2012 Q2 Form 10-Q Financial Statement
#000114420412045531 Filed on August 14, 2012
Income Statement
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
Revenue | $3.659M | $2.876M |
YoY Change | 27.26% | -13.65% |
Cost Of Revenue | $2.325M | $2.068M |
YoY Change | 12.44% | -15.61% |
Gross Profit | $1.335M | $808.0K |
YoY Change | 65.17% | -8.18% |
Gross Profit Margin | 36.47% | 28.1% |
Selling, General & Admin | $1.960M | $1.721M |
YoY Change | 13.89% | 34.42% |
% of Gross Profit | 146.83% | 212.95% |
Research & Development | $223.4K | $73.82K |
YoY Change | 202.68% | 5.45% |
% of Gross Profit | 16.74% | 9.14% |
Depreciation & Amortization | $200.0K | $170.0K |
YoY Change | 17.65% | -45.16% |
% of Gross Profit | 14.99% | 21.04% |
Operating Expenses | $2.259M | $1.857M |
YoY Change | 21.68% | 7.94% |
Operating Profit | -$924.5K | -$1.049M |
YoY Change | -11.83% | 24.82% |
Interest Expense | $54.67K | $59.23K |
YoY Change | -7.69% | -139.48% |
% of Operating Profit | ||
Other Income/Expense, Net | $0.00 | |
YoY Change | ||
Pretax Income | -$990.2K | -$1.108M |
YoY Change | -10.61% | 11.89% |
Income Tax | $4.737K | $4.737K |
% Of Pretax Income | ||
Net Earnings | -$995.0K | -$1.112M |
YoY Change | -10.56% | 11.25% |
Net Earnings / Revenue | -27.19% | -38.69% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$191.1K | -$228.4K |
COMMON SHARES | ||
Basic Shares Outstanding | 20.74M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.520M | $1.510M |
YoY Change | 0.66% | 387.1% |
Cash & Equivalents | ||
Short-Term Investments | ||
Other Short-Term Assets | $340.0K | $140.0K |
YoY Change | 142.86% | 133.33% |
Inventory | $752.3K | $920.0K |
Prepaid Expenses | ||
Receivables | $1.648M | $1.520M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $4.262M | $4.090M |
YoY Change | 4.22% | 71.13% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.887M | $2.420M |
YoY Change | 60.61% | -11.03% |
Goodwill | $3.323M | |
YoY Change | ||
Intangibles | $1.998M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $234.1K | $320.0K |
YoY Change | -26.86% | -3.03% |
Total Long-Term Assets | $9.442M | $8.033M |
YoY Change | 17.53% | 2.33% |
TOTAL ASSETS | ||
Total Short-Term Assets | $4.262M | $4.090M |
Total Long-Term Assets | $9.442M | $8.033M |
Total Assets | $13.70M | $12.12M |
YoY Change | 13.04% | 18.39% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.603M | $1.290M |
YoY Change | 24.26% | -17.31% |
Accrued Expenses | $970.0K | $660.0K |
YoY Change | 46.97% | -47.2% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $770.0K | $500.0K |
YoY Change | 54.0% | |
Long-Term Debt Due | $333.1K | $520.0K |
YoY Change | -35.95% | 36.84% |
Total Short-Term Liabilities | $3.719M | $2.970M |
YoY Change | 25.23% | -6.9% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.204M | $1.990M |
YoY Change | 10.74% | -32.54% |
Other Long-Term Liabilities | $133.2K | $0.00 |
YoY Change | ||
Total Long-Term Liabilities | $2.337M | $1.990M |
YoY Change | 17.43% | -32.54% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.719M | $2.970M |
Total Long-Term Liabilities | $2.337M | $1.990M |
Total Liabilities | $6.056M | $5.060M |
YoY Change | 19.69% | -18.65% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$45.24M | |
YoY Change | ||
Common Stock | $52.91M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $7.530M | $7.070M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $13.70M | $12.12M |
YoY Change | 13.07% | 18.36% |
Cashflow Statement
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$995.0K | -$1.112M |
YoY Change | -10.56% | 11.25% |
Depreciation, Depletion And Amortization | $200.0K | $170.0K |
YoY Change | 17.65% | -45.16% |
Cash From Operating Activities | -$930.0K | -$990.0K |
YoY Change | -6.06% | -925.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$160.0K | -$20.00K |
YoY Change | 700.0% | 100.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $60.00K | |
YoY Change | -122.22% | |
Cash From Investing Activities | -$160.0K | $40.00K |
YoY Change | -500.0% | -114.29% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -160.0K | -260.0K |
YoY Change | -38.46% | -218.18% |
NET CHANGE | ||
Cash From Operating Activities | -930.0K | -990.0K |
Cash From Investing Activities | -160.0K | 40.00K |
Cash From Financing Activities | -160.0K | -260.0K |
Net Change In Cash | -1.250M | -1.210M |
YoY Change | 3.31% | -2116.67% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$930.0K | -$990.0K |
Capital Expenditures | -$160.0K | -$20.00K |
Free Cash Flow | -$770.0K | -$970.0K |
YoY Change | -20.62% | -846.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
-61995 | ||
CY2012Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
20872316 | shares |
CY2011Q2 | us-gaap |
Assets
Assets
|
12123000 | |
CY2011Q2 | us-gaap |
Cash
Cash
|
1512161 | |
CY2012Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
344331 | |
CY2012Q2 | us-gaap |
Goodwill
Goodwill
|
3322799 | |
CY2012Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
767894 | |
CY2012Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
52492069 | |
CY2012Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
138332 | |
CY2012Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
234057 | |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
210000 | |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7529600 | |
CY2012Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
253670 | |
CY2012Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
992000 | |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
163000 | |
CY2012Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20711026 | shares |
CY2012Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1602897 | |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
295000 | |
CY2012Q2 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
66000 | |
CY2012Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
133180 | |
CY2012Q2 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
133180 | |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-45243509 | |
CY2012Q2 | us-gaap |
Assets
Assets
|
13704011 | |
CY2012Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
118201 | |
CY2012Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1647923 | |
CY2012Q2 | us-gaap |
Inventory Net
InventoryNet
|
752271 | |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13704011 | |
CY2012Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
44077 | |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3355220 | |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20711026 | shares |
CY2012Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1997935 | |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-133180 | |
CY2012Q2 | us-gaap |
Cash
Cash
|
1517916 | |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
176000 | |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
295000 | |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3719294 | |
CY2012Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
76000 | |
CY2012Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
360269 | |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
414220 | |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.02 | |
CY2012Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2203736 | |
CY2012Q2 | dss |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
971343 | |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1357285 | |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
4262441 | |
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3886779 | |
CY2012Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
333083 | |
CY2011Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
287808 | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2011Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
11133 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2010Q4 | us-gaap |
Cash
Cash
|
4086574 | |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
95399 | |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
3322799 | |
CY2011Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
763736 | |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
48395241 | |
CY2011Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
73669 | |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
244356 | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5500037 | |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19513132 | shares |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1666963 | |
CY2011Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
88000 | |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
110688 | |
CY2011Q4 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
110688 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-43174778 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
12822466 | |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
108727 | |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1595750 | |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
783442 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12822466 | |
CY2011Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
88172 | |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3248445 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19513132 | shares |
CY2011Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
150000 | |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2043212 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-110688 | |
CY2011Q4 | us-gaap |
Cash
Cash
|
717679 | |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4272098 | |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
76000 | |
CY2011Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
421965 | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
390262 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.02 | |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1205233 | |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3192270 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4019829 | |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
460598 | |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2819783 | |
CY2011Q4 | dss |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
1142629 | |
us-gaap |
Line Of Credit Assumed1
LineOfCreditAssumed1
|
650000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1752567 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2219651 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-610130 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-34760 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-773970 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
125111 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2441764 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
150000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1506620 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
201543 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
351548 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1891997 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
33014 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-349911 | ||
us-gaap |
Cost Of Services Licenses And Services
CostOfServicesLicensesAndServices
|
19099 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
3678 | ||
us-gaap |
Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
|
1329706 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4509 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-715430 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
3818309 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
3495026 | ||
us-gaap |
Cost Of Services
CostOfServices
|
1384095 | ||
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-2574413 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
315331 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-457137 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1637968 | ||
us-gaap |
Revenues
Revenues
|
5560768 | ||
us-gaap |
Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
|
3678 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1510996 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1500824 | ||
us-gaap |
Gross Profit
GrossProfit
|
1742459 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
55204 | ||
us-gaap |
Interest Paid
InterestPaid
|
228000 | ||
us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
389000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
24472 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19416786 | shares | |
us-gaap |
Cost Of Other Manufactured Products
CostOfOtherManufacturedProducts
|
777147 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1510298 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3235875 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9474 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
134040 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
360922 | ||
us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
500415 | ||
us-gaap |
Interest Expense
InterestExpense
|
109179 | ||
dss |
Proceeds From Issuance Of Common Stock Net Of Expenses
ProceedsFromIssuanceOfCommonStockNetOfExpenses
|
-160315 | ||
dss |
Share Based Compensation Expense Per Share
ShareBasedCompensationExpensePerShare
|
0.01 | ||
dss |
Noncash Warrant Expense For Warrants Issued
NoncashWarrantExpenseForWarrantsIssued
|
3506000 | ||
dei |
Trading Symbol
TradingSymbol
|
DSS | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
DOCUMENT SECURITY SYSTEMS INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000771999 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1695952 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
3669845 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
150000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-64066 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
185835 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2091223 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
331526 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.10 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
580000 | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="FONT: 10pt Times New Roman, Times, Serif"> <p style="TEXT-ALIGN: justify; TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <b><i>Concentration of Credit Risk -</i></b> <font style="COLOR: black">The Company maintains its cash in bank deposit accounts, which at times may exceed federally insured limits.  The Company believes it is not exposed to any significant credit risk as a result of any non-performance by the financial institutions. During the six months ended June 30, 2012 and 2011, one customer accounted for 24% and 16%, respectively, of the Company’s consolidated revenue. As of June 30, 2012 and 2011, this customer accounted for 22% and 20%, respectively, of the Company’s trade accounts receivable balance. The risk with respect to trade receivables is mitigated by credit evaluations we perform on our customers, the short duration of our payment terms for the significant majority of our customer contracts and by the diversification of our customer base.</font></p> </div> | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
390884 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1428970 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-212557 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
371133 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
4158 | ||
us-gaap |
Cost Of Services Licenses And Services
CostOfServicesLicensesAndServices
|
117012 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-22492 | ||
us-gaap |
Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
|
1479370 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
4 | Segment | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
105782 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
73469 | ||
us-gaap |
Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
|
216000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
52173 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4917044 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
4281117 | ||
us-gaap |
Cost Of Services
CostOfServices
|
1139220 | ||
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
800237 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-31171 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-161812 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
2831099 | ||
us-gaap |
Revenues
Revenues
|
7502209 | ||
us-gaap |
Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
|
-22492 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1521743 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2059257 | ||
us-gaap |
Gross Profit
GrossProfit
|
2585165 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
55228 | ||
us-gaap |
Interest Paid
InterestPaid
|
126000 | ||
us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
357000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
106775 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20391926 | shares | |
us-gaap |
Cost Of Other Manufactured Products
CostOfOtherManufacturedProducts
|
829713 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
237700 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2068731 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3757932 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9474 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
152052 | ||
us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
831251 | ||
us-gaap |
Interest Expense
InterestExpense
|
125605 | ||
dss |
Stock Issued During Period Of Stock And Warrants For Services Or Claims
StockIssuedDuringPeriodOfStockAndWarrantsForServicesOrClaims
|
248000 | ||
dss |
Proceeds From Issuance Of Common Stock Net Of Expenses
ProceedsFromIssuanceOfCommonStockNetOfExpenses
|
2828669 | ||
dss |
Share Based Compensation Expense Per Share
ShareBasedCompensationExpensePerShare
|
0.02 | ||
dss |
Gain Loss In Fair Value Change Of Interest Rate Swap Transaction
GainLossInFairValueChangeOfInterestRateSwapTransaction
|
22000 | ||
CY2011Q4 | dss |
Legal Services Fee Percentage
LegalServicesFeePercentage
|
0.333 | pure |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1048518 | |
CY2011Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1183249 | |
CY2011Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1112480 | |
CY2011Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
CY2011Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
171000 | |
CY2011Q2 | us-gaap |
Cost Of Services Licenses And Services
CostOfServicesLicensesAndServices
|
19099 | |
CY2011Q2 | us-gaap |
Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
|
636727 | |
CY2011Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
73818 | |
CY2011Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2067530 | |
CY2011Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1856515 | |
CY2011Q2 | us-gaap |
Cost Of Services
CostOfServices
|
754032 | |
CY2011Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
919681 | |
CY2011Q2 | us-gaap |
Revenues
Revenues
|
2875527 | |
CY2011Q2 | us-gaap |
Interest Expense
InterestExpense
|
59225 | |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-924488 | |
CY2011Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
789232 | |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1107743 | |
CY2011Q2 | us-gaap |
Gross Profit
GrossProfit
|
807997 | |
CY2011Q2 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
119000 | |
CY2011Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19420780 | shares |
CY2011Q2 | us-gaap |
Cost Of Other Manufactured Products
CostOfOtherManufacturedProducts
|
374718 | |
CY2011Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1112480 | |
CY2011Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1720621 | |
CY2011Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4737 | |
CY2011Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
62076 | |
CY2011Q2 | us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
266319 | |
CY2012Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1574450 | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1040090 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2012Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
198000 | |
CY2012Q2 | us-gaap |
Cost Of Services Licenses And Services
CostOfServicesLicensesAndServices
|
61821 | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-45134 | |
CY2012Q2 | us-gaap |
Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
|
799188 | |
CY2012Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
223436 | |
CY2012Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2324792 | |
CY2012Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2259084 | |
CY2012Q2 | us-gaap |
Cost Of Services
CostOfServices
|
632512 | |
CY2012Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1200617 | |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
3659388 | |
CY2012Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
852115 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-990219 | |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
1334596 | |
CY2012Q2 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
214000 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20711026 | shares |
CY2012Q2 | us-gaap |
Cost Of Other Manufactured Products
CostOfOtherManufacturedProducts
|
429842 | |
CY2012Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
11058 | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-994956 | |
CY2012Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1959622 | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4737 | |
CY2012Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
76026 | |
CY2012Q2 | us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
433635 | |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
54673 |