|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$71.62M
198.7%
YoY
|
$23.98M
240.31%
YoY
|
$7.045M
-58.75%
YoY
|
$17.08M
9652.72%
YoY
|
$175.1K
-87.58%
YoY
|
| Cost Of Revenue |
$69.17M
194.33%
YoY
|
$23.50M
250.54%
YoY
|
$6.704M
-58.42%
YoY
|
$16.13M
19773.35%
YoY
|
$81.14K
-45.91%
YoY
|
| Gross Profit |
$2.444M
415.49%
YoY
|
$474.1K
39.06%
YoY
|
$340.9K
-64.33%
YoY
|
$955.7K
916.67%
YoY
|
$94.00K
-92.6%
YoY
|
| Selling, General & Admin |
$6.684M
-45.4%
YoY
|
$12.24M
34.43%
YoY
|
$9.105M
31.33%
YoY
|
$6.933M
68.96%
YoY
|
$4.103M
99.2%
YoY
|
| Research & Development |
$915.0K
154.63%
YoY
|
$359.3K
-60.98%
YoY
|
$921.0K
-26.89%
YoY
|
$1.260M
47.88%
YoY
|
$851.8K
-23.26%
YoY
|
| Depreciation & Amortization |
$13.62K
-57.93%
YoY
|
$32.37K
-95.38%
YoY
|
$701.4K
327.32%
YoY
|
$164.1K
-17.61%
YoY
|
$199.2K
81.12%
YoY
|
| Operating Expenses |
$7.599M
-39.69%
YoY
|
$12.60M
25.67%
YoY
|
$10.03M
22.38%
YoY
|
$8.193M
65.34%
YoY
|
$4.955M
56.32%
YoY
|
| Operating Profit |
-$5.155M
-57.49%
YoY
|
-$12.13M
25.19%
YoY
|
-$9.685M
33.82%
YoY
|
-$7.237M
48.88%
YoY
|
-$4.861M
155.86%
YoY
|
| Interest Expense |
$5.000K
152.53%
YoY
|
$1.980K
N/A
|
$0.00
-100.0%
YoY
|
$50.50K
1903.97%
YoY
|
$2.520K
-94.96%
YoY
|
| Other Income/Expense, Net |
$75.19K
-178.38%
YoY
|
-$95.92K
649.65%
YoY
|
-$12.80K
-110.19%
YoY
|
$125.6K
-591.48%
YoY
|
-$25.55K
N/A
|
| Pretax Income |
-$5.080M
-58.44%
YoY
|
-$12.22M
26.02%
YoY
|
-$9.698M
36.37%
YoY
|
-$7.112M
45.6%
YoY
|
-$4.884M
162.6%
YoY
|
| Income Tax |
$6.596K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$5.090M
-55.27%
YoY
|
-$11.38M
20.05%
YoY
|
-$9.480M
45.36%
YoY
|
-$6.522M
40.3%
YoY
|
-$4.648M
149.92%
YoY
|
| Basic Earnings Per Share |
-$0.77
-82.42%
YoY
|
-$4.38
1052.63%
YoY
|
-$0.38
40.74%
YoY
|
-$0.27
22.73%
YoY
|
-$0.22
N/A
|
| Diluted Earnings Per Share |
-$0.77
-82.42%
YoY
|
-$4.38
1052.63%
YoY
|
-$0.38
40.74%
YoY
|
-$0.27
-100.0%
YoY
|
-$218.5K
145.94%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.611M shares
154.55%
YoY
|
2.597M shares
-89.59%
YoY
|
24.95M shares
4.16%
YoY
|
23.96M shares
12.58%
YoY
|
21.28M shares
N/A
|
| Diluted Shares Outstanding |
6.611M shares
154.55%
YoY
|
2.597M shares
-89.59%
YoY
|
24.95M shares
4.16%
YoY
|
23.96M shares
12.58%
YoY
|
21.28M shares
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$13.00M
-36.47%
YoY
|
$13.81M
-34.47%
YoY
|
$19.73M
352.04%
YoY
|
$10.35M
648.66%
YoY
|
$20.46M
80.26%
YoY
|
$21.08M
206.38%
YoY
|
$4.364M
18.9%
YoY
|
$1.383M
-22.64%
YoY
|
$11.35M
2667.92%
YoY
|
$6.881M
490.97%
YoY
|
$3.670M
366.47%
YoY
|
$1.788M
-73.09%
YoY
|
$410.0K
-95.43%
YoY
|
$1.164M
73.48%
YoY
|
$786.8K
3442.37%
YoY
|
$6.644M
33117.7%
YoY
|
$8.979M
6807.29%
YoY
|
$671.1K
6611.3%
YoY
|
$22.21K
-98.42%
YoY
|
| Cost Of Revenue |
$11.80M
-41.1%
YoY
|
$12.64M
-39.45%
YoY
|
$18.19M
346.32%
YoY
|
$10.06M
632.36%
YoY
|
$20.04M
78.18%
YoY
|
$20.88M
206.85%
YoY
|
$4.076M
12.3%
YoY
|
$1.373M
-18.8%
YoY
|
$11.25M
2928.23%
YoY
|
$6.806M
571.13%
YoY
|
$3.630M
397.68%
YoY
|
$1.691M
-72.07%
YoY
|
$371.4K
-95.75%
YoY
|
$1.014M
66.92%
YoY
|
$729.4K
5032.93%
YoY
|
$6.055M
60451.3%
YoY
|
$8.733M
21732.95%
YoY
|
$607.5K
2937.7%
YoY
|
$14.21K
-90.53%
YoY
|
| Gross Profit |
$1.193M
185.77%
YoY
|
$1.169M
493.5%
YoY
|
$1.532M
433.21%
YoY
|
$297.8K
2916.82%
YoY
|
$417.5K
308.33%
YoY
|
$197.0K
163.57%
YoY
|
$287.3K
618.15%
YoY
|
$9.871K
-89.77%
YoY
|
$102.2K
88.17%
YoY
|
$74.74K
-50.24%
YoY
|
$40.00K
-30.28%
YoY
|
$96.53K
-83.59%
YoY
|
$54.33K
-77.94%
YoY
|
$150.2K
136.2%
YoY
|
$57.37K
617.13%
YoY
|
$588.4K
5784.1%
YoY
|
$246.3K
173.67%
YoY
|
$63.59K
-735.9%
YoY
|
$8.000K
-99.37%
YoY
|
| Selling, General & Admin |
$976.3K
-38.26%
YoY
|
$944.8K
-55.53%
YoY
|
$1.258M
-77.7%
YoY
|
$1.720M
-57.5%
YoY
|
$1.581M
-10.83%
YoY
|
$2.124M
173.24%
YoY
|
$5.643M
4.89%
YoY
|
$4.046M
268.86%
YoY
|
$1.773M
38.55%
YoY
|
$777.5K
-42.13%
YoY
|
$5.380M
130.89%
YoY
|
$1.097M
-31.34%
YoY
|
$1.280M
-22.66%
YoY
|
$1.344M
-0.5%
YoY
|
$2.330M
62.84%
YoY
|
$1.598M
49.32%
YoY
|
$1.655M
77.96%
YoY
|
$1.350M
101.53%
YoY
|
$1.431M
164.99%
YoY
|
| Research & Development |
$733.2K
885.52%
YoY
|
$512.9K
397.6%
YoY
|
$390.0K
2369.92%
YoY
|
$347.5K
388.26%
YoY
|
$74.40K
-36.61%
YoY
|
$103.1K
-33.5%
YoY
|
$15.79K
-92.11%
YoY
|
$71.18K
-76.75%
YoY
|
$117.4K
-21.26%
YoY
|
$155.0K
-41.14%
YoY
|
$200.0K
-31.35%
YoY
|
$306.2K
23.06%
YoY
|
$149.1K
-65.52%
YoY
|
$263.3K
-8.32%
YoY
|
$291.3K
-7.46%
YoY
|
$248.8K
18.49%
YoY
|
$432.4K
232.58%
YoY
|
$287.2K
51.17%
YoY
|
$314.8K
1.56%
YoY
|
| Depreciation & Amortization |
$1.252K
-76.54%
YoY
|
$1.692K
-69.03%
YoY
|
$364.5K
343.54%
YoY
|
$3.486K
-51.14%
YoY
|
$5.336K
-31.61%
YoY
|
$5.463K
-96.04%
YoY
|
$82.18K
-51.66%
YoY
|
$7.134K
-55.29%
YoY
|
$7.802K
-74.68%
YoY
|
$137.9K
237.42%
YoY
|
$170.0K
3.0%
YoY
|
$15.96K
-91.1%
YoY
|
$30.81K
-78.23%
YoY
|
$40.86K
-55.6%
YoY
|
$165.0K
84.97%
YoY
|
$179.2K
348.08%
YoY
|
$141.5K
371.73%
YoY
|
$92.02K
130.05%
YoY
|
$89.23K
27.47%
YoY
|
| Operating Expenses |
$976.3K
-41.04%
YoY
|
$1.458M
-34.56%
YoY
|
$1.648M
-70.87%
YoY
|
$2.067M
-49.79%
YoY
|
$1.656M
-12.43%
YoY
|
$2.228M
138.87%
YoY
|
$5.659M
1.41%
YoY
|
$4.118M
193.44%
YoY
|
$1.891M
32.31%
YoY
|
$932.5K
-41.97%
YoY
|
$5.580M
112.86%
YoY
|
$1.403M
-24.01%
YoY
|
$1.429M
-31.54%
YoY
|
$1.607M
-1.87%
YoY
|
$2.621M
50.16%
YoY
|
$1.847M
45.4%
YoY
|
$2.087M
95.08%
YoY
|
$1.637M
88.22%
YoY
|
$1.746M
105.38%
YoY
|
| Operating Profit |
$216.7K
-117.5%
YoY
|
-$288.6K
-85.79%
YoY
|
-$116.4K
-97.83%
YoY
|
-$1.769M
-56.92%
YoY
|
-$1.238M
-30.76%
YoY
|
-$2.031M
136.72%
YoY
|
-$5.371M
-3.04%
YoY
|
-$4.108M
214.36%
YoY
|
-$1.789M
30.1%
YoY
|
-$857.8K
-41.11%
YoY
|
-$5.540M
116.06%
YoY
|
-$1.307M
3.85%
YoY
|
-$1.375M
-25.33%
YoY
|
-$1.457M
-7.45%
YoY
|
-$2.564M
47.55%
YoY
|
-$1.258M
-0.14%
YoY
|
-$1.841M
87.86%
YoY
|
-$1.574M
78.85%
YoY
|
-$1.738M
-513.75%
YoY
|
| Interest Expense |
$100.00
-88.89%
YoY
|
$0.00
-100.0%
YoY
|
$100.00
233.33%
YoY
|
$0.00
-100.0%
YoY
|
$900.00
-60.49%
YoY
|
$4.060K
N/A
|
$30.00
N/A
|
$1.807K
4417.5%
YoY
|
$2.278K
4456.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00
-99.17%
YoY
|
$50.00
-99.6%
YoY
|
$100.00
-99.51%
YoY
|
$12.77K
2028.33%
YoY
|
$4.840K
N/A
|
$12.36K
N/A
|
$20.53K
N/A
|
$600.00
-94.0%
YoY
|
| Other Income/Expense, Net |
-$22.09K
-119.97%
YoY
|
$87.46K
46.06%
YoY
|
-$81.80K
761.96%
YoY
|
-$13.61K
-60.12%
YoY
|
$110.6K
-348.26%
YoY
|
$59.88K
-871.86%
YoY
|
-$9.490K
-5.1%
YoY
|
-$34.13K
-456.68%
YoY
|
-$44.56K
22.59%
YoY
|
-$7.758K
-134.17%
YoY
|
-$10.00K
-116.09%
YoY
|
$9.570K
24.77%
YoY
|
-$36.35K
-796.38%
YoY
|
$22.71K
113425.0%
YoY
|
$62.16K
-1933.63%
YoY
|
$7.670K
-176.7%
YoY
|
$5.220K
-126.1%
YoY
|
$20.00
-99.8%
YoY
|
-$3.390K
N/A
|
| Pretax Income |
-$538.7K
-52.23%
YoY
|
-$201.2K
-89.79%
YoY
|
-$198.1K
-96.32%
YoY
|
-$1.783M
-56.95%
YoY
|
-$1.128M
-38.48%
YoY
|
-$1.971M
127.68%
YoY
|
-$5.381M
-3.22%
YoY
|
-$4.142M
219.32%
YoY
|
-$1.833M
29.91%
YoY
|
-$865.5K
-39.64%
YoY
|
-$5.560M
123.37%
YoY
|
-$1.297M
4.12%
YoY
|
-$1.411M
-22.62%
YoY
|
-$1.434M
-7.69%
YoY
|
-$2.489M
43.01%
YoY
|
-$1.246M
-2.68%
YoY
|
-$1.823M
82.35%
YoY
|
-$1.553M
78.54%
YoY
|
-$1.741M
-514.42%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$6.600K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$8.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$540.0K
-52.63%
YoY
|
-$200.0K
-89.8%
YoY
|
-$204.4K
-96.2%
YoY
|
-$1.780M
-57.02%
YoY
|
-$1.140M
-37.81%
YoY
|
-$1.960M
8786.47%
YoY
|
-$5.380M
-3.23%
YoY
|
-$4.142M
219.78%
YoY
|
-$1.833M
41.99%
YoY
|
-$22.06K
-98.35%
YoY
|
-$5.560M
161.55%
YoY
|
-$1.295M
1.39%
YoY
|
-$1.291M
-23.03%
YoY
|
-$1.337M
-7.21%
YoY
|
-$2.126M
32.98%
YoY
|
-$1.277M
4.71%
YoY
|
-$1.677M
74.72%
YoY
|
-$1.441M
65.66%
YoY
|
-$1.599M
-489.91%
YoY
|
| Basic Earnings Per Share |
-$0.06
-62.5%
YoY
|
-$0.02
-95.92%
YoY
|
N/A
|
-$0.24
-84.52%
YoY
|
-$0.16
-77.78%
YoY
|
-$0.49
4800.0%
YoY
|
N/A
|
-$1.55
N/A
|
-$0.72
1340.0%
YoY
|
-$0.01
-80.0%
YoY
|
N/A
|
N/A
|
-$0.05
-28.57%
YoY
|
-$0.05
-16.67%
YoY
|
N/A
|
N/A
|
-$0.07
N/A
|
-$0.06
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.06
-62.5%
YoY
|
-$0.02
-95.92%
YoY
|
-$0.03
-98.34%
YoY
|
-$0.24
-84.34%
YoY
|
-$0.16
-77.84%
YoY
|
-$0.49
N/A
|
-$1.71
713.53%
YoY
|
-$1.55
2817.51%
YoY
|
-$0.72
1344.32%
YoY
|
$0.00
-100.0%
YoY
|
-$0.21
-100.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$87.43K
17.44%
YoY
|
-$52.69K
-7.28%
YoY
|
-$70.12K
55.07%
YoY
|
-$61.71K
48.52%
YoY
|
-$74.45K
-484.4%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.571M shares
20.94%
YoY
|
8.257M shares
60.18%
YoY
|
7.654M shares
150.29%
YoY
|
7.489M shares
195.06%
YoY
|
7.087M shares
-81.39%
YoY
|
5.155M shares
-84.28%
YoY
|
3.058M shares
-88.06%
YoY
|
2.538M shares
-89.56%
YoY
|
38.07M shares
56.52%
YoY
|
32.78M shares
34.5%
YoY
|
25.60M shares
N/A
|
24.32M shares
N/A
|
24.32M shares
1.69%
YoY
|
24.37M shares
4.36%
YoY
|
N/A
|
N/A
|
23.92M shares
N/A
|
23.36M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
9.153M shares
27.64%
YoY
|
8.190M shares
102.66%
YoY
|
N/A
|
7.433M shares
178.76%
YoY
|
7.171M shares
182.51%
YoY
|
4.041M shares
-86.28%
YoY
|
N/A
|
2.666M shares
64.43%
YoY
|
2.538M shares
-89.56%
YoY
|
29.45M shares
21.05%
YoY
|
N/A
|
1.622M shares
N/A
|
24.32M shares
1.69%
YoY
|
24.32M shares
4.15%
YoY
|
N/A
|
N/A
|
23.92M shares
N/A
|
23.36M shares
N/A
|
N/A
|
Loading...