|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$23.93M
-48.97%
YoY
|
-$46.90M
-41.82%
YoY
|
-$80.61M
34.7%
YoY
|
-$59.84M
93.03%
YoY
|
-$31.00M
-1732.44%
YoY
|
| Depreciation, Depletion And Amortization |
$803.0K
-8.54%
YoY
|
$878.0K
-83.13%
YoY
|
$5.206M
-59.72%
YoY
|
$12.93M
199.05%
YoY
|
$4.322M
304.68%
YoY
|
| Cash From Operating Activities |
-$9.129M
0.52%
YoY
|
-$9.082M
-52.68%
YoY
|
-$19.19M
-28.79%
YoY
|
-$26.95M
206.11%
YoY
|
-$8.805M
42.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$268.0K
101.5%
YoY
|
$133.0K
-83.74%
YoY
|
$818.0K
-64.34%
YoY
|
$2.294M
-107.08%
YoY
|
-$32.39M
9991.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
$1.879M
-155.99%
YoY
|
-$3.356M
N/A
|
| Other Investing Activities |
$18.34M
101.88%
YoY
|
$9.084M
-6.87%
YoY
|
$9.754M
-164.31%
YoY
|
-$15.17M
-82.49%
YoY
|
-$86.62M
812.79%
YoY
|
| Cash From Investing Activities |
$18.07M
105.1%
YoY
|
$8.811M
-1.4%
YoY
|
$8.936M
-149.73%
YoY
|
-$17.97M
-84.9%
YoY
|
-$119.0M
1113.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$3.189M
N/A
|
$0.00
-100.0%
YoY
|
$1.519M
-98.75%
YoY
|
$121.7M
502.8%
YoY
|
| Debt Paid & Issued, Net |
$17.81M
578.18%
YoY
|
$2.626M
-38.15%
YoY
|
$4.246M
21.18%
YoY
|
$3.504M
79.69%
YoY
|
$1.950M
N/A
|
| Cash From Financing Activities |
-$14.06M
-376.37%
YoY
|
$5.087M
-310.47%
YoY
|
-$2.417M
-131.73%
YoY
|
$7.617M
-95.75%
YoY
|
$179.2M
792.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.129M
0.52%
YoY
|
-$9.082M
-52.68%
YoY
|
-$19.19M
-28.79%
YoY
|
-$26.95M
206.11%
YoY
|
-$8.805M
42.13%
YoY
|
| Cash From Investing Activities |
$18.07M
105.1%
YoY
|
$8.811M
-1.4%
YoY
|
$8.936M
-149.73%
YoY
|
-$17.97M
-84.9%
YoY
|
-$119.0M
1113.13%
YoY
|
| Cash From Financing Activities |
-$14.06M
-376.37%
YoY
|
$5.087M
-310.47%
YoY
|
-$2.417M
-131.73%
YoY
|
$7.617M
-95.75%
YoY
|
$179.2M
792.02%
YoY
|
| Net Change In Cash |
-$5.117M
-206.25%
YoY
|
$4.816M
-138.0%
YoY
|
-$12.68M
-66.02%
YoY
|
-$37.31M
-172.56%
YoY
|
$51.41M
1157.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.129M
0.52%
YoY
|
-$9.082M
-52.68%
YoY
|
-$19.19M
-28.79%
YoY
|
-$26.95M
206.11%
YoY
|
-$8.805M
42.13%
YoY
|
| Capital Expenditures |
$268.0K
101.5%
YoY
|
$133.0K
-83.74%
YoY
|
$818.0K
-64.34%
YoY
|
$2.294M
-107.08%
YoY
|
-$32.39M
9991.28%
YoY
|
| Free Cash Flow |
-$9.397M
1.98%
YoY
|
-$9.215M
-53.95%
YoY
|
-$20.01M
-31.58%
YoY
|
-$29.25M
-223.99%
YoY
|
$23.59M
-501.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.819M
9.88%
YoY
|
-$14.75M
-55.13%
YoY
|
-$2.229M
-57.81%
YoY
|
-$2.607M
-44.33%
YoY
|
-$5.296M
30.06%
YoY
|
-$32.86M
8.44%
YoY
|
-$5.283M
21.67%
YoY
|
-$4.683M
-87.65%
YoY
|
-$4.072M
-49.32%
YoY
|
-$30.30M
12.54%
YoY
|
-$4.342M
-82.49%
YoY
|
-$37.92M
715.2%
YoY
|
-$8.035M
-0.16%
YoY
|
-$26.93M
124.33%
YoY
|
-$24.80M
275.89%
YoY
|
-$4.652M
-44.74%
YoY
|
-$8.048M
102.16%
YoY
|
-$12.00M
2416.35%
YoY
|
-$6.598M
-230.19%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$745.0K
36.2%
YoY
|
$1.087M
95.5%
YoY
|
$535.0K
-3.43%
YoY
|
$523.0K
-10.14%
YoY
|
$547.0K
-48.2%
YoY
|
$556.0K
-62.93%
YoY
|
$554.0K
-57.84%
YoY
|
$582.0K
-56.34%
YoY
|
$1.056M
-70.45%
YoY
|
$1.500M
-48.74%
YoY
|
$1.314M
-58.4%
YoY
|
$1.333M
-59.19%
YoY
|
$3.574M
59.06%
YoY
|
$2.926M
295.41%
YoY
|
$3.159M
284.77%
YoY
|
$3.266M
535.41%
YoY
|
$2.247M
777.73%
YoY
|
$740.0K
209.62%
YoY
|
| Cash From Operating Activities |
-$133.0K
-91.88%
YoY
|
-$1.553M
-1668.69%
YoY
|
-$8.006M
121.96%
YoY
|
$2.068M
-160.4%
YoY
|
-$1.638M
-23.81%
YoY
|
$99.00K
-94.64%
YoY
|
-$3.607M
173.26%
YoY
|
-$3.424M
-37.93%
YoY
|
-$2.150M
-84.86%
YoY
|
$1.846M
-149.86%
YoY
|
-$1.320M
-85.81%
YoY
|
-$5.516M
-29.97%
YoY
|
-$14.20M
133.92%
YoY
|
-$3.702M
-207.74%
YoY
|
-$9.304M
331.94%
YoY
|
-$7.877M
285.37%
YoY
|
-$6.070M
-24.53%
YoY
|
$3.436M
-218.04%
YoY
|
-$2.154M
9.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$42.00K
-82.79%
YoY
|
$82.00K
N/A
|
$92.00K
253.85%
YoY
|
$52.00K
1633.33%
YoY
|
$244.0K
76.81%
YoY
|
$0.00
-100.0%
YoY
|
$26.00K
-126.53%
YoY
|
$3.000K
-99.49%
YoY
|
$138.0K
-89.16%
YoY
|
$180.0K
-132.55%
YoY
|
-$98.00K
188.24%
YoY
|
$594.0K
-163.06%
YoY
|
$1.273M
-104.47%
YoY
|
-$553.0K
-73.45%
YoY
|
-$34.00K
-98.09%
YoY
|
-$942.0K
1208.33%
YoY
|
-$28.46M
12720.72%
YoY
|
-$2.083M
10863.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$6.033M
-800.7%
YoY
|
$2.027M
77.81%
YoY
|
-$2.649M
-171.5%
YoY
|
$12.93M
153.49%
YoY
|
-$861.0K
-69.32%
YoY
|
$1.140M
-187.02%
YoY
|
$3.705M
112.81%
YoY
|
$5.100M
-57.96%
YoY
|
-$2.806M
-350.54%
YoY
|
-$1.310M
-87.93%
YoY
|
$1.741M
-270.85%
YoY
|
$12.13M
-374.64%
YoY
|
$1.120M
-102.78%
YoY
|
-$10.85M
85.55%
YoY
|
-$1.019M
-97.01%
YoY
|
-$4.417M
-30.74%
YoY
|
-$40.33M
1152.13%
YoY
|
-$5.848M
98.04%
YoY
|
| Cash From Investing Activities |
-$2.639M
-120.5%
YoY
|
$5.991M
-642.17%
YoY
|
$1.945M
70.61%
YoY
|
-$2.741M
-174.5%
YoY
|
$12.88M
152.62%
YoY
|
-$1.105M
-62.59%
YoY
|
$1.140M
-176.51%
YoY
|
$3.679M
100.05%
YoY
|
$5.097M
-55.82%
YoY
|
-$2.954M
1830.72%
YoY
|
-$1.490M
-86.93%
YoY
|
$1.839M
-274.64%
YoY
|
$11.54M
-315.28%
YoY
|
-$153.0K
-99.78%
YoY
|
-$11.40M
43.79%
YoY
|
-$1.053M
-97.06%
YoY
|
-$5.359M
-16.9%
YoY
|
-$68.79M
1898.05%
YoY
|
-$7.931M
166.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$703.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.858M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$284.0K
-96.84%
YoY
|
N/A
|
N/A
|
N/A
|
$8.997M
747.18%
YoY
|
N/A
|
N/A
|
N/A
|
$1.062M
-73.46%
YoY
|
N/A
|
N/A
|
N/A
|
$4.002M
1526.83%
YoY
|
N/A
|
N/A
|
N/A
|
$246.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.394M
-111.92%
YoY
|
-$5.243M
-750.5%
YoY
|
$3.696M
9.38%
YoY
|
-$818.0K
-167.49%
YoY
|
-$11.69M
3672.26%
YoY
|
$806.0K
-2.07%
YoY
|
$3.379M
-1155.94%
YoY
|
$1.212M
-5609.09%
YoY
|
-$310.0K
-89.3%
YoY
|
$823.0K
174.33%
YoY
|
-$320.0K
-18.37%
YoY
|
-$22.00K
-97.65%
YoY
|
-$2.896M
-133.5%
YoY
|
$300.0K
-99.43%
YoY
|
-$392.0K
-102.81%
YoY
|
-$936.0K
-101.81%
YoY
|
$8.645M
-85.85%
YoY
|
$52.46M
-48678.7%
YoY
|
$13.93M
47.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$133.0K
-91.88%
YoY
|
-$1.553M
-1668.69%
YoY
|
-$8.006M
121.96%
YoY
|
$2.068M
-160.4%
YoY
|
-$1.638M
-23.81%
YoY
|
$99.00K
-94.64%
YoY
|
-$3.607M
173.26%
YoY
|
-$3.424M
-37.93%
YoY
|
-$2.150M
-84.86%
YoY
|
$1.846M
-149.86%
YoY
|
-$1.320M
-85.81%
YoY
|
-$5.516M
-29.97%
YoY
|
-$14.20M
133.92%
YoY
|
-$3.702M
-207.74%
YoY
|
-$9.304M
331.94%
YoY
|
-$7.877M
285.37%
YoY
|
-$6.070M
-24.53%
YoY
|
$3.436M
-218.04%
YoY
|
-$2.154M
9.01%
YoY
|
| Cash From Investing Activities |
-$2.639M
-120.5%
YoY
|
$5.991M
-642.17%
YoY
|
$1.945M
70.61%
YoY
|
-$2.741M
-174.5%
YoY
|
$12.88M
152.62%
YoY
|
-$1.105M
-62.59%
YoY
|
$1.140M
-176.51%
YoY
|
$3.679M
100.05%
YoY
|
$5.097M
-55.82%
YoY
|
-$2.954M
1830.72%
YoY
|
-$1.490M
-86.93%
YoY
|
$1.839M
-274.64%
YoY
|
$11.54M
-315.28%
YoY
|
-$153.0K
-99.78%
YoY
|
-$11.40M
43.79%
YoY
|
-$1.053M
-97.06%
YoY
|
-$5.359M
-16.9%
YoY
|
-$68.79M
1898.05%
YoY
|
-$7.931M
166.86%
YoY
|
| Cash From Financing Activities |
$1.394M
-111.92%
YoY
|
-$5.243M
-750.5%
YoY
|
$3.696M
9.38%
YoY
|
-$818.0K
-167.49%
YoY
|
-$11.69M
3672.26%
YoY
|
$806.0K
-2.07%
YoY
|
$3.379M
-1155.94%
YoY
|
$1.212M
-5609.09%
YoY
|
-$310.0K
-89.3%
YoY
|
$823.0K
174.33%
YoY
|
-$320.0K
-18.37%
YoY
|
-$22.00K
-97.65%
YoY
|
-$2.896M
-133.5%
YoY
|
$300.0K
-99.43%
YoY
|
-$392.0K
-102.81%
YoY
|
-$936.0K
-101.81%
YoY
|
$8.645M
-85.85%
YoY
|
$52.46M
-48678.7%
YoY
|
$13.93M
47.89%
YoY
|
| Net Change In Cash |
-$1.378M
202.19%
YoY
|
-$805.0K
302.5%
YoY
|
-$2.365M
-359.32%
YoY
|
-$1.491M
-201.64%
YoY
|
-$456.0K
-117.29%
YoY
|
-$200.0K
-29.82%
YoY
|
$912.0K
-129.14%
YoY
|
$1.467M
-139.66%
YoY
|
$2.637M
-147.45%
YoY
|
-$285.0K
-91.98%
YoY
|
-$3.130M
-85.17%
YoY
|
-$3.699M
-62.51%
YoY
|
-$5.558M
99.64%
YoY
|
-$3.555M
-72.42%
YoY
|
-$21.10M
-649.19%
YoY
|
-$9.866M
-171.16%
YoY
|
-$2.784M
-105.97%
YoY
|
-$12.89M
99.5%
YoY
|
$3.842M
-14.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$133.0K
-91.88%
YoY
|
-$1.553M
-1668.69%
YoY
|
-$8.006M
121.96%
YoY
|
$2.068M
-160.4%
YoY
|
-$1.638M
-23.81%
YoY
|
$99.00K
-94.64%
YoY
|
-$3.607M
173.26%
YoY
|
-$3.424M
-37.93%
YoY
|
-$2.150M
-84.86%
YoY
|
$1.846M
-149.86%
YoY
|
-$1.320M
-85.81%
YoY
|
-$5.516M
-29.97%
YoY
|
-$14.20M
133.92%
YoY
|
-$3.702M
-207.74%
YoY
|
-$9.304M
331.94%
YoY
|
-$7.877M
285.37%
YoY
|
-$6.070M
-24.53%
YoY
|
$3.436M
-218.04%
YoY
|
-$2.154M
9.01%
YoY
|
| Capital Expenditures |
N/A
|
$42.00K
-82.79%
YoY
|
$82.00K
N/A
|
$92.00K
253.85%
YoY
|
$52.00K
1633.33%
YoY
|
$244.0K
76.81%
YoY
|
$0.00
-100.0%
YoY
|
$26.00K
-126.53%
YoY
|
$3.000K
-99.49%
YoY
|
$138.0K
-89.16%
YoY
|
$180.0K
-132.55%
YoY
|
-$98.00K
188.24%
YoY
|
$594.0K
-163.06%
YoY
|
$1.273M
-104.47%
YoY
|
-$553.0K
-73.45%
YoY
|
-$34.00K
-98.09%
YoY
|
-$942.0K
1208.33%
YoY
|
-$28.46M
12720.72%
YoY
|
-$2.083M
10863.16%
YoY
|
| Free Cash Flow |
N/A
|
-$1.595M
1000.0%
YoY
|
-$8.088M
124.23%
YoY
|
$1.976M
-157.28%
YoY
|
-$1.690M
-21.5%
YoY
|
-$145.0K
-108.49%
YoY
|
-$3.607M
140.47%
YoY
|
-$3.450M
-36.32%
YoY
|
-$2.153M
-85.45%
YoY
|
$1.708M
-134.33%
YoY
|
-$1.500M
-82.86%
YoY
|
-$5.418M
-30.92%
YoY
|
-$14.79M
188.48%
YoY
|
-$4.975M
-115.6%
YoY
|
-$8.751M
12225.35%
YoY
|
-$7.843M
2826.49%
YoY
|
-$5.128M
-35.67%
YoY
|
$31.90M
-1286.24%
YoY
|
-$71.00K
-96.37%
YoY
|
Loading...