|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.902M
118.06%
YoY
|
-$2.248M
141.71%
YoY
|
-$930.1K
-36.96%
YoY
|
-$1.475M
-554.1%
YoY
|
$324.9K
-47.61%
YoY
|
| Depreciation, Depletion And Amortization |
$139.5K
168.92%
YoY
|
$51.88K
41.05%
YoY
|
$36.78K
335.99%
YoY
|
$8.436K
-92.63%
YoY
|
$114.5K
1.78%
YoY
|
| Cash From Operating Activities |
-$477.7K
12.57%
YoY
|
-$424.4K
-4.66%
YoY
|
-$445.1K
-46.22%
YoY
|
-$827.6K
1001.43%
YoY
|
-$75.14K
-75.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$137.3K
-78.64%
YoY
|
$642.7K
781.98%
YoY
|
$72.87K
-53.84%
YoY
|
$157.9K
-846.05%
YoY
|
-$21.16K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$171.4K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$70.36K
2025.68%
YoY
|
$3.310K
-96.48%
YoY
|
| Cash From Investing Activities |
$34.15K
-105.31%
YoY
|
-$642.6K
781.91%
YoY
|
-$72.87K
-16.72%
YoY
|
-$87.50K
390.49%
YoY
|
-$17.84K
-118.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$449.9K
-58.24%
YoY
|
$1.077M
160.21%
YoY
|
$414.1K
-59.9%
YoY
|
$1.032M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$477.7K
12.57%
YoY
|
-$424.4K
-4.66%
YoY
|
-$445.1K
-46.22%
YoY
|
-$827.6K
1001.43%
YoY
|
-$75.14K
-75.46%
YoY
|
| Cash From Investing Activities |
$34.15K
-105.31%
YoY
|
-$642.6K
781.91%
YoY
|
-$72.87K
-16.72%
YoY
|
-$87.50K
390.49%
YoY
|
-$17.84K
-118.96%
YoY
|
| Cash From Financing Activities |
$449.9K
-58.24%
YoY
|
$1.077M
160.21%
YoY
|
$414.1K
-59.9%
YoY
|
$1.032M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$6.342K
-39.0%
YoY
|
$10.40K
-110.0%
YoY
|
-$103.9K
-188.57%
YoY
|
$117.3K
-226.19%
YoY
|
-$92.98K
0.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$477.7K
12.57%
YoY
|
-$424.4K
-4.66%
YoY
|
-$445.1K
-46.22%
YoY
|
-$827.6K
1001.43%
YoY
|
-$75.14K
-75.46%
YoY
|
| Capital Expenditures |
$137.3K
-78.64%
YoY
|
$642.7K
781.98%
YoY
|
$72.87K
-53.84%
YoY
|
$157.9K
-846.05%
YoY
|
-$21.16K
N/A
|
| Free Cash Flow |
-$615.0K
-42.36%
YoY
|
-$1.067M
106.01%
YoY
|
-$518.0K
-47.44%
YoY
|
-$985.5K
1725.63%
YoY
|
-$53.98K
-82.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.520M
239.32%
YoY
|
$548.9K
20.24%
YoY
|
-$919.7K
74.52%
YoY
|
-$3.991M
653.58%
YoY
|
-$448.0K
-5.93%
YoY
|
$456.5K
-163.8%
YoY
|
-$527.0K
126.51%
YoY
|
-$529.6K
237.15%
YoY
|
-$476.2K
-363.65%
YoY
|
-$715.4K
-0.77%
YoY
|
-$232.7K
-189.55%
YoY
|
-$157.1K
-75.54%
YoY
|
$180.6K
-121.47%
YoY
|
-$721.0K
186.43%
YoY
|
$259.8K
495.46%
YoY
|
-$642.4K
420.8%
YoY
|
-$841.1K
699.83%
YoY
|
-$251.7K
154.88%
YoY
|
$43.63K
-36.16%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$27.20K
-24.82%
YoY
|
$33.50K
16.32%
YoY
|
$37.20K
283.11%
YoY
|
$36.70K
294.2%
YoY
|
$36.18K
282.07%
YoY
|
$28.80K
204.12%
YoY
|
$9.710K
2.53%
YoY
|
$9.310K
-8.64%
YoY
|
$9.470K
31.55%
YoY
|
$9.470K
12.2%
YoY
|
$9.470K
103.66%
YoY
|
$10.19K
N/A
|
$7.199K
-73.65%
YoY
|
$8.440K
-70.57%
YoY
|
$4.650K
-85.12%
YoY
|
N/A
|
$27.32K
-12.58%
YoY
|
$28.68K
-8.75%
YoY
|
| Cash From Operating Activities |
N/A
|
-$176.8K
217.51%
YoY
|
-$216.8K
251.95%
YoY
|
-$99.10K
-13.18%
YoY
|
-$106.2K
-26.31%
YoY
|
-$55.69K
-46.71%
YoY
|
-$61.60K
-21.78%
YoY
|
-$114.1K
260.32%
YoY
|
-$144.1K
2.11%
YoY
|
-$104.5K
-46.01%
YoY
|
-$78.75K
-90.48%
YoY
|
-$31.68K
-90.31%
YoY
|
-$141.1K
-35.04%
YoY
|
-$193.5K
167.88%
YoY
|
-$827.6K
4797.1%
YoY
|
-$327.0K
1590.74%
YoY
|
-$217.3K
255.61%
YoY
|
-$72.25K
-425.45%
YoY
|
-$16.90K
-74.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$137.3K
N/A
|
$547.8K
N/A
|
$94.84K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$67.04K
-10741.11%
YoY
|
$157.9K
-969.27%
YoY
|
-$126.4K
N/A
|
N/A
|
-$630.00
270.59%
YoY
|
-$18.16K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$99.70K
N/A
|
$171.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$70.36K
8377.11%
YoY
|
$0.00
-100.0%
YoY
|
$70.36K
8377.11%
YoY
|
$0.00
-100.0%
YoY
|
$830.00
0.0%
YoY
|
| Cash From Investing Activities |
N/A
|
$99.68K
-172.61%
YoY
|
$171.4K
-131.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$137.3K
N/A
|
-$547.8K
N/A
|
-$94.84K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$72.87K
11466.98%
YoY
|
-$87.50K
404.9%
YoY
|
-$126.4K
-15330.12%
YoY
|
$70.99K
-3649.5%
YoY
|
-$630.00
-195.45%
YoY
|
-$17.33K
-2187.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$126.9K
-44.5%
YoY
|
$66.90K
-89.54%
YoY
|
$66.30K
-61.8%
YoY
|
$88.00K
-27.74%
YoY
|
$228.7K
60.56%
YoY
|
$639.6K
798.82%
YoY
|
$173.6K
744.62%
YoY
|
$121.8K
-14.78%
YoY
|
$142.5K
-20.6%
YoY
|
$71.16K
-93.11%
YoY
|
$20.55K
-91.78%
YoY
|
$142.9K
-82.19%
YoY
|
$179.4K
31.74%
YoY
|
$1.032M
N/A
|
$250.0K
N/A
|
$802.5K
N/A
|
$136.2K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$176.8K
217.51%
YoY
|
-$216.8K
251.95%
YoY
|
-$99.10K
-13.18%
YoY
|
-$106.2K
-26.31%
YoY
|
-$55.69K
-46.71%
YoY
|
-$61.60K
-21.78%
YoY
|
-$114.1K
260.32%
YoY
|
-$144.1K
2.11%
YoY
|
-$104.5K
-46.01%
YoY
|
-$78.75K
-90.48%
YoY
|
-$31.68K
-90.31%
YoY
|
-$141.1K
-35.04%
YoY
|
-$193.5K
167.88%
YoY
|
-$827.6K
4797.1%
YoY
|
-$327.0K
1590.74%
YoY
|
-$217.3K
255.61%
YoY
|
-$72.25K
-425.45%
YoY
|
-$16.90K
-74.83%
YoY
|
| Cash From Investing Activities |
N/A
|
$99.68K
-172.61%
YoY
|
$171.4K
-131.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$137.3K
N/A
|
-$547.8K
N/A
|
-$94.84K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$72.87K
11466.98%
YoY
|
-$87.50K
404.9%
YoY
|
-$126.4K
-15330.12%
YoY
|
$70.99K
-3649.5%
YoY
|
-$630.00
-195.45%
YoY
|
-$17.33K
-2187.95%
YoY
|
| Cash From Financing Activities |
N/A
|
$126.9K
-44.5%
YoY
|
$66.90K
-89.54%
YoY
|
$66.30K
-61.8%
YoY
|
$88.00K
-27.74%
YoY
|
$228.7K
60.56%
YoY
|
$639.6K
798.82%
YoY
|
$173.6K
744.62%
YoY
|
$121.8K
-14.78%
YoY
|
$142.5K
-20.6%
YoY
|
$71.16K
-93.11%
YoY
|
$20.55K
-91.78%
YoY
|
$142.9K
-82.19%
YoY
|
$179.4K
31.74%
YoY
|
$1.032M
N/A
|
$250.0K
N/A
|
$802.5K
N/A
|
$136.2K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
N/A
|
$49.81K
39.26%
YoY
|
$21.50K
-28.81%
YoY
|
-$32.80K
-7.4%
YoY
|
-$18.20K
-18.5%
YoY
|
$35.77K
-5.79%
YoY
|
$30.20K
-497.89%
YoY
|
-$35.42K
218.24%
YoY
|
-$22.33K
-1354.49%
YoY
|
$37.97K
-143.65%
YoY
|
-$7.590K
-106.47%
YoY
|
-$11.13K
-94.53%
YoY
|
$1.780K
-99.73%
YoY
|
-$86.98K
19.35%
YoY
|
$117.3K
-442.8%
YoY
|
-$203.4K
998.87%
YoY
|
$656.2K
-1139.87%
YoY
|
-$72.88K
-418.81%
YoY
|
-$34.23K
-48.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$176.8K
217.51%
YoY
|
-$216.8K
251.95%
YoY
|
-$99.10K
-13.18%
YoY
|
-$106.2K
-26.31%
YoY
|
-$55.69K
-46.71%
YoY
|
-$61.60K
-21.78%
YoY
|
-$114.1K
260.32%
YoY
|
-$144.1K
2.11%
YoY
|
-$104.5K
-46.01%
YoY
|
-$78.75K
-90.48%
YoY
|
-$31.68K
-90.31%
YoY
|
-$141.1K
-35.04%
YoY
|
-$193.5K
167.88%
YoY
|
-$827.6K
4797.1%
YoY
|
-$327.0K
1590.74%
YoY
|
-$217.3K
255.61%
YoY
|
-$72.25K
-425.45%
YoY
|
-$16.90K
-74.83%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$137.3K
N/A
|
$547.8K
N/A
|
$94.84K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$67.04K
-10741.11%
YoY
|
$157.9K
-969.27%
YoY
|
-$126.4K
N/A
|
N/A
|
-$630.00
270.59%
YoY
|
-$18.16K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$216.8K
-64.42%
YoY
|
-$99.10K
-52.58%
YoY
|
-$106.2K
-26.31%
YoY
|
-$193.0K
84.68%
YoY
|
-$609.4K
673.84%
YoY
|
-$209.0K
559.69%
YoY
|
-$144.1K
2.11%
YoY
|
-$104.5K
-59.9%
YoY
|
-$78.75K
-92.01%
YoY
|
-$31.68K
-84.21%
YoY
|
-$141.1K
N/A
|
-$260.6K
263.84%
YoY
|
-$985.5K
-78311.9%
YoY
|
-$200.6K
937.13%
YoY
|
N/A
|
-$71.62K
-420.16%
YoY
|
$1.260K
N/A
|
Loading...