|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.968B
9.81%
YoY
|
$4.524B
65.41%
YoY
|
$2.735B
7.25%
YoY
|
$2.550B
-34.75%
YoY
|
$3.908B
183.81%
YoY
|
| Depreciation, Depletion And Amortization |
$7.704B
20.02%
YoY
|
$6.419B
22.2%
YoY
|
$5.253B
-10.1%
YoY
|
$5.843B
3.18%
YoY
|
$5.663B
3.23%
YoY
|
| Cash From Operating Activities |
$12.33B
0.02%
YoY
|
$12.33B
25.95%
YoY
|
$9.788B
65.14%
YoY
|
$5.927B
-28.5%
YoY
|
$8.290B
-6.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.02B
14.2%
YoY
|
$12.28B
-2.57%
YoY
|
$12.60B
10.88%
YoY
|
$11.37B
17.0%
YoY
|
$9.715B
-1.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.079B
6.94%
YoY
|
$1.009B
-108.09%
YoY
|
-$12.48B
-2037.11%
YoY
|
$644.0M
93.39%
YoY
|
$333.0M
-16.33%
YoY
|
| Cash From Investing Activities |
-$14.34B
9.26%
YoY
|
-$13.12B
5.19%
YoY
|
-$12.48B
4.19%
YoY
|
-$11.97B
9.49%
YoY
|
-$10.94B
3.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$3.179B
2.09%
YoY
|
$3.114B
10.74%
YoY
|
| Common Stock Issuance & Retirement, Net |
$16.00M
-96.05%
YoY
|
$405.0M
4962.5%
YoY
|
$8.000M
-11.11%
YoY
|
$9.000M
80.0%
YoY
|
$5.000M
-99.82%
YoY
|
| Debt Paid & Issued, Net |
$5.652B
68.36%
YoY
|
$3.357B
-29.13%
YoY
|
$4.737B
7.76%
YoY
|
$4.396B
-16.96%
YoY
|
$5.294B
17.49%
YoY
|
| Cash From Financing Activities |
$1.950B
127.01%
YoY
|
$859.0M
-64.81%
YoY
|
$2.441B
-60.17%
YoY
|
$6.129B
134.92%
YoY
|
$2.609B
50.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.33B
0.02%
YoY
|
$12.33B
25.95%
YoY
|
$9.788B
65.14%
YoY
|
$5.927B
-28.5%
YoY
|
$8.290B
-6.39%
YoY
|
| Cash From Investing Activities |
-$14.34B
9.26%
YoY
|
-$13.12B
5.19%
YoY
|
-$12.48B
4.19%
YoY
|
-$11.97B
9.49%
YoY
|
-$10.94B
3.12%
YoY
|
| Cash From Financing Activities |
$1.950B
127.01%
YoY
|
$859.0M
-64.81%
YoY
|
$2.441B
-60.17%
YoY
|
$6.129B
134.92%
YoY
|
$2.609B
50.72%
YoY
|
| Net Change In Cash |
-$58.00M
-190.63%
YoY
|
$64.00M
-126.02%
YoY
|
-$246.0M
-396.39%
YoY
|
$83.00M
-330.56%
YoY
|
-$36.00M
111.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.33B
0.02%
YoY
|
$12.33B
25.95%
YoY
|
$9.788B
65.14%
YoY
|
$5.927B
-28.5%
YoY
|
$8.290B
-6.39%
YoY
|
| Capital Expenditures |
$14.02B
14.2%
YoY
|
$12.28B
-2.57%
YoY
|
$12.60B
10.88%
YoY
|
$11.37B
17.0%
YoY
|
$9.715B
-1.94%
YoY
|
| Free Cash Flow |
-$1.694B
-3629.17%
YoY
|
$48.00M
-101.7%
YoY
|
-$2.816B
-48.24%
YoY
|
-$5.440B
281.75%
YoY
|
-$1.425B
35.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.550B
12.4%
YoY
|
$1.169B
-1.85%
YoY
|
$1.421B
10.93%
YoY
|
$984.0M
9.33%
YoY
|
$1.379B
21.18%
YoY
|
$1.191B
20.18%
YoY
|
$1.281B
2.32%
YoY
|
$900.0M
-509.09%
YoY
|
$1.138B
41.54%
YoY
|
$991.0M
-250.61%
YoY
|
$1.252B
-11.95%
YoY
|
-$220.0M
-124.26%
YoY
|
$804.0M
-6.18%
YoY
|
-$658.0M
-188.2%
YoY
|
$1.422B
1.21%
YoY
|
$907.0M
18.56%
YoY
|
$857.0M
-13.61%
YoY
|
$746.0M
-1284.13%
YoY
|
$1.405B
7.75%
YoY
|
| Depreciation, Depletion And Amortization |
$1.884B
11.41%
YoY
|
$1.960B
20.47%
YoY
|
$2.085B
23.23%
YoY
|
$1.968B
25.67%
YoY
|
$1.691B
10.23%
YoY
|
$1.627B
21.42%
YoY
|
$1.692B
4.32%
YoY
|
$1.566B
17.48%
YoY
|
$1.534B
14.14%
YoY
|
$1.340B
-6.23%
YoY
|
$1.622B
8.79%
YoY
|
$1.333B
-7.62%
YoY
|
$1.344B
-9.19%
YoY
|
$1.429B
-3.05%
YoY
|
$1.491B
3.83%
YoY
|
$1.443B
5.48%
YoY
|
$1.480B
6.86%
YoY
|
$1.474B
4.91%
YoY
|
$1.436B
0.42%
YoY
|
| Cash From Operating Activities |
$1.512B
-30.55%
YoY
|
$3.658B
8.32%
YoY
|
$3.632B
3.06%
YoY
|
$2.863B
-3.05%
YoY
|
$2.177B
-12.0%
YoY
|
$3.377B
36.22%
YoY
|
$3.524B
0.0%
YoY
|
$2.953B
28.28%
YoY
|
$2.474B
66.82%
YoY
|
$2.479B
235.45%
YoY
|
$3.524B
205.64%
YoY
|
$2.302B
2.77%
YoY
|
$1.483B
-17.38%
YoY
|
$739.0M
-30.48%
YoY
|
$1.153B
-65.62%
YoY
|
$2.240B
25.49%
YoY
|
$1.795B
-14.03%
YoY
|
$1.063B
-49.14%
YoY
|
$3.354B
-1.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.088B
29.86%
YoY
|
$4.143B
34.12%
YoY
|
$3.453B
15.6%
YoY
|
$3.280B
9.48%
YoY
|
$3.148B
-1.87%
YoY
|
$3.089B
-6.22%
YoY
|
$2.987B
-1.9%
YoY
|
$2.996B
-3.94%
YoY
|
$3.208B
1.97%
YoY
|
$3.294B
2.33%
YoY
|
$3.045B
-200.46%
YoY
|
$3.119B
-221.55%
YoY
|
$3.146B
23.32%
YoY
|
$3.219B
-222.58%
YoY
|
-$3.031B
23.56%
YoY
|
-$2.566B
5.99%
YoY
|
$2.551B
15.17%
YoY
|
-$2.626B
5.08%
YoY
|
-$2.453B
6.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$271.0M
14.35%
YoY
|
-$219.0M
19.67%
YoY
|
-$259.0M
-10.38%
YoY
|
$316.0M
-233.33%
YoY
|
$237.0M
42.77%
YoY
|
-$183.0M
-98.48%
YoY
|
-$289.0M
45.96%
YoY
|
-$237.0M
31.67%
YoY
|
$166.0M
11.41%
YoY
|
-$12.03B
9604.84%
YoY
|
-$198.0M
85.05%
YoY
|
-$180.0M
-20.7%
YoY
|
$149.0M
2.76%
YoY
|
-$124.0M
13.76%
YoY
|
-$107.0M
-19.55%
YoY
|
-$227.0M
305.36%
YoY
|
$145.0M
72.62%
YoY
|
-$109.0M
-22.7%
YoY
|
-$133.0M
-29.26%
YoY
|
| Cash From Investing Activities |
-$1.846B
-44.06%
YoY
|
-$4.362B
33.31%
YoY
|
-$3.712B
13.31%
YoY
|
-$2.964B
-8.32%
YoY
|
-$3.300B
-1.26%
YoY
|
-$3.272B
20.12%
YoY
|
-$3.276B
1.02%
YoY
|
-$3.233B
-2.0%
YoY
|
-$3.342B
4.14%
YoY
|
-$2.724B
-18.52%
YoY
|
-$3.243B
3.35%
YoY
|
-$3.299B
18.12%
YoY
|
-$3.209B
18.9%
YoY
|
-$3.343B
22.23%
YoY
|
-$3.138B
21.35%
YoY
|
-$2.793B
12.76%
YoY
|
-$2.699B
-13.96%
YoY
|
-$2.735B
3.6%
YoY
|
-$2.586B
3.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.000M
75.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.577B
158.73%
YoY
|
N/A
|
N/A
|
N/A
|
$996.0M
-28.45%
YoY
|
N/A
|
N/A
|
N/A
|
$1.392B
0.87%
YoY
|
N/A
|
N/A
|
N/A
|
$1.380B
13.58%
YoY
|
N/A
|
N/A
|
N/A
|
$1.215B
1498.68%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.223B
79.56%
YoY
|
$328.0M
-350.38%
YoY
|
$377.0M
-232.75%
YoY
|
$7.000M
-97.14%
YoY
|
$1.238B
20.31%
YoY
|
-$131.0M
-567.86%
YoY
|
-$284.0M
3.65%
YoY
|
$245.0M
-73.94%
YoY
|
$1.029B
-41.1%
YoY
|
$28.00M
-98.91%
YoY
|
-$274.0M
-113.87%
YoY
|
$940.0M
446.51%
YoY
|
$1.747B
24.43%
YoY
|
$2.578B
77.92%
YoY
|
$1.975B
-434.75%
YoY
|
$172.0M
-69.56%
YoY
|
$1.404B
18.48%
YoY
|
$1.449B
186.36%
YoY
|
-$590.0M
-38.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.512B
-30.55%
YoY
|
$3.658B
8.32%
YoY
|
$3.632B
3.06%
YoY
|
$2.863B
-3.05%
YoY
|
$2.177B
-12.0%
YoY
|
$3.377B
36.22%
YoY
|
$3.524B
0.0%
YoY
|
$2.953B
28.28%
YoY
|
$2.474B
66.82%
YoY
|
$2.479B
235.45%
YoY
|
$3.524B
205.64%
YoY
|
$2.302B
2.77%
YoY
|
$1.483B
-17.38%
YoY
|
$739.0M
-30.48%
YoY
|
$1.153B
-65.62%
YoY
|
$2.240B
25.49%
YoY
|
$1.795B
-14.03%
YoY
|
$1.063B
-49.14%
YoY
|
$3.354B
-1.61%
YoY
|
| Cash From Investing Activities |
-$1.846B
-44.06%
YoY
|
-$4.362B
33.31%
YoY
|
-$3.712B
13.31%
YoY
|
-$2.964B
-8.32%
YoY
|
-$3.300B
-1.26%
YoY
|
-$3.272B
20.12%
YoY
|
-$3.276B
1.02%
YoY
|
-$3.233B
-2.0%
YoY
|
-$3.342B
4.14%
YoY
|
-$2.724B
-18.52%
YoY
|
-$3.243B
3.35%
YoY
|
-$3.299B
18.12%
YoY
|
-$3.209B
18.9%
YoY
|
-$3.343B
22.23%
YoY
|
-$3.138B
21.35%
YoY
|
-$2.793B
12.76%
YoY
|
-$2.699B
-13.96%
YoY
|
-$2.735B
3.6%
YoY
|
-$2.586B
3.73%
YoY
|
| Cash From Financing Activities |
$2.223B
79.56%
YoY
|
$328.0M
-350.38%
YoY
|
$377.0M
-232.75%
YoY
|
$7.000M
-97.14%
YoY
|
$1.238B
20.31%
YoY
|
-$131.0M
-567.86%
YoY
|
-$284.0M
3.65%
YoY
|
$245.0M
-73.94%
YoY
|
$1.029B
-41.1%
YoY
|
$28.00M
-98.91%
YoY
|
-$274.0M
-113.87%
YoY
|
$940.0M
446.51%
YoY
|
$1.747B
24.43%
YoY
|
$2.578B
77.92%
YoY
|
$1.975B
-434.75%
YoY
|
$172.0M
-69.56%
YoY
|
$1.404B
18.48%
YoY
|
$1.449B
186.36%
YoY
|
-$590.0M
-38.35%
YoY
|
| Net Change In Cash |
$1.889B
1542.61%
YoY
|
-$376.0M
1346.15%
YoY
|
$297.0M
-925.0%
YoY
|
-$94.00M
168.57%
YoY
|
$115.0M
-28.57%
YoY
|
-$26.00M
-88.02%
YoY
|
-$36.00M
-614.29%
YoY
|
-$35.00M
-38.6%
YoY
|
$161.0M
666.67%
YoY
|
-$217.0M
734.62%
YoY
|
$7.000M
-170.0%
YoY
|
-$57.00M
-85.04%
YoY
|
$21.00M
-95.8%
YoY
|
-$26.00M
-88.34%
YoY
|
-$10.00M
-105.62%
YoY
|
-$381.0M
200.0%
YoY
|
$500.0M
267.65%
YoY
|
-$223.0M
406.82%
YoY
|
$178.0M
-534.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.512B
-30.55%
YoY
|
$3.658B
8.32%
YoY
|
$3.632B
3.06%
YoY
|
$2.863B
-3.05%
YoY
|
$2.177B
-12.0%
YoY
|
$3.377B
36.22%
YoY
|
$3.524B
0.0%
YoY
|
$2.953B
28.28%
YoY
|
$2.474B
66.82%
YoY
|
$2.479B
235.45%
YoY
|
$3.524B
205.64%
YoY
|
$2.302B
2.77%
YoY
|
$1.483B
-17.38%
YoY
|
$739.0M
-30.48%
YoY
|
$1.153B
-65.62%
YoY
|
$2.240B
25.49%
YoY
|
$1.795B
-14.03%
YoY
|
$1.063B
-49.14%
YoY
|
$3.354B
-1.61%
YoY
|
| Capital Expenditures |
$4.088B
29.86%
YoY
|
$4.143B
34.12%
YoY
|
$3.453B
15.6%
YoY
|
$3.280B
9.48%
YoY
|
$3.148B
-1.87%
YoY
|
$3.089B
-6.22%
YoY
|
$2.987B
-1.9%
YoY
|
$2.996B
-3.94%
YoY
|
$3.208B
1.97%
YoY
|
$3.294B
2.33%
YoY
|
$3.045B
-200.46%
YoY
|
$3.119B
-221.55%
YoY
|
$3.146B
23.32%
YoY
|
$3.219B
-222.58%
YoY
|
-$3.031B
23.56%
YoY
|
-$2.566B
5.99%
YoY
|
$2.551B
15.17%
YoY
|
-$2.626B
5.08%
YoY
|
-$2.453B
6.42%
YoY
|
| Free Cash Flow |
-$2.576B
165.29%
YoY
|
-$485.0M
-268.4%
YoY
|
$179.0M
-66.67%
YoY
|
-$417.0M
869.77%
YoY
|
-$971.0M
32.29%
YoY
|
$288.0M
-135.34%
YoY
|
$537.0M
12.11%
YoY
|
-$43.00M
-94.74%
YoY
|
-$734.0M
-55.86%
YoY
|
-$815.0M
-67.14%
YoY
|
$479.0M
-88.55%
YoY
|
-$817.0M
-117.0%
YoY
|
-$1.663B
119.97%
YoY
|
-$2.480B
-167.23%
YoY
|
$4.184B
-27.95%
YoY
|
$4.806B
14.27%
YoY
|
-$756.0M
495.28%
YoY
|
$3.689B
-19.61%
YoY
|
$5.807B
1.63%
YoY
|
Loading...