|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$50.65M
-9.93%
YoY
|
$56.23M
-21.32%
YoY
|
$71.47M
65.17%
YoY
|
$43.27M
47.63%
YoY
|
$29.31M
43.29%
YoY
|
| Depreciation, Depletion And Amortization |
$56.58M
25.13%
YoY
|
$45.22M
10.59%
YoY
|
$40.89M
19.1%
YoY
|
$34.33M
13.35%
YoY
|
$30.29M
23.13%
YoY
|
| Cash From Operating Activities |
$211.2M
32.27%
YoY
|
$159.7M
33.34%
YoY
|
$119.7M
26.23%
YoY
|
$94.86M
14.64%
YoY
|
$82.75M
290.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.53M
41.92%
YoY
|
$27.15M
59.62%
YoY
|
$17.01M
-57.46%
YoY
|
$39.98M
325.47%
YoY
|
$9.397M
-3.63%
YoY
|
| Acquisitions |
$82.58M
N/A
|
N/A
|
$67.24M
N/A
|
N/A
|
$149.2M
N/A
|
| Other Investing Activities |
$2.025M
-111.45%
YoY
|
-$17.69M
-73.69%
YoY
|
-$67.24M
N/A
|
$0.00
-100.0%
YoY
|
-$149.2M
N/A
|
| Cash From Investing Activities |
-$105.4M
135.01%
YoY
|
-$44.84M
-46.78%
YoY
|
-$84.25M
110.72%
YoY
|
-$39.98M
-74.79%
YoY
|
-$158.6M
1526.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$132.3M
3.36%
YoY
|
$128.0M
2691.08%
YoY
|
$4.586M
-55.23%
YoY
|
$10.24M
468.48%
YoY
|
$1.802M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$22.00M
-84.52%
YoY
|
| Cash From Financing Activities |
-$143.9M
11.2%
YoY
|
-$129.5M
-2094.91%
YoY
|
$6.489M
-182.31%
YoY
|
-$7.884M
-102.98%
YoY
|
$264.4M
2445.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$211.2M
32.27%
YoY
|
$159.7M
33.34%
YoY
|
$119.7M
26.23%
YoY
|
$94.86M
14.64%
YoY
|
$82.75M
290.03%
YoY
|
| Cash From Investing Activities |
-$105.4M
135.01%
YoY
|
-$44.84M
-46.78%
YoY
|
-$84.25M
110.72%
YoY
|
-$39.98M
-74.79%
YoY
|
-$158.6M
1526.64%
YoY
|
| Cash From Financing Activities |
-$143.9M
11.2%
YoY
|
-$129.5M
-2094.91%
YoY
|
$6.489M
-182.31%
YoY
|
-$7.884M
-102.98%
YoY
|
$264.4M
2445.93%
YoY
|
| Net Change In Cash |
-$33.71M
104.09%
YoY
|
-$16.52M
-139.03%
YoY
|
$42.32M
-8.43%
YoY
|
$46.21M
-75.46%
YoY
|
$188.3M
753.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$211.2M
32.27%
YoY
|
$159.7M
33.34%
YoY
|
$119.7M
26.23%
YoY
|
$94.86M
14.64%
YoY
|
$82.75M
290.03%
YoY
|
| Capital Expenditures |
$38.53M
41.92%
YoY
|
$27.15M
59.62%
YoY
|
$17.01M
-57.46%
YoY
|
$39.98M
325.47%
YoY
|
$9.397M
-3.63%
YoY
|
| Free Cash Flow |
$172.7M
30.29%
YoY
|
$132.5M
28.99%
YoY
|
$102.7M
87.19%
YoY
|
$54.88M
-25.18%
YoY
|
$73.35M
539.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.410M
171.5%
YoY
|
$29.33M
25.34%
YoY
|
$10.20M
-43.95%
YoY
|
$8.758M
17.18%
YoY
|
$2.361M
-67.01%
YoY
|
$23.40M
-29.32%
YoY
|
$18.20M
36.37%
YoY
|
$7.474M
-41.79%
YoY
|
$7.156M
-41.22%
YoY
|
$33.10M
83.22%
YoY
|
$13.35M
29.19%
YoY
|
$12.84M
24.77%
YoY
|
$12.18M
165.89%
YoY
|
$18.07M
-36.17%
YoY
|
$10.33M
30.38%
YoY
|
$10.29M
-181.87%
YoY
|
$4.579M
-18.87%
YoY
|
$28.31M
248.19%
YoY
|
$7.924M
36.5%
YoY
|
| Depreciation, Depletion And Amortization |
$15.34M
23.83%
YoY
|
$14.30M
21.22%
YoY
|
$7.300M
69.77%
YoY
|
$6.600M
69.23%
YoY
|
$12.39M
13.35%
YoY
|
$11.80M
2.43%
YoY
|
$4.300M
30.3%
YoY
|
$3.900M
-59.69%
YoY
|
$10.93M
21.65%
YoY
|
$11.52M
29.7%
YoY
|
$3.300M
73.68%
YoY
|
$9.676M
360.76%
YoY
|
$8.983M
-0.63%
YoY
|
$8.882M
7.06%
YoY
|
$1.900M
-34.48%
YoY
|
$2.100M
-30.0%
YoY
|
$9.040M
28.1%
YoY
|
$8.296M
29.02%
YoY
|
$2.900M
81.25%
YoY
|
| Cash From Operating Activities |
$4.171M
-88.93%
YoY
|
$72.73M
94.54%
YoY
|
$51.18M
-6.3%
YoY
|
$49.61M
38.27%
YoY
|
$37.66M
18.53%
YoY
|
$37.38M
-28.18%
YoY
|
$54.63M
53.74%
YoY
|
$35.88M
234.15%
YoY
|
$31.77M
48.3%
YoY
|
$52.05M
42.61%
YoY
|
$35.53M
11.69%
YoY
|
$10.74M
-62.71%
YoY
|
$21.43M
-1052.69%
YoY
|
$36.50M
50.12%
YoY
|
$31.81M
96.3%
YoY
|
$28.80M
26.48%
YoY
|
-$2.249M
-111.55%
YoY
|
$24.31M
619.38%
YoY
|
$16.21M
-9.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.54M
67.72%
YoY
|
$10.58M
43.77%
YoY
|
$12.14M
94.72%
YoY
|
$9.527M
32.97%
YoY
|
$6.286M
-1.67%
YoY
|
$7.357M
56.53%
YoY
|
$6.234M
34.35%
YoY
|
$7.165M
100.59%
YoY
|
$6.393M
55.96%
YoY
|
$4.700M
-61.67%
YoY
|
$4.640M
-132.88%
YoY
|
$3.572M
-140.38%
YoY
|
$4.099M
-13.87%
YoY
|
$12.26M
-414.57%
YoY
|
-$14.11M
610.62%
YoY
|
-$8.847M
455.37%
YoY
|
$4.759M
148.51%
YoY
|
-$3.898M
21.81%
YoY
|
-$1.986M
-69.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$82.58M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.025M
-103.2%
YoY
|
$5.069M
-84.26%
YoY
|
$12.68M
-125.51%
YoY
|
$1.000M
-103.1%
YoY
|
$32.03M
N/A
|
$32.21M
-147.9%
YoY
|
-$49.73M
N/A
|
-$32.21M
N/A
|
$0.00
N/A
|
-$67.24M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$124.9M
N/A
|
-$24.32M
N/A
|
| Cash From Investing Activities |
-$10.54M
-88.27%
YoY
|
-$11.60M
-147.01%
YoY
|
-$7.070M
-127.22%
YoY
|
$3.157M
-105.55%
YoY
|
-$89.86M
132.78%
YoY
|
$24.68M
-625.06%
YoY
|
$25.98M
-136.14%
YoY
|
-$56.89M
1492.69%
YoY
|
-$38.60M
841.79%
YoY
|
-$4.700M
-61.67%
YoY
|
-$71.88M
409.32%
YoY
|
-$3.572M
-59.62%
YoY
|
-$4.099M
-13.87%
YoY
|
-$12.26M
-90.48%
YoY
|
-$14.11M
-46.36%
YoY
|
-$8.847M
455.37%
YoY
|
-$4.759M
148.51%
YoY
|
-$128.8M
3924.75%
YoY
|
-$26.31M
301.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$75.15M
-8.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$82.24M
4489.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.792M
127.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$787.0K
-25.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.058M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$78.14M
-8.88%
YoY
|
-$3.144M
-96.03%
YoY
|
-$54.76M
112.95%
YoY
|
-$291.0K
-98.77%
YoY
|
-$85.75M
9302.74%
YoY
|
-$79.17M
-2883.86%
YoY
|
-$25.72M
-4862.04%
YoY
|
-$23.65M
-993.13%
YoY
|
-$912.0K
-295.71%
YoY
|
$2.844M
328.96%
YoY
|
$540.0K
-64.47%
YoY
|
$2.648M
-138.08%
YoY
|
$466.0K
-114.97%
YoY
|
$663.0K
-89.58%
YoY
|
$1.520M
-728.1%
YoY
|
-$6.954M
-102.68%
YoY
|
-$3.113M
254.56%
YoY
|
$6.362M
-58.42%
YoY
|
-$242.0K
-95.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.171M
-88.93%
YoY
|
$72.73M
94.54%
YoY
|
$51.18M
-6.3%
YoY
|
$49.61M
38.27%
YoY
|
$37.66M
18.53%
YoY
|
$37.38M
-28.18%
YoY
|
$54.63M
53.74%
YoY
|
$35.88M
234.15%
YoY
|
$31.77M
48.3%
YoY
|
$52.05M
42.61%
YoY
|
$35.53M
11.69%
YoY
|
$10.74M
-62.71%
YoY
|
$21.43M
-1052.69%
YoY
|
$36.50M
50.12%
YoY
|
$31.81M
96.3%
YoY
|
$28.80M
26.48%
YoY
|
-$2.249M
-111.55%
YoY
|
$24.31M
619.38%
YoY
|
$16.21M
-9.16%
YoY
|
| Cash From Investing Activities |
-$10.54M
-88.27%
YoY
|
-$11.60M
-147.01%
YoY
|
-$7.070M
-127.22%
YoY
|
$3.157M
-105.55%
YoY
|
-$89.86M
132.78%
YoY
|
$24.68M
-625.06%
YoY
|
$25.98M
-136.14%
YoY
|
-$56.89M
1492.69%
YoY
|
-$38.60M
841.79%
YoY
|
-$4.700M
-61.67%
YoY
|
-$71.88M
409.32%
YoY
|
-$3.572M
-59.62%
YoY
|
-$4.099M
-13.87%
YoY
|
-$12.26M
-90.48%
YoY
|
-$14.11M
-46.36%
YoY
|
-$8.847M
455.37%
YoY
|
-$4.759M
148.51%
YoY
|
-$128.8M
3924.75%
YoY
|
-$26.31M
301.66%
YoY
|
| Cash From Financing Activities |
-$78.14M
-8.88%
YoY
|
-$3.144M
-96.03%
YoY
|
-$54.76M
112.95%
YoY
|
-$291.0K
-98.77%
YoY
|
-$85.75M
9302.74%
YoY
|
-$79.17M
-2883.86%
YoY
|
-$25.72M
-4862.04%
YoY
|
-$23.65M
-993.13%
YoY
|
-$912.0K
-295.71%
YoY
|
$2.844M
328.96%
YoY
|
$540.0K
-64.47%
YoY
|
$2.648M
-138.08%
YoY
|
$466.0K
-114.97%
YoY
|
$663.0K
-89.58%
YoY
|
$1.520M
-728.1%
YoY
|
-$6.954M
-102.68%
YoY
|
-$3.113M
254.56%
YoY
|
$6.362M
-58.42%
YoY
|
-$242.0K
-95.07%
YoY
|
| Net Change In Cash |
-$85.25M
-37.51%
YoY
|
$57.98M
-438.85%
YoY
|
-$10.65M
-119.4%
YoY
|
$52.48M
-217.51%
YoY
|
-$136.4M
1580.35%
YoY
|
-$17.11M
-134.09%
YoY
|
$54.89M
-253.27%
YoY
|
-$44.66M
-555.06%
YoY
|
-$8.119M
-145.3%
YoY
|
$50.20M
101.59%
YoY
|
-$35.81M
-286.33%
YoY
|
$9.814M
-24.49%
YoY
|
$17.92M
-279.42%
YoY
|
$24.90M
-125.38%
YoY
|
$19.22M
-285.78%
YoY
|
$13.00M
-95.36%
YoY
|
-$9.990M
-160.69%
YoY
|
-$98.12M
-733.82%
YoY
|
-$10.34M
-262.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.171M
-88.93%
YoY
|
$72.73M
94.54%
YoY
|
$51.18M
-6.3%
YoY
|
$49.61M
38.27%
YoY
|
$37.66M
18.53%
YoY
|
$37.38M
-28.18%
YoY
|
$54.63M
53.74%
YoY
|
$35.88M
234.15%
YoY
|
$31.77M
48.3%
YoY
|
$52.05M
42.61%
YoY
|
$35.53M
11.69%
YoY
|
$10.74M
-62.71%
YoY
|
$21.43M
-1052.69%
YoY
|
$36.50M
50.12%
YoY
|
$31.81M
96.3%
YoY
|
$28.80M
26.48%
YoY
|
-$2.249M
-111.55%
YoY
|
$24.31M
619.38%
YoY
|
$16.21M
-9.16%
YoY
|
| Capital Expenditures |
$10.54M
67.72%
YoY
|
$10.58M
43.77%
YoY
|
$12.14M
94.72%
YoY
|
$9.527M
32.97%
YoY
|
$6.286M
-1.67%
YoY
|
$7.357M
56.53%
YoY
|
$6.234M
34.35%
YoY
|
$7.165M
100.59%
YoY
|
$6.393M
55.96%
YoY
|
$4.700M
-61.67%
YoY
|
$4.640M
-132.88%
YoY
|
$3.572M
-140.38%
YoY
|
$4.099M
-13.87%
YoY
|
$12.26M
-414.57%
YoY
|
-$14.11M
610.62%
YoY
|
-$8.847M
455.37%
YoY
|
$4.759M
148.51%
YoY
|
-$3.898M
21.81%
YoY
|
-$1.986M
-69.68%
YoY
|
| Free Cash Flow |
-$6.372M
-120.31%
YoY
|
$62.15M
106.98%
YoY
|
$39.04M
-19.32%
YoY
|
$40.09M
39.59%
YoY
|
$31.38M
23.62%
YoY
|
$30.03M
-36.59%
YoY
|
$48.39M
56.66%
YoY
|
$28.72M
300.73%
YoY
|
$25.38M
46.48%
YoY
|
$47.35M
95.37%
YoY
|
$30.89M
-32.74%
YoY
|
$7.166M
-80.96%
YoY
|
$17.33M
-347.25%
YoY
|
$24.24M
-14.09%
YoY
|
$45.92M
152.45%
YoY
|
$37.65M
54.53%
YoY
|
-$7.008M
-139.93%
YoY
|
$28.21M
328.77%
YoY
|
$18.19M
-25.41%
YoY
|
Loading...