|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.090M
-55.27%
YoY
|
-$11.38M
20.05%
YoY
|
-$9.480M
45.36%
YoY
|
-$6.522M
40.3%
YoY
|
-$4.648M
149.92%
YoY
|
| Depreciation, Depletion And Amortization |
$13.62K
-57.93%
YoY
|
$32.37K
-95.38%
YoY
|
$701.4K
327.32%
YoY
|
$164.1K
-17.61%
YoY
|
$199.2K
81.12%
YoY
|
| Cash From Operating Activities |
-$2.370M
-62.97%
YoY
|
-$6.400M
104.08%
YoY
|
-$3.136M
-38.98%
YoY
|
-$5.140M
30.17%
YoY
|
-$3.948M
-13.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.129K
18.36%
YoY
|
$6.868K
-91.42%
YoY
|
$80.00K
-107.26%
YoY
|
-$1.102M
553.54%
YoY
|
-$168.7K
-45.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$40.00
-99.87%
YoY
|
-$30.00K
-3.13%
YoY
|
-$30.97K
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.085M
2332.29%
YoY
|
-$168.0K
48.46%
YoY
|
-$113.1K
-90.02%
YoY
|
-$1.133M
571.9%
YoY
|
-$168.7K
-45.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.939M
-26.33%
YoY
|
$8.061M
N/A
|
$0.00
-100.0%
YoY
|
$7.682M
725.11%
YoY
|
$931.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.945M
1.55%
YoY
|
$6.840M
119.98%
YoY
|
$3.109M
-51.26%
YoY
|
$6.379M
160.5%
YoY
|
$2.449M
-3161.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.370M
-62.97%
YoY
|
-$6.400M
104.08%
YoY
|
-$3.136M
-38.98%
YoY
|
-$5.140M
30.17%
YoY
|
-$3.948M
-13.6%
YoY
|
| Cash From Investing Activities |
-$4.085M
2332.29%
YoY
|
-$168.0K
48.46%
YoY
|
-$113.1K
-90.02%
YoY
|
-$1.133M
571.9%
YoY
|
-$168.7K
-45.58%
YoY
|
| Cash From Financing Activities |
$6.945M
1.55%
YoY
|
$6.840M
119.98%
YoY
|
$3.109M
-51.26%
YoY
|
$6.379M
160.5%
YoY
|
$2.449M
-3161.06%
YoY
|
| Net Change In Cash |
$439.5K
172.11%
YoY
|
$161.5K
-211.8%
YoY
|
-$144.5K
-226.15%
YoY
|
$114.5K
-106.87%
YoY
|
-$1.668M
-66.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.370M
-62.97%
YoY
|
-$6.400M
104.08%
YoY
|
-$3.136M
-38.98%
YoY
|
-$5.140M
30.17%
YoY
|
-$3.948M
-13.6%
YoY
|
| Capital Expenditures |
$8.129K
18.36%
YoY
|
$6.868K
-91.42%
YoY
|
$80.00K
-107.26%
YoY
|
-$1.102M
553.54%
YoY
|
-$168.7K
-45.58%
YoY
|
| Free Cash Flow |
-$2.378M
-62.88%
YoY
|
-$6.407M
99.21%
YoY
|
-$3.216M
-20.34%
YoY
|
-$4.037M
6.82%
YoY
|
-$3.780M
-11.28%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$540.0K
-52.63%
YoY
|
-$200.0K
-89.8%
YoY
|
-$204.4K
-96.2%
YoY
|
-$1.780M
-57.02%
YoY
|
-$1.140M
-37.81%
YoY
|
-$1.960M
8786.47%
YoY
|
-$5.380M
-3.23%
YoY
|
-$4.142M
219.78%
YoY
|
-$1.833M
41.99%
YoY
|
-$22.06K
-98.35%
YoY
|
-$5.560M
161.55%
YoY
|
-$1.295M
1.39%
YoY
|
-$1.291M
-23.03%
YoY
|
-$1.337M
-7.21%
YoY
|
-$2.126M
32.98%
YoY
|
-$1.277M
4.71%
YoY
|
-$1.677M
74.72%
YoY
|
-$1.441M
65.66%
YoY
|
-$1.599M
-489.91%
YoY
|
| Depreciation, Depletion And Amortization |
$1.252K
-76.54%
YoY
|
$1.692K
-69.03%
YoY
|
$364.5K
343.54%
YoY
|
$3.486K
-51.14%
YoY
|
$5.336K
-31.61%
YoY
|
$5.463K
-96.04%
YoY
|
$82.18K
-51.66%
YoY
|
$7.134K
-55.29%
YoY
|
$7.802K
-74.68%
YoY
|
$137.9K
237.42%
YoY
|
$170.0K
3.0%
YoY
|
$15.96K
-91.1%
YoY
|
$30.81K
-78.23%
YoY
|
$40.86K
-55.6%
YoY
|
$165.0K
84.97%
YoY
|
$179.2K
348.08%
YoY
|
$141.5K
371.73%
YoY
|
$92.02K
130.05%
YoY
|
$89.23K
27.47%
YoY
|
| Cash From Operating Activities |
$661.7K
-177.4%
YoY
|
$880.0K
-220.55%
YoY
|
-$589.2K
32.56%
YoY
|
-$197.9K
-38.36%
YoY
|
-$854.9K
-177.25%
YoY
|
-$730.0K
-89.18%
YoY
|
-$444.5K
-45.13%
YoY
|
-$321.1K
-42.86%
YoY
|
$1.107M
-209.17%
YoY
|
-$6.744M
796.03%
YoY
|
-$810.0K
-12.26%
YoY
|
-$561.9K
43.38%
YoY
|
-$1.014M
-58.19%
YoY
|
-$752.7K
-46.23%
YoY
|
-$923.2K
3.93%
YoY
|
-$391.9K
-67.61%
YoY
|
-$2.425M
157.94%
YoY
|
-$1.400M
53.84%
YoY
|
-$888.4K
0.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.283M
-67.19%
YoY
|
N/A
N/A
|
$41.40K
-29.85%
YoY
|
$86.20K
132.35%
YoY
|
$3.910M
5347.2%
YoY
|
$2.752K
N/A
|
$59.02K
-26.22%
YoY
|
$37.10K
15358.33%
YoY
|
$71.78K
-203.58%
YoY
|
$0.00
-100.0%
YoY
|
$80.00K
-111.97%
YoY
|
$240.00
-100.11%
YoY
|
-$69.30K
-67.43%
YoY
|
-$73.56K
703.06%
YoY
|
-$668.1K
1626.91%
YoY
|
-$212.4K
607.9%
YoY
|
-$212.8K
325.56%
YoY
|
-$9.160K
-81.68%
YoY
|
-$38.69K
-35.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$35.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$40.00
N/A
|
$0.00
-100.0%
YoY
|
-$40.00
-107.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$550.00
-320.0%
YoY
|
$530.00
-100.85%
YoY
|
-$29.29K
N/A
|
$31.47K
N/A
|
-$250.00
N/A
|
-$62.19K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.283M
-67.19%
YoY
|
-$1.551M
3163.91%
YoY
|
-$41.40K
-29.9%
YoY
|
-$86.20K
132.41%
YoY
|
-$3.910M
5344.17%
YoY
|
-$47.52K
12919.18%
YoY
|
-$59.06K
-26.18%
YoY
|
-$37.09K
-11690.63%
YoY
|
-$71.82K
-202.86%
YoY
|
-$365.00
-99.65%
YoY
|
-$80.00K
-87.43%
YoY
|
$320.00
-100.15%
YoY
|
$69.82K
-125.39%
YoY
|
-$102.8K
1022.76%
YoY
|
-$636.7K
1545.59%
YoY
|
-$212.6K
608.73%
YoY
|
-$275.0K
449.92%
YoY
|
-$9.160K
-81.68%
YoY
|
-$38.69K
-35.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$714.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.959M
-75.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.061M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.682M
N/A
|
$1.000K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$541.9K
-87.0%
YoY
|
$792.0K
-46.88%
YoY
|
$391.9K
-37.84%
YoY
|
$894.3K
-2839.05%
YoY
|
$4.168M
-326.75%
YoY
|
$1.491M
-81.55%
YoY
|
$630.5K
-27.53%
YoY
|
-$32.65K
-105.82%
YoY
|
-$1.838M
-305.87%
YoY
|
$8.080M
922.45%
YoY
|
$870.0K
396.8%
YoY
|
$560.7K
-1790.44%
YoY
|
$892.9K
-195.49%
YoY
|
$790.3K
-88.98%
YoY
|
$175.1K
-77.8%
YoY
|
-$33.17K
-104.54%
YoY
|
-$935.1K
-200.55%
YoY
|
$7.172M
N/A
|
$788.9K
7788.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$661.7K
-177.4%
YoY
|
$880.0K
-220.55%
YoY
|
-$589.2K
32.56%
YoY
|
-$197.9K
-38.36%
YoY
|
-$854.9K
-177.25%
YoY
|
-$730.0K
-89.18%
YoY
|
-$444.5K
-45.13%
YoY
|
-$321.1K
-42.86%
YoY
|
$1.107M
-209.17%
YoY
|
-$6.744M
796.03%
YoY
|
-$810.0K
-12.26%
YoY
|
-$561.9K
43.38%
YoY
|
-$1.014M
-58.19%
YoY
|
-$752.7K
-46.23%
YoY
|
-$923.2K
3.93%
YoY
|
-$391.9K
-67.61%
YoY
|
-$2.425M
157.94%
YoY
|
-$1.400M
53.84%
YoY
|
-$888.4K
0.95%
YoY
|
| Cash From Investing Activities |
-$1.283M
-67.19%
YoY
|
-$1.551M
3163.91%
YoY
|
-$41.40K
-29.9%
YoY
|
-$86.20K
132.41%
YoY
|
-$3.910M
5344.17%
YoY
|
-$47.52K
12919.18%
YoY
|
-$59.06K
-26.18%
YoY
|
-$37.09K
-11690.63%
YoY
|
-$71.82K
-202.86%
YoY
|
-$365.00
-99.65%
YoY
|
-$80.00K
-87.43%
YoY
|
$320.00
-100.15%
YoY
|
$69.82K
-125.39%
YoY
|
-$102.8K
1022.76%
YoY
|
-$636.7K
1545.59%
YoY
|
-$212.6K
608.73%
YoY
|
-$275.0K
449.92%
YoY
|
-$9.160K
-81.68%
YoY
|
-$38.69K
-35.52%
YoY
|
| Cash From Financing Activities |
$541.9K
-87.0%
YoY
|
$792.0K
-46.88%
YoY
|
$391.9K
-37.84%
YoY
|
$894.3K
-2839.05%
YoY
|
$4.168M
-326.75%
YoY
|
$1.491M
-81.55%
YoY
|
$630.5K
-27.53%
YoY
|
-$32.65K
-105.82%
YoY
|
-$1.838M
-305.87%
YoY
|
$8.080M
922.45%
YoY
|
$870.0K
396.8%
YoY
|
$560.7K
-1790.44%
YoY
|
$892.9K
-195.49%
YoY
|
$790.3K
-88.98%
YoY
|
$175.1K
-77.8%
YoY
|
-$33.17K
-104.54%
YoY
|
-$935.1K
-200.55%
YoY
|
$7.172M
N/A
|
$788.9K
7788.5%
YoY
|
| Net Change In Cash |
-$79.40K
-86.7%
YoY
|
$124.5K
-83.54%
YoY
|
-$238.7K
-288.04%
YoY
|
$610.2K
-256.14%
YoY
|
-$596.8K
-25.71%
YoY
|
$756.3K
-36.92%
YoY
|
$126.9K
-734.7%
YoY
|
-$390.8K
46425.0%
YoY
|
-$803.3K
1473.29%
YoY
|
$1.199M
-1785.37%
YoY
|
-$20.00K
-98.56%
YoY
|
-$840.00
-99.87%
YoY
|
-$51.06K
-98.6%
YoY
|
-$71.14K
-101.23%
YoY
|
-$1.385M
902.08%
YoY
|
-$637.7K
25.03%
YoY
|
-$3.635M
5957.87%
YoY
|
$5.763M
N/A
|
-$138.2K
-85.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$661.7K
-177.4%
YoY
|
$880.0K
-220.55%
YoY
|
-$589.2K
32.56%
YoY
|
-$197.9K
-38.36%
YoY
|
-$854.9K
-177.25%
YoY
|
-$730.0K
-89.18%
YoY
|
-$444.5K
-45.13%
YoY
|
-$321.1K
-42.86%
YoY
|
$1.107M
-209.17%
YoY
|
-$6.744M
796.03%
YoY
|
-$810.0K
-12.26%
YoY
|
-$561.9K
43.38%
YoY
|
-$1.014M
-58.19%
YoY
|
-$752.7K
-46.23%
YoY
|
-$923.2K
3.93%
YoY
|
-$391.9K
-67.61%
YoY
|
-$2.425M
157.94%
YoY
|
-$1.400M
53.84%
YoY
|
-$888.4K
0.95%
YoY
|
| Capital Expenditures |
$1.283M
-67.19%
YoY
|
N/A
N/A
|
$41.40K
-29.85%
YoY
|
$86.20K
132.35%
YoY
|
$3.910M
5347.2%
YoY
|
$2.752K
N/A
|
$59.02K
-26.22%
YoY
|
$37.10K
15358.33%
YoY
|
$71.78K
-203.58%
YoY
|
$0.00
-100.0%
YoY
|
$80.00K
-111.97%
YoY
|
$240.00
-100.11%
YoY
|
-$69.30K
-67.43%
YoY
|
-$73.56K
703.06%
YoY
|
-$668.1K
1626.91%
YoY
|
-$212.4K
607.9%
YoY
|
-$212.8K
325.56%
YoY
|
-$9.160K
-81.68%
YoY
|
-$38.69K
-35.52%
YoY
|
| Free Cash Flow |
-$621.3K
-86.96%
YoY
|
$880.0K
-220.1%
YoY
|
-$630.6K
25.24%
YoY
|
-$284.1K
-20.68%
YoY
|
-$4.765M
-560.4%
YoY
|
-$732.8K
-89.14%
YoY
|
-$503.5K
-43.43%
YoY
|
-$358.2K
-36.28%
YoY
|
$1.035M
-209.58%
YoY
|
-$6.744M
893.09%
YoY
|
-$890.0K
248.91%
YoY
|
-$562.1K
213.16%
YoY
|
-$944.5K
-57.3%
YoY
|
-$679.1K
-51.17%
YoY
|
-$255.1K
-69.98%
YoY
|
-$179.5K
-84.79%
YoY
|
-$2.212M
148.52%
YoY
|
-$1.391M
61.72%
YoY
|
-$849.7K
3.62%
YoY
|
Loading...