|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net loss from operations | |||||
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Loss from discontinued operations | |||||
| Loss from continuing operations | |||||
| Adjustments to reconcile net loss to net cash used by operating activities: | |||||
| Depreciation and amortization | |||||
| Issuance of common stock for reward | |||||
| Stock based payments for professional services rendered | |||||
| Stock based payments to employees and directors | |||||
| Gain/(loss) on equity method investment | |||||
| (Loss) gain on equity method investment | |||||
| Loss (gain) on investments | |||||
| Change in ROU assets | |||||
| Unrealized loss (gain) on investment in marketable securities | |||||
| Amortization of operating lease ROU assets | |||||
| Write off of inventory | |||||
| Provision for inventory obsolescence | |||||
| Loss (gain) on sale of real estate assets | |||||
| Impairment of fixed assets | |||||
| Impairment of investments of investments at cost | |||||
| Impairment of real estate | |||||
| Impairment of investments | |||||
| Impairment of accounts receivable | |||||
| Impairment of notes receivable | |||||
| Impairment of assets upon deconsolidation | |||||
| Provision for loan losses | |||||
| Gain on extinguishment of debt | |||||
| Impairment of goodwill | |||||
| Decrease (increase) in assets: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Investment in trading securities | |||||
| Other assets | |||||
| Increase (decrease) in liabilities: | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| ROU liabilities | |||||
| Accrued interest on notes payable | |||||
| Other liabilities | |||||
| Net cash used by operating activities - continuing operations | |||||
| Net cash used by operating activities - discontinued operations | |||||
| Net cash used by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of real estate assets | |||||
| Purchase of investment | |||||
| Disposal of property, plant & equipment | |||||
| Purchase of property, plant and equipment | |||||
| Purchase of real estate | |||||
| Proceeds from sale of real estate | |||||
| Proceeds from sale of equity investments | |||||
| Proceeds from disposal of property, plant and equipment | |||||
| Asset acquired with Sentinel acquisition | |||||
| Sale of marketable securities | |||||
| Proceeds from sale of investment, related party | |||||
| Issuance of new notes receivable, net origination fees | |||||
| Payments received on notes receivable | |||||
| Payments received on notes receivable, related party | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Payments of long-term debt | |||||
| Borrowings of long-term debt | |||||
| Borrowings of long-term debt, net | |||||
| Borrowings of convertible note payable - related party | |||||
| Issuances of common stock, net of issuance costs | |||||
| Net cash provided (used) by financing activities | |||||
| Net increase (decrease) in cash | |||||
| Net increase (decrease) in cash - discontinued operations | |||||
| Cash and cash equivalents at beginning of year | |||||
| Total cash and restricted cash | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...