|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.503M
112.58%
YoY
|
-$4.000M
20.33%
YoY
|
-$3.324M
172.08%
YoY
|
-$1.222M
42.07%
YoY
|
-$860.0K
8500.0%
YoY
|
| Depreciation, Depletion And Amortization |
$7.503M
214282.86%
YoY
|
$3.500K
0.03%
YoY
|
$3.499K
61.99%
YoY
|
$2.160K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$6.448M
84.96%
YoY
|
-$3.486M
49.83%
YoY
|
-$2.327M
114.63%
YoY
|
-$1.084M
33.82%
YoY
|
-$810.0K
8000.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.94M
233157.19%
YoY
|
$11.12K
39.24%
YoY
|
$7.986K
N/A
|
N/A
N/A
|
-$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.072M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$24.87M
11632.25%
YoY
|
-$212.0K
20.09%
YoY
|
-$176.5K
N/A
|
N/A
N/A
|
-$10.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$28.09M
282.77%
YoY
|
$7.339M
361.17%
YoY
|
$1.591M
115.94%
YoY
|
$737.0K
-29.32%
YoY
|
$1.043M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$70.23M
765.0%
YoY
|
$8.119M
405.29%
YoY
|
$1.607M
-11.46%
YoY
|
$1.815M
74.51%
YoY
|
$1.040M
372.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.448M
84.96%
YoY
|
-$3.486M
49.83%
YoY
|
-$2.327M
114.63%
YoY
|
-$1.084M
33.82%
YoY
|
-$810.0K
8000.0%
YoY
|
| Cash From Investing Activities |
-$24.87M
11632.25%
YoY
|
-$212.0K
20.09%
YoY
|
-$176.5K
N/A
|
N/A
N/A
|
-$10.00K
N/A
|
| Cash From Financing Activities |
$70.23M
765.0%
YoY
|
$8.119M
405.29%
YoY
|
$1.607M
-11.46%
YoY
|
$1.815M
74.51%
YoY
|
$1.040M
372.73%
YoY
|
| Net Change In Cash |
$38.92M
780.21%
YoY
|
$4.422M
-593.41%
YoY
|
-$896.1K
-222.61%
YoY
|
$730.9K
232.23%
YoY
|
$220.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.448M
84.96%
YoY
|
-$3.486M
49.83%
YoY
|
-$2.327M
114.63%
YoY
|
-$1.084M
33.82%
YoY
|
-$810.0K
8000.0%
YoY
|
| Capital Expenditures |
$25.94M
233157.19%
YoY
|
$11.12K
39.24%
YoY
|
$7.986K
N/A
|
N/A
N/A
|
-$10.00K
N/A
|
| Free Cash Flow |
-$32.39M
826.09%
YoY
|
-$3.497M
49.8%
YoY
|
-$2.335M
115.37%
YoY
|
-$1.084M
35.5%
YoY
|
-$800.0K
7900.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.152M
188.07%
YoY
|
$5.298M
-299.65%
YoY
|
-$10.45M
2265.71%
YoY
|
-$1.193M
126.09%
YoY
|
-$2.135M
551.16%
YoY
|
-$2.654M
-20.17%
YoY
|
-$441.8K
-60.23%
YoY
|
-$527.8K
-42.75%
YoY
|
-$327.9K
-54.47%
YoY
|
-$3.324M
120.92%
YoY
|
-$1.111M
279.3%
YoY
|
-$921.9K
235.08%
YoY
|
-$720.3K
221.03%
YoY
|
-$1.505M
359.44%
YoY
|
-$292.9K
-1.03%
YoY
|
-$275.1K
107.63%
YoY
|
-$224.4K
N/A
|
-$327.5K
N/A
|
-$296.0K
N/A
|
| Depreciation, Depletion And Amortization |
$3.254M
330293.5%
YoY
|
$7.378M
23854.87%
YoY
|
$1.254K
78.89%
YoY
|
$985.00
-7.69%
YoY
|
$985.00
49.7%
YoY
|
$30.80K
141.76%
YoY
|
$701.00
-29.9%
YoY
|
$1.067K
41.7%
YoY
|
$658.00
-72.66%
YoY
|
$12.74K
2259.26%
YoY
|
$1.000K
85.19%
YoY
|
$753.00
39.44%
YoY
|
$2.407K
345.74%
YoY
|
$540.00
0.0%
YoY
|
$540.00
-25.0%
YoY
|
$540.00
50.0%
YoY
|
$540.00
N/A
|
$540.00
N/A
|
$720.00
N/A
|
| Cash From Operating Activities |
-$3.227M
155.6%
YoY
|
-$1.488M
-38.85%
YoY
|
-$2.295M
507.41%
YoY
|
-$1.402M
297.76%
YoY
|
-$1.262M
291.01%
YoY
|
-$2.433M
486.55%
YoY
|
-$377.9K
-32.46%
YoY
|
-$352.5K
-52.65%
YoY
|
-$322.9K
-46.87%
YoY
|
-$414.7K
78.79%
YoY
|
-$559.5K
48.38%
YoY
|
-$744.5K
195.54%
YoY
|
-$607.7K
172.56%
YoY
|
-$232.0K
-3.28%
YoY
|
-$377.1K
21.69%
YoY
|
-$251.9K
-4.39%
YoY
|
-$223.0K
N/A
|
-$239.9K
N/A
|
-$309.9K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$21.68M
62009.46%
YoY
|
$2.104M
4075.0%
YoY
|
$72.60K
10.33%
YoY
|
$2.085M
3323.81%
YoY
|
$34.90K
-43.58%
YoY
|
$50.40K
38.46%
YoY
|
$65.80K
153.56%
YoY
|
$60.90K
16.47%
YoY
|
$61.86K
N/A
|
$36.40K
N/A
|
$25.95K
N/A
|
$52.29K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.100K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$31.90K
N/A
|
$3.572M
N/A
|
-$2.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$31.87K
-101.53%
YoY
|
-$18.10M
51775.64%
YoY
|
-$4.604M
9035.32%
YoY
|
-$72.60K
10.33%
YoY
|
-$2.085M
3323.75%
YoY
|
-$34.90K
-43.58%
YoY
|
-$50.40K
38.46%
YoY
|
-$65.80K
153.56%
YoY
|
-$60.90K
16.47%
YoY
|
-$61.86K
N/A
|
-$36.40K
N/A
|
-$25.95K
N/A
|
-$52.29K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.100K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$161.8K
390.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.00K
-73.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$123.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.750M
-2363.43%
YoY
|
$19.11M
171.54%
YoY
|
$50.92M
36271.14%
YoY
|
$500.0K
-15.4%
YoY
|
-$298.2K
-185.15%
YoY
|
$7.038M
1093.76%
YoY
|
$140.0K
-59.89%
YoY
|
$591.0K
-6.97%
YoY
|
$350.2K
961.26%
YoY
|
$589.6K
105.03%
YoY
|
$349.0K
-57.59%
YoY
|
$635.3K
9.44%
YoY
|
$33.00K
-73.34%
YoY
|
$287.6K
-9.65%
YoY
|
$823.0K
N/A
|
$580.5K
-19.88%
YoY
|
$123.8K
N/A
|
$318.3K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.227M
155.6%
YoY
|
-$1.488M
-38.85%
YoY
|
-$2.295M
507.41%
YoY
|
-$1.402M
297.76%
YoY
|
-$1.262M
291.01%
YoY
|
-$2.433M
486.55%
YoY
|
-$377.9K
-32.46%
YoY
|
-$352.5K
-52.65%
YoY
|
-$322.9K
-46.87%
YoY
|
-$414.7K
78.79%
YoY
|
-$559.5K
48.38%
YoY
|
-$744.5K
195.54%
YoY
|
-$607.7K
172.56%
YoY
|
-$232.0K
-3.28%
YoY
|
-$377.1K
21.69%
YoY
|
-$251.9K
-4.39%
YoY
|
-$223.0K
N/A
|
-$239.9K
N/A
|
-$309.9K
N/A
|
| Cash From Investing Activities |
$31.87K
-101.53%
YoY
|
-$18.10M
51775.64%
YoY
|
-$4.604M
9035.32%
YoY
|
-$72.60K
10.33%
YoY
|
-$2.085M
3323.75%
YoY
|
-$34.90K
-43.58%
YoY
|
-$50.40K
38.46%
YoY
|
-$65.80K
153.56%
YoY
|
-$60.90K
16.47%
YoY
|
-$61.86K
N/A
|
-$36.40K
N/A
|
-$25.95K
N/A
|
-$52.29K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.100K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$6.750M
-2363.43%
YoY
|
$19.11M
171.54%
YoY
|
$50.92M
36271.14%
YoY
|
$500.0K
-15.4%
YoY
|
-$298.2K
-185.15%
YoY
|
$7.038M
1093.76%
YoY
|
$140.0K
-59.89%
YoY
|
$591.0K
-6.97%
YoY
|
$350.2K
961.26%
YoY
|
$589.6K
105.03%
YoY
|
$349.0K
-57.59%
YoY
|
$635.3K
9.44%
YoY
|
$33.00K
-73.34%
YoY
|
$287.6K
-9.65%
YoY
|
$823.0K
N/A
|
$580.5K
-19.88%
YoY
|
$123.8K
N/A
|
$318.3K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$3.555M
-197.51%
YoY
|
-$480.1K
-110.5%
YoY
|
$44.02M
-15368.82%
YoY
|
-$974.7K
-664.39%
YoY
|
-$3.646M
10769.92%
YoY
|
$4.571M
3945.58%
YoY
|
-$288.3K
16.76%
YoY
|
$172.7K
-227.77%
YoY
|
-$33.54K
-94.65%
YoY
|
$113.0K
103.27%
YoY
|
-$246.9K
-155.37%
YoY
|
-$135.2K
-141.14%
YoY
|
-$627.0K
N/A
|
$55.58K
-30.99%
YoY
|
$445.9K
-243.9%
YoY
|
$328.6K
-27.38%
YoY
|
$0.00
N/A
|
$80.54K
N/A
|
-$309.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.227M
155.6%
YoY
|
-$1.488M
-38.85%
YoY
|
-$2.295M
507.41%
YoY
|
-$1.402M
297.76%
YoY
|
-$1.262M
291.01%
YoY
|
-$2.433M
486.55%
YoY
|
-$377.9K
-32.46%
YoY
|
-$352.5K
-52.65%
YoY
|
-$322.9K
-46.87%
YoY
|
-$414.7K
78.79%
YoY
|
-$559.5K
48.38%
YoY
|
-$744.5K
195.54%
YoY
|
-$607.7K
172.56%
YoY
|
-$232.0K
-3.28%
YoY
|
-$377.1K
21.69%
YoY
|
-$251.9K
-4.39%
YoY
|
-$223.0K
N/A
|
-$239.9K
N/A
|
-$309.9K
N/A
|
| Capital Expenditures |
N/A
N/A
|
$21.68M
62009.46%
YoY
|
$2.104M
4075.0%
YoY
|
$72.60K
10.33%
YoY
|
$2.085M
3323.81%
YoY
|
$34.90K
-43.58%
YoY
|
$50.40K
38.46%
YoY
|
$65.80K
153.56%
YoY
|
$60.90K
16.47%
YoY
|
$61.86K
N/A
|
$36.40K
N/A
|
$25.95K
N/A
|
$52.29K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.100K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$3.227M
-3.61%
YoY
|
-$23.16M
838.72%
YoY
|
-$4.400M
927.22%
YoY
|
-$1.475M
252.55%
YoY
|
-$3.347M
772.29%
YoY
|
-$2.468M
417.74%
YoY
|
-$428.3K
-28.13%
YoY
|
-$418.3K
-45.71%
YoY
|
-$383.8K
-41.86%
YoY
|
-$476.6K
105.45%
YoY
|
-$595.9K
58.03%
YoY
|
-$770.5K
205.84%
YoY
|
-$660.0K
196.01%
YoY
|
-$232.0K
-4.12%
YoY
|
-$377.1K
21.69%
YoY
|
-$251.9K
-1.18%
YoY
|
-$223.0K
N/A
|
-$242.0K
N/A
|
-$309.9K
N/A
|
Loading...