2012 Q2 Form 10-Q Financial Statement
#000114420412029473 Filed on May 15, 2012
Income Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
Revenue | $3.659M | $3.843M | $2.685M |
YoY Change | 27.26% | 43.11% | -3.06% |
Cost Of Revenue | $2.325M | $2.592M | $1.751M |
YoY Change | 12.44% | 48.06% | -9.29% |
Gross Profit | $1.335M | $1.251M | $934.5K |
YoY Change | 65.17% | 33.83% | 9.94% |
Gross Profit Margin | 36.47% | 32.54% | 34.8% |
Selling, General & Admin | $1.960M | $1.798M | $1.515M |
YoY Change | 13.89% | 18.68% | 8.23% |
% of Gross Profit | 146.83% | 143.8% | 162.15% |
Research & Development | $223.4K | $147.7K | $51.29K |
YoY Change | 202.68% | 187.95% | -26.72% |
% of Gross Profit | 16.74% | 11.81% | 5.49% |
Depreciation & Amortization | $200.0K | $190.0K | $180.0K |
YoY Change | 17.65% | 5.56% | -45.45% |
% of Gross Profit | 14.99% | 15.19% | 19.26% |
Operating Expenses | $2.259M | $2.022M | $1.639M |
YoY Change | 21.68% | 23.41% | -15.97% |
Operating Profit | -$924.5K | -$771.5K | -$704.0K |
YoY Change | -11.83% | 9.58% | -36.0% |
Interest Expense | $54.67K | $70.93K | $49.96K |
YoY Change | -7.69% | 41.99% | -131.22% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$990.2K | -$1.069M | -$393.1K |
YoY Change | -10.61% | 171.96% | -64.9% |
Income Tax | $4.737K | $4.737K | $4.737K |
% Of Pretax Income | |||
Net Earnings | -$995.0K | -$1.074M | -$397.8K |
YoY Change | -10.56% | 169.92% | -2089.1% |
Net Earnings / Revenue | -27.19% | -27.94% | -14.82% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$191.1K | -$213.1K | -$82.47K |
COMMON SHARES | |||
Basic Shares Outstanding | 20.74M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.520M | $2.770M | $2.720M |
YoY Change | 0.66% | 1.84% | 988.0% |
Cash & Equivalents | |||
Short-Term Investments | |||
Other Short-Term Assets | $340.0K | $350.0K | $280.0K |
YoY Change | 142.86% | 25.0% | 21.74% |
Inventory | $752.3K | $718.7K | $1.110M |
Prepaid Expenses | |||
Receivables | $1.648M | $1.496M | $1.530M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $4.262M | $5.330M | $5.650M |
YoY Change | 4.22% | -5.67% | 82.85% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.887M | $3.952M | $2.440M |
YoY Change | 60.61% | 61.98% | -12.86% |
Goodwill | $3.323M | $3.323M | |
YoY Change | |||
Intangibles | $1.998M | $1.967M | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $234.1K | $239.5K | $330.0K |
YoY Change | -26.86% | -27.42% | 0.0% |
Total Long-Term Assets | $9.442M | $9.481M | $7.630M |
YoY Change | 17.53% | 24.26% | -5.8% |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.262M | $5.330M | $5.650M |
Total Long-Term Assets | $9.442M | $9.481M | $7.630M |
Total Assets | $13.70M | $14.81M | $13.28M |
YoY Change | 13.04% | 11.53% | 18.68% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.603M | $1.441M | $1.330M |
YoY Change | 24.26% | 8.35% | -7.64% |
Accrued Expenses | $970.0K | $1.280M | $1.050M |
YoY Change | 46.97% | 21.9% | -22.79% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $770.0K | $790.0K | $370.0K |
YoY Change | 54.0% | 113.51% | 428.57% |
Long-Term Debt Due | $333.1K | $333.1K | $970.0K |
YoY Change | -35.95% | -65.66% | 155.26% |
Total Short-Term Liabilities | $3.719M | $3.927M | $3.720M |
YoY Change | 25.23% | 5.55% | 14.46% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.204M | $2.276M | $1.570M |
YoY Change | 10.74% | 44.96% | -46.05% |
Other Long-Term Liabilities | $133.2K | $88.05K | $0.00 |
YoY Change | |||
Total Long-Term Liabilities | $2.337M | $2.364M | $1.570M |
YoY Change | 17.43% | 50.57% | -46.05% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.719M | $3.927M | $3.720M |
Total Long-Term Liabilities | $2.337M | $2.364M | $1.570M |
Total Liabilities | $6.056M | $6.290M | $5.390M |
YoY Change | 19.69% | 16.71% | -13.62% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$45.24M | -$44.25M | |
YoY Change | |||
Common Stock | $52.91M | $52.74M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $7.530M | $8.408M | $7.900M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $13.70M | $14.81M | $13.28M |
YoY Change | 13.07% | 11.53% | 18.68% |
Cashflow Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$995.0K | -$1.074M | -$397.8K |
YoY Change | -10.56% | 169.92% | -2089.1% |
Depreciation, Depletion And Amortization | $200.0K | $190.0K | $180.0K |
YoY Change | 17.65% | 5.56% | -45.45% |
Cash From Operating Activities | -$930.0K | -$495.1K | -$896.8K |
YoY Change | -6.06% | -44.79% | 99.29% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$160.0K | $49.48K | $4.509K |
YoY Change | 700.0% | 997.36% | -103.76% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | -100.0% | ||
Cash From Investing Activities | -$160.0K | -$49.48K | -$13.58K |
YoY Change | -500.0% | 264.44% | -99.36% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $102.6K | $75.00K | |
YoY Change | 36.84% | ||
Cash From Financing Activities | -160.0K | $2.596M | -455.3K |
YoY Change | -38.46% | -670.25% | -119.21% |
NET CHANGE | |||
Cash From Operating Activities | -930.0K | -$495.1K | -896.8K |
Cash From Investing Activities | -160.0K | -$49.48K | -13.58K |
Cash From Financing Activities | -160.0K | $2.596M | -455.3K |
Net Change In Cash | -1.250M | $2.052M | -1.366M |
YoY Change | 3.31% | -250.23% | 582.83% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$930.0K | -$495.1K | -$896.8K |
Capital Expenditures | -$160.0K | $49.48K | $4.509K |
Free Cash Flow | -$770.0K | -$544.6K | -$901.3K |
YoY Change | -20.62% | -39.58% | 173.12% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
20736026 | shares |
CY2011Q1 | us-gaap |
Cash
Cash
|
2720922 | |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
239506 | |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-88046 | |
CY2012Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
81117 | |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3926530 | |
CY2012Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2275826 | |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-44248553 | |
CY2012Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
345481 | |
CY2012Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1496078 | |
CY2012Q1 | us-gaap |
Assets
Assets
|
14811471 | |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
414220 | |
CY2012Q1 | us-gaap |
Inventory Net
InventoryNet
|
718677 | |
CY2012Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20711026 | shares |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
5329587 | |
CY2012Q1 | us-gaap |
Goodwill
Goodwill
|
3322799 | |
CY2012Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
77000 | |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-225947 | |
CY2012Q1 | us-gaap |
Cost Of Services Licenses And Services
CostOfServicesLicensesAndServices
|
55191 | |
CY2012Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
88046 | |
CY2012Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.02 | |
CY2012Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
76000 | |
CY2012Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
113464 | |
CY2012Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
793182 | |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14811471 | |
CY2012Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
52329984 | |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8407605 | |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20711026 | shares |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3952393 | |
CY2012Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
333083 | |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2012Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1441016 | |
CY2012Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1967186 | |
CY2012Q1 | us-gaap |
Cash
Cash
|
2769351 | |
CY2012Q1 | dss |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
1278132 | |
CY2010Q4 | us-gaap |
Cash
Cash
|
4086574 | |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
244356 | |
CY2011Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
11133 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-110688 | |
CY2011Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
88172 | |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4272098 | |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2819783 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-43174778 | |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
95399 | |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1595750 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
12822466 | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
390262 | |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
783442 | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19513132 | shares |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3192270 | |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
3322799 | |
CY2011Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
88000 | |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
110688 | |
CY2011Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
150000 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.02 | |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
76000 | |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
108727 | |
CY2011Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
763736 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12822466 | |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
48395241 | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5500037 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19513132 | shares |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4019829 | |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
460598 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1666963 | |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2043212 | |
CY2011Q4 | us-gaap |
Cash
Cash
|
717679 | |
CY2011Q4 | dss |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
1142629 | |
CY2011Q1 | us-gaap |
Gross Profit
GrossProfit
|
934462 | |
CY2011Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-10126 | |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-13577 | |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-693926 | |
CY2011Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
718287 | |
CY2011Q1 | us-gaap |
Revenues
Revenues
|
2685241 | |
CY2011Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
27980 | |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-896792 | |
CY2011Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-394141 | |
CY2011Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
100875 | |
CY2011Q1 | us-gaap |
Cost Of Other Manufactured Products
CostOfOtherManufacturedProducts
|
402429 | |
CY2011Q1 | us-gaap |
Interest Expense
InterestExpense
|
49955 | |
CY2011Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
3678 | |
CY2011Q1 | us-gaap |
Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
|
692980 | |
CY2011Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
75000 | |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-397819 | |
CY2011Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
51293 | |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-393082 | |
CY2011Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1750779 | |
CY2011Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4509 | |
CY2011Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
180878 | |
CY2011Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
71964 | |
CY2011Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
9068 | |
CY2011Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-704049 | |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-502888 | |
CY2011Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1036402 | |
CY2011Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
721763 | |
CY2011Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1515254 | |
CY2011Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4737 | |
CY2011Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
87979 | |
CY2011Q1 | us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-1365652 | |
CY2011Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
512737 | |
CY2011Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1638511 | |
CY2011Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
360922 | |
CY2011Q1 | us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
234096 | |
CY2012Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2012Q1 | dei |
Trading Symbol
TradingSymbol
|
DSS | |
CY2012Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
DOCUMENT SECURITY SYSTEMS INC | |
CY2012Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-49480 | |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-99672 | |
CY2011Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-246988 | |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-455283 | |
CY2011Q1 | us-gaap |
Cost Of Services
CostOfServices
|
630063 | |
CY2011Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2011Q1 | dss |
Weighted Average Number Basic Diluted Shares Outstanding
WeightedAverageNumberBasicDilutedSharesOutstanding
|
19413232 | shares |
CY2011Q1 | dss |
Proceeds From Issuance Of Common Stock Net Of Expenses
ProceedsFromIssuanceOfCommonStockNetOfExpenses
|
-105315 | |
CY2012Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2012Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-31 | |
CY2012Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000771999 | |
CY2012Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
1250569 | |
CY2012Q1 | us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
140240 | |
CY2012Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1630482 | |
CY2012Q1 | us-gaap |
Revenues
Revenues
|
3842821 | |
CY2012Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
18188 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-495113 | |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1051133 | |
CY2012Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
226642 | |
CY2012Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
98481 | |
CY2012Q1 | us-gaap |
Cost Of Other Manufactured Products
CostOfOtherManufacturedProducts
|
399871 | |
CY2012Q1 | us-gaap |
Interest Expense
InterestExpense
|
70932 | |
CY2012Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
22642 | |
CY2012Q1 | us-gaap |
Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
|
680182 | |
CY2012Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
102629 | |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1073775 | |
CY2012Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
147697 | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1069038 | |
CY2012Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2592252 | |
CY2012Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
49480 | |
CY2012Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
192942 | |
CY2012Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
76026 | |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-771464 | |
CY2012Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
18133 | |
CY2012Q1 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
150000 | |
CY2012Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2095395 | |
CY2012Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
669628 | |
CY2012Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1798310 | |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4737 | |
CY2012Q1 | us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
2051672 | |
CY2012Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-64765 | |
CY2012Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2022033 | |
CY2012Q1 | us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
397616 | |
CY2012Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
29446 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2596265 | |
CY2012Q1 | us-gaap |
Cost Of Services
CostOfServices
|
506708 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2012Q1 | dss |
Weighted Average Number Basic Diluted Shares Outstanding
WeightedAverageNumberBasicDilutedSharesOutstanding
|
20074170 | shares |
CY2012Q1 | dss |
Proceeds From Issuance Of Common Stock Net Of Expenses
ProceedsFromIssuanceOfCommonStockNetOfExpenses
|
2837636 |