|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.964M
939643.59%
YoY
|
$741.00
-63.82%
YoY
|
$2.048K
-15.41%
YoY
|
$2.421K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$3.560M
N/A
|
$0.00
-100.0%
YoY
|
$140.00
-68.18%
YoY
|
$440.00
N/A
|
N/A
|
| Gross Profit |
$3.404M
486171.43%
YoY
|
$700.00
-63.35%
YoY
|
$1.910K
-3.54%
YoY
|
$1.980K
N/A
|
N/A
|
| Selling, General & Admin |
$3.819M
86.33%
YoY
|
$2.050M
63.85%
YoY
|
$1.251M
94.53%
YoY
|
$643.0K
435.86%
YoY
|
$120.0K
N/A
|
| Research & Development |
N/A
|
$244.9K
-52.27%
YoY
|
$513.1K
-9.57%
YoY
|
$567.4K
-21.19%
YoY
|
$720.0K
N/A
|
| Depreciation & Amortization |
$7.503M
214282.86%
YoY
|
$3.500K
0.03%
YoY
|
$3.499K
61.99%
YoY
|
$2.160K
N/A
|
$0.00
N/A
|
| Operating Expenses |
$11.32M
186.88%
YoY
|
$3.947M
56.55%
YoY
|
$2.521M
107.83%
YoY
|
$1.213M
44.41%
YoY
|
$840.0K
N/A
|
| Operating Profit |
-$7.918M
100.67%
YoY
|
-$3.946M
56.64%
YoY
|
-$2.519M
108.08%
YoY
|
-$1.211M
44.16%
YoY
|
-$839.8K
N/A
|
| Interest Expense |
N/A
|
-$54.00K
-173.47%
YoY
|
$73.50K
559.12%
YoY
|
$11.15K
-155.76%
YoY
|
-$20.00K
N/A
|
| Other Income/Expense, Net |
-$584.5K
982.75%
YoY
|
-$53.98K
-93.3%
YoY
|
-$805.2K
7120.43%
YoY
|
-$11.15K
-36.23%
YoY
|
-$17.49K
N/A
|
| Pretax Income |
-$8.503M
112.58%
YoY
|
-$4.000M
20.33%
YoY
|
-$3.324M
172.08%
YoY
|
-$1.222M
42.07%
YoY
|
-$860.0K
8500.0%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$8.503M
112.58%
YoY
|
-$4.000M
20.33%
YoY
|
-$3.324M
172.08%
YoY
|
-$1.222M
42.07%
YoY
|
-$860.0K
8500.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.50
6.38%
YoY
|
-$0.47
135.0%
YoY
|
-$0.20
25.0%
YoY
|
-$0.16
N/A
|
| Diluted Earnings Per Share |
-$0.46
-8.0%
YoY
|
-$0.50
6.38%
YoY
|
-$0.47
135.0%
YoY
|
-$0.20
-100.0%
YoY
|
-$140.3K
8500.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
8.003M shares
12.36%
YoY
|
7.123M shares
14.6%
YoY
|
6.216M shares
14.66%
YoY
|
5.421M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
8.003M shares
12.36%
YoY
|
7.123M shares
14.6%
YoY
|
6.216M shares
14.66%
YoY
|
5.421M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.179M
1443084.11%
YoY
|
$6.963M
3481350.0%
YoY
|
$385.00
156.67%
YoY
|
$15.00
-50.0%
YoY
|
$151.00
-62.72%
YoY
|
$200.00
-90.24%
YoY
|
$150.00
108.33%
YoY
|
$30.00
-94.83%
YoY
|
$405.00
-77.12%
YoY
|
$2.050K
-15.29%
YoY
|
$72.00
-95.59%
YoY
|
$580.00
-58.51%
YoY
|
$1.770K
-49.28%
YoY
|
$2.420K
-1.22%
YoY
|
$1.632K
N/A
|
$1.398K
N/A
|
$3.490K
N/A
|
$2.450K
N/A
|
N/A
N/A
|
| Cost Of Revenue |
$1.666M
2093.4%
YoY
|
$3.560M
N/A
|
N/A
|
N/A
|
$75.97K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$140.00
-68.18%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$120.00
N/A
|
$440.00
N/A
|
$1.900K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$512.9K
513.09%
YoY
|
$3.403M
1701600.0%
YoY
|
N/A
|
N/A
|
$83.66K
20303.66%
YoY
|
$200.00
-89.53%
YoY
|
$100.00
42.86%
YoY
|
$0.00
-100.0%
YoY
|
$410.00
-75.15%
YoY
|
$1.910K
-3.54%
YoY
|
$70.00
-125.93%
YoY
|
$580.00
N/A
|
$1.650K
N/A
|
$1.980K
N/A
|
-$270.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.157K
-99.87%
YoY
|
$1.390M
-44.57%
YoY
|
$10.55M
2784.67%
YoY
|
$1.500M
228.5%
YoY
|
$1.626M
494.25%
YoY
|
$2.508M
26.75%
YoY
|
$365.6K
-33.52%
YoY
|
$456.5K
-10.68%
YoY
|
$273.7K
-53.9%
YoY
|
$1.978M
207.68%
YoY
|
$550.0K
232.05%
YoY
|
$511.1K
288.34%
YoY
|
$593.7K
672.61%
YoY
|
$643.0K
675.86%
YoY
|
$165.6K
676.6%
YoY
|
$131.6K
952.8%
YoY
|
$76.84K
N/A
|
$82.88K
N/A
|
$21.33K
N/A
|
| Research & Development |
N/A
|
N/A
|
-$1.420K
-102.85%
YoY
|
$117.2K
135.94%
YoY
|
$75.46K
101.64%
YoY
|
$108.0K
-78.95%
YoY
|
$49.85K
-68.83%
YoY
|
$49.67K
-74.15%
YoY
|
$37.42K
-70.27%
YoY
|
$513.1K
-9.57%
YoY
|
$159.9K
26.44%
YoY
|
$192.1K
37.26%
YoY
|
$125.9K
-13.81%
YoY
|
$567.4K
134.39%
YoY
|
$126.5K
-52.83%
YoY
|
$140.0K
19.88%
YoY
|
$146.1K
N/A
|
$242.1K
N/A
|
$268.1K
N/A
|
| Depreciation & Amortization |
$3.254M
330293.5%
YoY
|
$7.378M
23854.87%
YoY
|
$1.254K
78.89%
YoY
|
$985.00
-7.69%
YoY
|
$985.00
49.7%
YoY
|
$30.80K
141.76%
YoY
|
$701.00
-29.9%
YoY
|
$1.067K
41.7%
YoY
|
$658.00
-72.66%
YoY
|
$12.74K
2259.26%
YoY
|
$1.000K
85.19%
YoY
|
$753.00
39.44%
YoY
|
$2.407K
345.74%
YoY
|
$540.00
0.0%
YoY
|
$540.00
-25.0%
YoY
|
$540.00
50.0%
YoY
|
$540.00
N/A
|
$540.00
N/A
|
$720.00
N/A
|
| Operating Expenses |
$5.531M
218.56%
YoY
|
-$2.668M
-200.82%
YoY
|
$10.60M
2292.55%
YoY
|
$1.659M
213.54%
YoY
|
$1.736M
428.73%
YoY
|
$2.646M
4.98%
YoY
|
$442.8K
-38.37%
YoY
|
$529.1K
-25.36%
YoY
|
$328.4K
-54.53%
YoY
|
$2.521M
107.9%
YoY
|
$718.5K
143.92%
YoY
|
$708.9K
160.52%
YoY
|
$722.1K
223.19%
YoY
|
$1.213M
272.53%
YoY
|
$294.6K
1.52%
YoY
|
$272.1K
109.95%
YoY
|
$223.4K
N/A
|
$325.5K
N/A
|
$290.2K
N/A
|
| Operating Profit |
-$5.018M
189.05%
YoY
|
$6.071M
-329.44%
YoY
|
-$10.59M
2293.27%
YoY
|
-$1.659M
213.55%
YoY
|
-$1.736M
429.34%
YoY
|
-$2.646M
5.05%
YoY
|
-$442.7K
-38.38%
YoY
|
-$529.1K
-25.3%
YoY
|
-$327.9K
-54.47%
YoY
|
-$2.519M
108.08%
YoY
|
-$718.4K
145.26%
YoY
|
-$708.3K
161.65%
YoY
|
-$720.3K
227.52%
YoY
|
-$1.211M
N/A
|
-$292.9K
0.95%
YoY
|
-$270.7K
N/A
|
-$219.9K
N/A
|
N/A
|
-$290.2K
N/A
|
| Interest Expense |
-$1.141M
-4793.42%
YoY
|
N/A
|
$2.778K
208.67%
YoY
|
-$3.900K
-400.0%
YoY
|
$24.30K
N/A
|
-$56.10K
-23.67%
YoY
|
$900.00
-96.78%
YoY
|
$1.300K
-94.31%
YoY
|
N/A
N/A
|
-$73.50K
184.11%
YoY
|
$27.94K
N/A
|
$22.86K
-614.77%
YoY
|
N/A
N/A
|
-$25.87K
482.66%
YoY
|
N/A
N/A
|
-$4.440K
52.58%
YoY
|
-$4.440K
N/A
|
-$4.440K
N/A
|
-$5.830K
N/A
|
| Other Income/Expense, Net |
-$1.134M
183.85%
YoY
|
-$794.2K
N/A
|
$142.3K
16470.9%
YoY
|
$465.6K
36052.02%
YoY
|
-$399.5K
N/A
|
N/A
|
$859.00
-100.22%
YoY
|
$1.288K
-100.6%
YoY
|
N/A
N/A
|
-$731.7K
172.8%
YoY
|
-$392.7K
N/A
|
-$213.7K
4708.96%
YoY
|
N/A
N/A
|
-$268.2K
N/A
|
N/A
N/A
|
-$4.443K
52.47%
YoY
|
-$4.443K
N/A
|
N/A
|
-$5.829K
N/A
|
| Pretax Income |
-$6.152M
188.07%
YoY
|
$5.277M
-295.27%
YoY
|
-$10.45M
2265.71%
YoY
|
-$1.193M
126.09%
YoY
|
-$2.135M
551.16%
YoY
|
-$2.702M
-18.7%
YoY
|
-$441.8K
-60.23%
YoY
|
-$527.8K
-42.75%
YoY
|
-$327.9K
-54.47%
YoY
|
-$3.324M
120.92%
YoY
|
-$1.111M
279.3%
YoY
|
-$921.9K
235.08%
YoY
|
-$720.3K
221.03%
YoY
|
-$1.505M
359.44%
YoY
|
-$292.9K
-1.03%
YoY
|
-$275.1K
107.63%
YoY
|
-$224.4K
N/A
|
-$327.5K
N/A
|
-$296.0K
N/A
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$6.152M
188.07%
YoY
|
$5.298M
-299.65%
YoY
|
-$10.45M
2265.71%
YoY
|
-$1.193M
126.09%
YoY
|
-$2.135M
551.16%
YoY
|
-$2.654M
-20.17%
YoY
|
-$441.8K
-60.23%
YoY
|
-$527.8K
-42.75%
YoY
|
-$327.9K
-54.47%
YoY
|
-$3.324M
120.92%
YoY
|
-$1.111M
279.3%
YoY
|
-$921.9K
235.08%
YoY
|
-$720.3K
221.03%
YoY
|
-$1.505M
359.44%
YoY
|
-$292.9K
-1.03%
YoY
|
-$275.1K
107.63%
YoY
|
-$224.4K
N/A
|
-$327.5K
N/A
|
-$296.0K
N/A
|
| Basic Earnings Per Share |
-$0.20
-9.09%
YoY
|
N/A
|
-$0.77
1183.33%
YoY
|
-$0.12
71.43%
YoY
|
-$0.22
450.0%
YoY
|
N/A
|
-$0.06
-60.0%
YoY
|
-$0.07
-46.15%
YoY
|
-$0.04
-60.0%
YoY
|
N/A
|
-$0.15
200.0%
YoY
|
-$0.13
160.0%
YoY
|
-$0.10
150.0%
YoY
|
N/A
|
-$0.05
-16.67%
YoY
|
-$0.05
66.67%
YoY
|
-$0.04
N/A
|
N/A
|
-$0.06
N/A
|
| Diluted Earnings Per Share |
-$0.20
-9.09%
YoY
|
$0.13
-143.57%
YoY
|
-$0.77
1183.33%
YoY
|
-$0.12
71.43%
YoY
|
-$0.22
450.0%
YoY
|
-$0.30
-35.82%
YoY
|
-$0.06
-60.0%
YoY
|
-$0.07
-46.15%
YoY
|
-$0.04
-60.0%
YoY
|
-$0.47
92.78%
YoY
|
-$0.15
200.0%
YoY
|
-$0.13
-100.0%
YoY
|
-$0.10
-100.0%
YoY
|
-$0.24
-100.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$45.06K
108.39%
YoY
|
-$36.82K
N/A
|
-$53.43K
N/A
|
-$48.29K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
30.43M shares
222.77%
YoY
|
16.54M shares
76.16%
YoY
|
16.27M shares
110.22%
YoY
|
9.509M shares
23.17%
YoY
|
9.427M shares
22.1%
YoY
|
9.390M shares
25.05%
YoY
|
7.742M shares
5.97%
YoY
|
7.720M shares
8.33%
YoY
|
7.720M shares
8.33%
YoY
|
7.509M shares
5.67%
YoY
|
7.305M shares
15.67%
YoY
|
7.126M shares
16.95%
YoY
|
7.126M shares
16.95%
YoY
|
7.106M shares
N/A
|
6.316M shares
17.67%
YoY
|
6.094M shares
N/A
|
6.094M shares
N/A
|
N/A
|
5.367M shares
N/A
|
| Diluted Shares Outstanding |
30.43M shares
223.26%
YoY
|
N/A
|
13.66M shares
76.37%
YoY
|
9.561M shares
23.78%
YoY
|
9.412M shares
22.48%
YoY
|
N/A
|
7.743M shares
6.0%
YoY
|
7.724M shares
8.5%
YoY
|
7.685M shares
7.95%
YoY
|
N/A
|
7.305M shares
13.35%
YoY
|
7.119M shares
16.82%
YoY
|
7.119M shares
16.82%
YoY
|
N/A
|
6.445M shares
N/A
|
6.094M shares
N/A
|
6.094M shares
N/A
|
N/A
|
N/A
|
Loading...