|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | |||||
| Adjustments to reconcile Net Income to Net cash from operating activities: | |||||
| Depreciation and amortization | |||||
| Nuclear fuel amortization | |||||
| Allowance for equity funds used during construction | |||||
| Deferred income taxes | |||||
| Equity (earnings) losses of equity method investees | |||||
| Dividends from equity method investees | |||||
| Loss on extinguishment of debt | |||||
| Asset (gains) losses and impairments, net | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventories | |||||
| Prepaid postretirement benefit costs | |||||
| Accounts payable | |||||
| Accrued pension liability | |||||
| Accrued postretirement liability | |||||
| Derivative assets and liabilities | |||||
| Regulatory assets and liabilities | |||||
| Other current and noncurrent assets and liabilities | |||||
| Net cash from operating activities | |||||
| Investing Activities | |||||
| Plant and equipment expenditures — utility | |||||
| Plant and equipment expenditures — non-utility | |||||
| Acquisition related to business combination, net of cash acquired | |||||
| Proceeds from sale of assets | |||||
| Proceeds from sale of nuclear decommissioning trust fund assets | |||||
| Investment in nuclear decommissioning trust funds | |||||
| Distributions from equity method investees | |||||
| Contributions to equity method investees | |||||
| Investment in notes receivable | |||||
| Principal collections on notes receivable | |||||
| Investment in time deposits | |||||
| Redemption of time deposits | |||||
| Other | |||||
| Net cash used for investing activities | |||||
| Financing Activities | |||||
| Issuance of long-term debt, net of discount and issuance costs | |||||
| Short-term borrowings, net | |||||
| Issuance of common stock | |||||
| Repurchase of common stock | |||||
| Dividends paid on common stock | |||||
| Contributions from noncontrolling interests | |||||
| Distributions to noncontrolling interests | |||||
| Prepayment costs for extinguishment of long-term debt | |||||
| Transfer of cash to DT Midstream at separation | |||||
| Other | |||||
| Net cash from financing activities | |||||
| Net Increase in Cash, Cash Equivalents, and Restricted Cash | |||||
| Cash, Cash Equivalents, and Restricted Cash at Beginning of Period | |||||
| Cash, Cash Equivalents, and Restricted Cash at End of Period | |||||
| Supplemental disclosure of cash information | |||||
| Interest, net of interest capitalized | |||||
| Cash paid (received) for: Income taxes | |||||
| Supplemental disclosure of non-cash investing and financing activities | |||||
| Plant and equipment expenditures in accounts payable | |||||
| Separation of DT Midstream net assets, excluding cash transferred | |||||
Loading...