|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.462B
4.13%
YoY
|
$1.404B
0.5%
YoY
|
$1.397B
28.99%
YoY
|
$1.083B
19.4%
YoY
|
$907.0M
-33.7%
YoY
|
| Depreciation, Depletion And Amortization |
$1.841B
6.29%
YoY
|
$1.732B
7.85%
YoY
|
$1.606B
9.4%
YoY
|
$1.468B
6.61%
YoY
|
$1.377B
6.58%
YoY
|
| Cash From Operating Activities |
$3.409B
-6.42%
YoY
|
$3.643B
13.14%
YoY
|
$3.220B
62.87%
YoY
|
$1.977B
-35.54%
YoY
|
$3.067B
-17.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.429B
-0.85%
YoY
|
$4.467B
13.55%
YoY
|
$3.934B
16.46%
YoY
|
$3.378B
-189.55%
YoY
|
-$3.772B
-2.2%
YoY
|
| Acquisitions |
$210.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$134.0M
67.5%
YoY
|
$80.00M
1.27%
YoY
|
$79.00M
54.9%
YoY
|
$51.00M
64.52%
YoY
|
$31.00M
1450.0%
YoY
|
| Cash From Investing Activities |
-$5.304B
7.13%
YoY
|
-$4.951B
20.9%
YoY
|
-$4.095B
19.35%
YoY
|
-$3.431B
-11.18%
YoY
|
-$3.863B
-5.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.245B
-1986.36%
YoY
|
$66.00M
-3400.0%
YoY
|
| Debt Paid & Issued, Net |
$1.291B
-39.64%
YoY
|
$2.139B
32.36%
YoY
|
$1.616B
1.83%
YoY
|
$1.587B
-54.94%
YoY
|
$3.522B
299.32%
YoY
|
| Cash From Financing Activities |
$2.057B
52.94%
YoY
|
$1.345B
52.32%
YoY
|
$883.0M
-39.6%
YoY
|
$1.462B
364.13%
YoY
|
$315.0M
-60.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.409B
-6.42%
YoY
|
$3.643B
13.14%
YoY
|
$3.220B
62.87%
YoY
|
$1.977B
-35.54%
YoY
|
$3.067B
-17.04%
YoY
|
| Cash From Investing Activities |
-$5.304B
7.13%
YoY
|
-$4.951B
20.9%
YoY
|
-$4.095B
19.35%
YoY
|
-$3.431B
-11.18%
YoY
|
-$3.863B
-5.09%
YoY
|
| Cash From Financing Activities |
$2.057B
52.94%
YoY
|
$1.345B
52.32%
YoY
|
$883.0M
-39.6%
YoY
|
$1.462B
364.13%
YoY
|
$315.0M
-60.43%
YoY
|
| Net Change In Cash |
$162.0M
337.84%
YoY
|
$37.00M
362.5%
YoY
|
$8.000M
0.0%
YoY
|
$8.000M
-101.66%
YoY
|
-$481.0M
-213.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.409B
-6.42%
YoY
|
$3.643B
13.14%
YoY
|
$3.220B
62.87%
YoY
|
$1.977B
-35.54%
YoY
|
$3.067B
-17.04%
YoY
|
| Capital Expenditures |
$4.429B
-0.85%
YoY
|
$4.467B
13.55%
YoY
|
$3.934B
16.46%
YoY
|
$3.378B
-189.55%
YoY
|
-$3.772B
-2.2%
YoY
|
| Free Cash Flow |
-$1.020B
23.79%
YoY
|
-$824.0M
15.41%
YoY
|
-$714.0M
-49.04%
YoY
|
-$1.401B
-120.49%
YoY
|
$6.839B
-9.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$247.0M
-44.49%
YoY
|
$369.0M
26.37%
YoY
|
$419.0M
-12.16%
YoY
|
$229.0M
-28.88%
YoY
|
$445.0M
42.63%
YoY
|
$292.0M
-30.14%
YoY
|
$477.0M
43.67%
YoY
|
$322.0M
61.0%
YoY
|
$312.0M
-29.89%
YoY
|
$418.0M
58.33%
YoY
|
$332.0M
-14.21%
YoY
|
$200.0M
440.54%
YoY
|
$445.0M
12.94%
YoY
|
$264.0M
-13.73%
YoY
|
$387.0M
1448.0%
YoY
|
$37.00M
-79.33%
YoY
|
$394.0M
-0.76%
YoY
|
$306.0M
11.27%
YoY
|
$25.00M
-94.75%
YoY
|
$179.0M
-35.38%
YoY
|
| Depreciation, Depletion And Amortization |
$483.0M
6.86%
YoY
|
$474.0M
6.76%
YoY
|
$464.0M
5.94%
YoY
|
$451.0M
5.62%
YoY
|
$452.0M
6.86%
YoY
|
$444.0M
5.46%
YoY
|
$438.0M
8.42%
YoY
|
$427.0M
7.83%
YoY
|
$423.0M
9.87%
YoY
|
$421.0M
12.27%
YoY
|
$404.0M
9.49%
YoY
|
$396.0M
8.2%
YoY
|
$385.0M
7.54%
YoY
|
$375.0M
2.18%
YoY
|
$369.0M
7.27%
YoY
|
$366.0M
-3.68%
YoY
|
$358.0M
-2.72%
YoY
|
$367.0M
-4.43%
YoY
|
$344.0M
-3.37%
YoY
|
$380.0M
8.57%
YoY
|
| Cash From Operating Activities |
$906.0M
-11.18%
YoY
|
$1.048B
-3.32%
YoY
|
$632.0M
-16.62%
YoY
|
$709.0M
-6.59%
YoY
|
$1.020B
-2.11%
YoY
|
$1.084B
28.28%
YoY
|
$758.0M
23.05%
YoY
|
$759.0M
-9.1%
YoY
|
$1.042B
12.77%
YoY
|
$845.0M
49.56%
YoY
|
$616.0M
123.19%
YoY
|
$835.0M
154.57%
YoY
|
$924.0M
14.36%
YoY
|
$565.0M
-18.71%
YoY
|
$276.0M
-39.47%
YoY
|
$328.0M
-61.82%
YoY
|
$808.0M
-23.56%
YoY
|
$695.0M
-24.13%
YoY
|
$456.0M
-58.55%
YoY
|
$859.0M
38.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.229B
40.78%
YoY
|
$1.363B
9.3%
YoY
|
$1.222B
8.33%
YoY
|
$971.0M
-6.72%
YoY
|
$873.0M
-16.94%
YoY
|
$1.247B
11.24%
YoY
|
$1.128B
20.38%
YoY
|
$1.041B
10.86%
YoY
|
$1.051B
12.17%
YoY
|
$1.121B
14.27%
YoY
|
$937.0M
-208.2%
YoY
|
$939.0M
-222.43%
YoY
|
$937.0M
-222.64%
YoY
|
$981.0M
-191.51%
YoY
|
-$866.0M
4.84%
YoY
|
-$767.0M
-36.35%
YoY
|
-$764.0M
14.2%
YoY
|
-$1.072B
10.63%
YoY
|
-$826.0M
-4.51%
YoY
|
-$1.205B
44.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.00M
107.69%
YoY
|
-$258.0M
-125.57%
YoY
|
-$439.0M
619.67%
YoY
|
-$83.00M
-90.43%
YoY
|
$13.00M
-102.3%
YoY
|
$1.009B
-3157.58%
YoY
|
-$61.00M
32.61%
YoY
|
-$867.0M
2181.58%
YoY
|
-$565.0M
-1230.0%
YoY
|
-$33.00M
-1200.0%
YoY
|
-$46.00M
142.11%
YoY
|
-$38.00M
100.0%
YoY
|
$50.00M
455.56%
YoY
|
$3.000M
-127.27%
YoY
|
-$19.00M
-26.92%
YoY
|
-$19.00M
5.56%
YoY
|
$9.000M
-10.0%
YoY
|
-$11.00M
37.5%
YoY
|
-$26.00M
-39.53%
YoY
|
-$18.00M
125.0%
YoY
|
| Cash From Investing Activities |
-$1.314B
35.74%
YoY
|
-$1.621B
581.09%
YoY
|
-$1.661B
39.7%
YoY
|
-$1.054B
-44.76%
YoY
|
-$968.0M
-40.1%
YoY
|
-$238.0M
-79.38%
YoY
|
-$1.189B
20.96%
YoY
|
-$1.908B
95.29%
YoY
|
-$1.616B
64.73%
YoY
|
-$1.154B
18.0%
YoY
|
-$983.0M
11.07%
YoY
|
-$977.0M
24.3%
YoY
|
-$981.0M
25.45%
YoY
|
-$978.0M
-9.7%
YoY
|
-$885.0M
3.87%
YoY
|
-$786.0M
-35.73%
YoY
|
-$782.0M
10.92%
YoY
|
-$1.083B
10.85%
YoY
|
-$852.0M
-6.17%
YoY
|
-$1.223B
45.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.00M
1.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$16.00M
-95.62%
YoY
|
N/A
|
N/A
|
N/A
|
$365.0M
265.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.250B
N/A
|
N/A
|
N/A
|
$250.0M
N/A
|
N/A
|
$2.600B
N/A
|
N/A
|
| Cash From Financing Activities |
$436.0M
-972.0%
YoY
|
$744.0M
-141.77%
YoY
|
$1.024B
-25.09%
YoY
|
$339.0M
-61.78%
YoY
|
-$50.00M
-105.73%
YoY
|
-$1.781B
-705.78%
YoY
|
$1.367B
248.72%
YoY
|
$887.0M
1828.26%
YoY
|
$872.0M
477.48%
YoY
|
$294.0M
-27.41%
YoY
|
$392.0M
-32.18%
YoY
|
$46.00M
-88.02%
YoY
|
$151.0M
58.95%
YoY
|
$405.0M
10.35%
YoY
|
$578.0M
-119.28%
YoY
|
$384.0M
-82.89%
YoY
|
$95.00M
-86.47%
YoY
|
$367.0M
-195.32%
YoY
|
-$2.998B
-2112.08%
YoY
|
$2.244B
1235.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$906.0M
-11.18%
YoY
|
$1.048B
-3.32%
YoY
|
$632.0M
-16.62%
YoY
|
$709.0M
-6.59%
YoY
|
$1.020B
-2.11%
YoY
|
$1.084B
28.28%
YoY
|
$758.0M
23.05%
YoY
|
$759.0M
-9.1%
YoY
|
$1.042B
12.77%
YoY
|
$845.0M
49.56%
YoY
|
$616.0M
123.19%
YoY
|
$835.0M
154.57%
YoY
|
$924.0M
14.36%
YoY
|
$565.0M
-18.71%
YoY
|
$276.0M
-39.47%
YoY
|
$328.0M
-61.82%
YoY
|
$808.0M
-23.56%
YoY
|
$695.0M
-24.13%
YoY
|
$456.0M
-58.55%
YoY
|
$859.0M
38.55%
YoY
|
| Cash From Investing Activities |
-$1.314B
35.74%
YoY
|
-$1.621B
581.09%
YoY
|
-$1.661B
39.7%
YoY
|
-$1.054B
-44.76%
YoY
|
-$968.0M
-40.1%
YoY
|
-$238.0M
-79.38%
YoY
|
-$1.189B
20.96%
YoY
|
-$1.908B
95.29%
YoY
|
-$1.616B
64.73%
YoY
|
-$1.154B
18.0%
YoY
|
-$983.0M
11.07%
YoY
|
-$977.0M
24.3%
YoY
|
-$981.0M
25.45%
YoY
|
-$978.0M
-9.7%
YoY
|
-$885.0M
3.87%
YoY
|
-$786.0M
-35.73%
YoY
|
-$782.0M
10.92%
YoY
|
-$1.083B
10.85%
YoY
|
-$852.0M
-6.17%
YoY
|
-$1.223B
45.08%
YoY
|
| Cash From Financing Activities |
$436.0M
-972.0%
YoY
|
$744.0M
-141.77%
YoY
|
$1.024B
-25.09%
YoY
|
$339.0M
-61.78%
YoY
|
-$50.00M
-105.73%
YoY
|
-$1.781B
-705.78%
YoY
|
$1.367B
248.72%
YoY
|
$887.0M
1828.26%
YoY
|
$872.0M
477.48%
YoY
|
$294.0M
-27.41%
YoY
|
$392.0M
-32.18%
YoY
|
$46.00M
-88.02%
YoY
|
$151.0M
58.95%
YoY
|
$405.0M
10.35%
YoY
|
$578.0M
-119.28%
YoY
|
$384.0M
-82.89%
YoY
|
$95.00M
-86.47%
YoY
|
$367.0M
-195.32%
YoY
|
-$2.998B
-2112.08%
YoY
|
$2.244B
1235.71%
YoY
|
| Net Change In Cash |
$906.0M
45200.0%
YoY
|
$171.0M
-118.29%
YoY
|
-$5.000M
-100.53%
YoY
|
-$6.000M
-97.71%
YoY
|
$2.000M
-99.33%
YoY
|
-$935.0M
6133.33%
YoY
|
$936.0M
3644.0%
YoY
|
-$262.0M
172.92%
YoY
|
$298.0M
217.02%
YoY
|
-$15.00M
87.5%
YoY
|
$25.00M
-180.65%
YoY
|
-$96.00M
29.73%
YoY
|
$94.00M
-22.31%
YoY
|
-$8.000M
-61.9%
YoY
|
-$31.00M
-99.09%
YoY
|
-$74.00M
-103.94%
YoY
|
$121.0M
-88.52%
YoY
|
-$21.00M
-95.29%
YoY
|
-$3.394B
-1095.31%
YoY
|
$1.880B
-3518.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$906.0M
-11.18%
YoY
|
$1.048B
-3.32%
YoY
|
$632.0M
-16.62%
YoY
|
$709.0M
-6.59%
YoY
|
$1.020B
-2.11%
YoY
|
$1.084B
28.28%
YoY
|
$758.0M
23.05%
YoY
|
$759.0M
-9.1%
YoY
|
$1.042B
12.77%
YoY
|
$845.0M
49.56%
YoY
|
$616.0M
123.19%
YoY
|
$835.0M
154.57%
YoY
|
$924.0M
14.36%
YoY
|
$565.0M
-18.71%
YoY
|
$276.0M
-39.47%
YoY
|
$328.0M
-61.82%
YoY
|
$808.0M
-23.56%
YoY
|
$695.0M
-24.13%
YoY
|
$456.0M
-58.55%
YoY
|
$859.0M
38.55%
YoY
|
| Capital Expenditures |
$1.229B
40.78%
YoY
|
$1.363B
9.3%
YoY
|
$1.222B
8.33%
YoY
|
$971.0M
-6.72%
YoY
|
$873.0M
-16.94%
YoY
|
$1.247B
11.24%
YoY
|
$1.128B
20.38%
YoY
|
$1.041B
10.86%
YoY
|
$1.051B
12.17%
YoY
|
$1.121B
14.27%
YoY
|
$937.0M
-208.2%
YoY
|
$939.0M
-222.43%
YoY
|
$937.0M
-222.64%
YoY
|
$981.0M
-191.51%
YoY
|
-$866.0M
4.84%
YoY
|
-$767.0M
-36.35%
YoY
|
-$764.0M
14.2%
YoY
|
-$1.072B
10.63%
YoY
|
-$826.0M
-4.51%
YoY
|
-$1.205B
44.31%
YoY
|
| Free Cash Flow |
-$323.0M
-319.73%
YoY
|
-$315.0M
93.25%
YoY
|
-$590.0M
59.46%
YoY
|
-$262.0M
-7.09%
YoY
|
$147.0M
-1733.33%
YoY
|
-$163.0M
-40.94%
YoY
|
-$370.0M
15.26%
YoY
|
-$282.0M
171.15%
YoY
|
-$9.000M
-30.77%
YoY
|
-$276.0M
-33.65%
YoY
|
-$321.0M
-128.11%
YoY
|
-$104.0M
-109.5%
YoY
|
-$13.00M
-100.83%
YoY
|
-$416.0M
-123.54%
YoY
|
$1.142B
-10.92%
YoY
|
$1.095B
-46.95%
YoY
|
$1.572B
-8.92%
YoY
|
$1.767B
-6.26%
YoY
|
$1.282B
-34.76%
YoY
|
$2.064B
41.86%
YoY
|
Loading...