInvestments2
1123000 USD
ds Initiation Fees Refundable Term
InitiationFeesRefundableTerm
P30Y
ds Interest Income On Investments Accrued To Principal Balance
InterestIncomeOnInvestmentsAccruedToPrincipalBalance
8458000 USD
ds Interest Income On Investments Accrued To Principal Balance
InterestIncomeOnInvestmentsAccruedToPrincipalBalance
0 USD
ds Loans Receivable Heldfor Sale Net Not Partof Disposal Group Commercial Real Estate Impairment Loss
LoansReceivableHeldforSaleNetNotPartofDisposalGroupCommercialRealEstateImpairmentLoss
200000 USD
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
75000 USD
ds Paymentsfor Deposits Appliedto Investments
PaymentsforDepositsAppliedtoInvestments
8246000 USD
ds Preferred Stock Dividends Payable Amount
PreferredStockDividendsPayableAmount
930000 USD
CY2017Q3 ds Losses On Investments
LossesOnInvestments
0 USD
ds Losses On Investments
LossesOnInvestments
2803000 USD
CY2018Q3 ds Losses On Investments
LossesOnInvestments
0 USD
ds Losses On Investments
LossesOnInvestments
0 USD
CY2017Q3 ds Management Fee To Affiliate
ManagementFeeToAffiliate
2678000 USD
ds Management Fee To Affiliate
ManagementFeeToAffiliate
8032000 USD
CY2018Q3 ds Management Fee To Affiliate
ManagementFeeToAffiliate
0 USD
ds Management Fee To Affiliate
ManagementFeeToAffiliate
0 USD
CY2017Q3 ds Management Fees
ManagementFees
2553000 USD
ds Management Fees
ManagementFees
7657000 USD
CY2018Q3 ds Management Fees
ManagementFees
0 USD
ds Management Fees
ManagementFees
0 USD
CY2017Q3 ds Management Fees Expense Reimbursement
ManagementFeesExpenseReimbursement
125000 USD
ds Management Fees Expense Reimbursement
ManagementFeesExpenseReimbursement
375000 USD
CY2018Q3 ds Management Fees Expense Reimbursement
ManagementFeesExpenseReimbursement
0 USD
ds Management Fees Expense Reimbursement
ManagementFeesExpenseReimbursement
0 USD
CY2017Q3 ds Management Fees Incentive Compensation
ManagementFeesIncentiveCompensation
0 USD
ds Management Fees Incentive Compensation
ManagementFeesIncentiveCompensation
0 USD
CY2018Q3 ds Management Fees Incentive Compensation
ManagementFeesIncentiveCompensation
0 USD
ds Management Fees Incentive Compensation
ManagementFeesIncentiveCompensation
0 USD
CY2017Q3 ds Management Fees Total
ManagementFeesTotal
2678000 USD
ds Management Fees Total
ManagementFeesTotal
8032000 USD
CY2018Q3 ds Management Fees Total
ManagementFeesTotal
0 USD
ds Management Fees Total
ManagementFeesTotal
0 USD
ds Margin Deposits Under Repurchase Agreements
MarginDepositsUnderRepurchaseAgreements
89692000 USD
ds Margin Deposits Under Repurchase Agreements
MarginDepositsUnderRepurchaseAgreements
0 USD
CY2018Q3 ds Outstanding Face Floating Rate Securities
OutstandingFaceFloatingRateSecurities
4000000 USD
ds Paymentsfor Deposits Appliedto Investments
PaymentsforDepositsAppliedtoInvestments
1486000 USD
ds Preferred Stock Dividends Payable Amount
PreferredStockDividendsPayableAmount
930000 USD
ds Principal Repayments From Investments
PrincipalRepaymentsFromInvestments
100020000 USD
ds Principal Repayments From Investments
PrincipalRepaymentsFromInvestments
0 USD
CY2018Q3 ds Re Securities Before Impairment Amort Cost
RESecuritiesBeforeImpairmentAmortCost
2552000 USD
CY2017Q4 ds Real Estate Liabilities Associatedwith Assets Heldfor Sale
RealEstateLiabilitiesAssociatedwithAssetsHeldforSale
0 USD
CY2018Q3 ds Real Estate Liabilities Associatedwith Assets Heldfor Sale
RealEstateLiabilitiesAssociatedwithAssetsHeldforSale
5147000 USD
ds Repaymentof Margin Deposits
RepaymentofMarginDeposits
87785000 USD
ds Repaymentof Margin Deposits
RepaymentofMarginDeposits
0 USD
CY2018Q1 ds Sharebased Compensation Arrangementby Sharebased Payment Award Options Outstanding Fair Value
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsOutstandingFairValue
4272000 USD
CY2018Q2 ds Sharebased Compensation Arrangementby Sharebased Payment Award Options Outstanding Fair Value
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsOutstandingFairValue
3558000 USD
CY2017 ds Tax Cutsand Jobs Act Increase Decreasein Income Taxes Receivable
TaxCutsandJobsActIncreaseDecreaseinIncomeTaxesReceivable
600000 USD
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
36797000 USD
CY2018Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
40487000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8780000 USD
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
9209000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
3856000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-891000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67027104 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
66977104 shares
CY2017Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
2160000 USD
CY2018Q3 us-gaap Accrued Rent Current
AccruedRentCurrent
3532000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
84736000 USD
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
54731000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1370000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2171000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3173281000 USD
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3174948000 USD
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1357000 USD
CY2017Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3100000 USD
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3100000 USD
CY2017Q4 us-gaap Assets
Assets
536648000 USD
CY2018Q3 us-gaap Assets
Assets
486765000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
207512000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
300835000 USD
CY2018Q3 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
2171000 USD
CY2018Q3 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
0 USD
CY2018Q3 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
1031000 USD
CY2017Q3 us-gaap Available For Sale Debt Securities Gross Unrealized Loss
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss
0 USD
us-gaap Available For Sale Debt Securities Gross Unrealized Loss
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss
558000 USD
CY2018Q3 us-gaap Available For Sale Debt Securities Gross Unrealized Loss
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss
0 USD
us-gaap Available For Sale Debt Securities Gross Unrealized Loss
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss
0 USD
CY2017Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
2294000 USD
CY2018Q3 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
3202000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
4135000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
-945000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
3601000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
4035000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
167692000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
99389000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
146544000 USD
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
188407000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
173688000 USD
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
104577000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
41863000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-69111000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
66977104 shares
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3186000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1557000 USD
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67027104 shares
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
670000 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
670000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17950000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-13337000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-34374000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-1557000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-17950000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-13337000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-34374000 USD
CY2017Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
31207000 USD
CY2018Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
6880000 USD
CY2017Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
6930000 USD
CY2018Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
7817000 USD
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5721000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
15762000 USD
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5180000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
15413000 USD
CY2017Q4 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
4809000 USD
CY2017Q4 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
8733000 USD
CY2018Q3 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
8863000 USD
CY2017Q4 us-gaap Customer Advances Or Deposits Noncurrent
CustomerAdvancesOrDepositsNoncurrent
86523000 USD
CY2018Q3 us-gaap Customer Advances Or Deposits Noncurrent
CustomerAdvancesOrDepositsNoncurrent
89549000 USD
CY2017Q3 us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
2345000 USD
us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
2345000 USD
CY2018Q3 us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
0 USD
us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
0 USD
CY2018Q3 us-gaap Debt Securities Available For Sale Unrealized Loss Position Number Of Positions
DebtSecuritiesAvailableForSaleUnrealizedLossPositionNumberOfPositions
0 security
CY2017Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
6602000 USD
CY2018Q3 us-gaap Deposit Liability Current
DepositLiabilityCurrent
6186000 USD
CY2017Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
3469000 USD
CY2018Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
8402000 USD
CY2017Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6187000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17952000 USD
CY2018Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4495000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14358000 USD
CY2017Q4 us-gaap Derivative Assets
DerivativeAssets
300000 USD
CY2018Q3 us-gaap Derivative Assets
DerivativeAssets
600000 USD
CY2017Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
0 USD
CY2018Q3 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
569000 USD
CY2017Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
0 USD
CY2018Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
0 USD
CY2017Q3 us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
28000 USD
us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
60000 USD
CY2018Q3 us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
4172000 USD
us-gaap Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
5645000 USD
us-gaap Dividends
Dividends
4185000 USD
CY2017Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
930000 USD
CY2018Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
930000 USD
us-gaap Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
283000 USD
CY2018Q3 us-gaap Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
-48000 USD
CY2017Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
1786000 USD
CY2018Q3 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
0 USD
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.33
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.59
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.33
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.59
CY2018Q3 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.22
CY2017Q4 us-gaap Equity Method Investments
EquityMethodInvestments
21135000 USD
CY2017Q4 us-gaap Equity Method Investments
EquityMethodInvestments
21100000 USD
CY2018Q3 us-gaap Equity Method Investments
EquityMethodInvestments
22300000 USD
CY2018Q3 us-gaap Equity Method Investments
EquityMethodInvestments
22265000 USD
CY2017Q3 us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
-145000 USD
us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
-327000 USD
CY2018Q3 us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
75000 USD
us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
-66000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
0 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
0 USD
CY2017Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-3000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
23000 USD
CY2018Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-2769000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-1921000 USD
CY2017Q3 us-gaap Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
315000 USD
us-gaap Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
-6361000 USD
CY2017Q3 us-gaap Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
0 USD
us-gaap Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
12000 USD
CY2018Q3 us-gaap Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
0 USD
us-gaap Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
0 USD
CY2016Q4 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
800000 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-4900000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-327000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-66000 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8188000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
22734000 USD
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10149000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
29611000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-471000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-17082000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14075000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-35175000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.03
CY2017Q4 us-gaap Liabilities
Liabilities
365597000 USD
CY2018Q3 us-gaap Liabilities
Liabilities
347797000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
536648000 USD
CY2018Q3 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
357000 USD
us-gaap Interest Expense
InterestExpense
13810000 USD
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
870000 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.33
CY2018Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.23
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.59
CY2017Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.03
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.33
CY2018Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.23
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.59
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1047000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
5405000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1064000 USD
us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
1053000 USD
us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
-1436000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
57276000 USD
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
50121000 USD
CY2017Q3 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
8418000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
22701000 USD
CY2018Q3 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
467000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
1382000 USD
CY2017Q3 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
75000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
4845000 USD
us-gaap Interest Expense
InterestExpense
15410000 USD
CY2018Q3 us-gaap Interest Expense
InterestExpense
4647000 USD
CY2017Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4770000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-15335000 USD
CY2018Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4290000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-12940000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
4722000 USD
CY2018Q3 us-gaap Inventory Net
InventoryNet
4446000 USD
CY2018Q3 us-gaap Investment Owned Balance Contracts
InvestmentOwnedBalanceContracts
1 security
CY2018Q3 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
4000000 USD
CY2017Q4 us-gaap Junior Subordinated Long Term Notes
JuniorSubordinatedLongTermNotes
51208000 USD
CY2018Q3 us-gaap Junior Subordinated Long Term Notes
JuniorSubordinatedLongTermNotes
51202000 USD
CY2017Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
700000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2300000 USD
CY2018Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
500000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1600000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
486765000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
103985000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-39360000 USD
CY2017Q3 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
3850000 USD
CY2018Q3 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
12 state
us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
7738000 USD
CY2018Q3 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-6875000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-22117000 USD
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1864000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-22314000 USD
CY2018Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-15470000 USD
us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-18715000 USD
CY2018Q3 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
72 property
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
182400000 USD
CY2017Q4 us-gaap Loans Receivable Held For Sale Net Not Part Of Disposal Group Commercial Real Estate
LoansReceivableHeldForSaleNetNotPartOfDisposalGroupCommercialRealEstate
147000 USD
CY2018Q3 us-gaap Loans Receivable Held For Sale Net Not Part Of Disposal Group Commercial Real Estate
LoansReceivableHeldForSaleNetNotPartOfDisposalGroupCommercialRealEstate
0 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
112105000 USD
CY2018Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
11582000 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
4652000 USD
CY2018Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
106377000 USD
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-1246000 USD
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
283000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-615749000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5385000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
672614000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-41609000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-15002000 USD
CY2017Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
63384000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
175920000 USD
CY2018Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
70330000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
194751000 USD
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
86012000 USD
us-gaap Operating Expenses
OperatingExpenses
247012000 USD
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
94619000 USD
us-gaap Operating Expenses
OperatingExpenses
261543000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-4321000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-24820000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-7200000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-16460000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
21568000 USD
CY2018Q3 us-gaap Other Assets Current
OtherAssetsCurrent
26257000 USD
CY2017Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
10149000 USD
CY2018Q3 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
9063000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8649000 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10950000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1088000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
738000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
179000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
801000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
2345000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
2345000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1257000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
2524000 USD
CY2018Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
738000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
801000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
7889000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
8217000 USD
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
22596000 USD
CY2018Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
14646000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4846000 USD
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5247000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-5368000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2075000 USD
CY2017Q3 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
202000 USD
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
372000 USD
CY2018Q3 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-3052000 USD
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-7157000 USD
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-128000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-653000 USD
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-684000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5767000 USD
CY2017Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
11118000 USD
CY2018Q3 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
3998000 USD
CY2018Q3 us-gaap Other Than Temporary Impairment Credit Losses Recognized In Earnings Credit Losses On Debt Securities Held
OtherThanTemporaryImpairmentCreditLossesRecognizedInEarningsCreditLossesOnDebtSecuritiesHeld
1521000 USD
us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
4669000 USD
us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
0 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
8019000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
0 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
4185000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
4185000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
22000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2018Q2 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
1400000 USD
CY2018Q3 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
1400000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
196000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
7000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
16905000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
36542000 USD
CY2017Q3 us-gaap Pre Opening Costs
PreOpeningCosts
141000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
191000 USD
CY2018Q3 us-gaap Pre Opening Costs
PreOpeningCosts
245000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
2048000 USD
CY2017Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4185000 USD
CY2018Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4185000 USD
CY2017Q4 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
25.00
CY2018Q3 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
25.00
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
61583000 USD
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
61583000 USD
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3081000 USD
CY2018Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3777000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
258000 USD
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
1651000 USD
us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-504000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-290000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
595850000 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
-469000 USD
us-gaap Profit Loss
ProfitLoss
-18129000 USD
CY2018Q3 us-gaap Profit Loss
ProfitLoss
-14075000 USD
us-gaap Profit Loss
ProfitLoss
-35175000 USD
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
37340000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
325994000 USD
CY2018Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
156313000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
241258000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
101582000 USD
CY2017Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
2000000 USD
CY2018Q3 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
158602000 USD
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
605469000 USD
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
3712000 USD
CY2017Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
5178000 USD
CY2018Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
4176000 USD
CY2017Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
818000 USD
CY2018Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
1012000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3065853000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3100404000 USD
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
87419000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
245083000 USD
us-gaap Revenue Performance Obligation Description Of Timing
RevenuePerformanceObligationDescriptionOfTiming
P7Y
CY2017Q3 us-gaap Revenues
Revenues
81691000 USD
us-gaap Revenues
Revenues
222192000 USD
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
2.64
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5010576 shares
CY2018Q3 us-gaap Revenues
Revenues
87419000 USD
us-gaap Revenues
Revenues
245083000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
376000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1409000 USD
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2705586 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66992322 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66982233 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66932744 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66883291 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66992322 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66982233 shares
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5010576 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.55
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.55
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y10M20D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y10M1D
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
310000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
171051000 USD
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
138968000 USD
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66932744 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66883291 shares

Files In Submission

Name View Source Status
0001175483-18-000013-index-headers.html Edgar Link pending
0001175483-18-000013-index.html Edgar Link pending
0001175483-18-000013.txt Edgar Link pending
0001175483-18-000013-xbrl.zip Edgar Link pending
agcpropertiesandholesq32018.jpg Edgar Link pending
ds-20180930.xml Edgar Link completed
ds-20180930.xsd Edgar Link pending
ds-20180930_cal.xml Edgar Link unprocessable
ds-20180930_def.xml Edgar Link unprocessable
ds-20180930_lab.xml Edgar Link unprocessable
ds-20180930_pre.xml Edgar Link unprocessable
ds-2018930x10q.htm Edgar Link pending
ds-2018930xexhibit10x15.htm Edgar Link pending
ds-2018930xexhibit31x1.htm Edgar Link pending
ds-2018930xexhibit31x2.htm Edgar Link pending
ds-2018930xexhibit32x1.htm Edgar Link pending
ds-2018930xexhibit32x2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending