|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.941M
-52.88%
YoY
|
-$4.119M
-66.09%
YoY
|
-$12.15M
-40.6%
YoY
|
-$20.45M
-29.7%
YoY
|
-$29.09M
120.45%
YoY
|
| Depreciation, Depletion And Amortization |
$5.670M
-1.15%
YoY
|
$5.736M
-32.45%
YoY
|
$8.492M
-13.3%
YoY
|
$9.795M
-23.85%
YoY
|
$12.86M
-25.1%
YoY
|
| Cash From Operating Activities |
$13.98M
-849.04%
YoY
|
-$1.866M
-329.24%
YoY
|
$814.0K
-109.08%
YoY
|
-$8.961M
-44.17%
YoY
|
-$16.05M
-181.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.831M
266.27%
YoY
|
$1.865M
-49.88%
YoY
|
$3.721M
316.22%
YoY
|
$894.0K
77.03%
YoY
|
$505.0K
-82.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$98.00K
-91.33%
YoY
|
$1.130M
-244.32%
YoY
|
-$783.0K
-448.0%
YoY
|
$225.0K
-70.74%
YoY
|
$769.0K
-67.14%
YoY
|
| Cash From Investing Activities |
-$6.733M
816.05%
YoY
|
-$735.0K
-83.68%
YoY
|
-$4.504M
573.24%
YoY
|
-$669.0K
-353.41%
YoY
|
$264.0K
-151.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.683M
-68.15%
YoY
|
-$11.56M
175.05%
YoY
|
-$4.204M
168.28%
YoY
|
-$1.567M
-1749.47%
YoY
|
$95.00K
-102.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.98M
-849.04%
YoY
|
-$1.866M
-329.24%
YoY
|
$814.0K
-109.08%
YoY
|
-$8.961M
-44.17%
YoY
|
-$16.05M
-181.72%
YoY
|
| Cash From Investing Activities |
-$6.733M
816.05%
YoY
|
-$735.0K
-83.68%
YoY
|
-$4.504M
573.24%
YoY
|
-$669.0K
-353.41%
YoY
|
$264.0K
-151.56%
YoY
|
| Cash From Financing Activities |
-$3.683M
-68.15%
YoY
|
-$11.56M
175.05%
YoY
|
-$4.204M
168.28%
YoY
|
-$1.567M
-1749.47%
YoY
|
$95.00K
-102.1%
YoY
|
| Net Change In Cash |
$3.522M
-124.48%
YoY
|
-$14.39M
82.25%
YoY
|
-$7.894M
-31.13%
YoY
|
-$11.46M
-26.43%
YoY
|
-$15.58M
-206.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.98M
-849.04%
YoY
|
-$1.866M
-329.24%
YoY
|
$814.0K
-109.08%
YoY
|
-$8.961M
-44.17%
YoY
|
-$16.05M
-181.72%
YoY
|
| Capital Expenditures |
$6.831M
266.27%
YoY
|
$1.865M
-49.88%
YoY
|
$3.721M
316.22%
YoY
|
$894.0K
77.03%
YoY
|
$505.0K
-82.26%
YoY
|
| Free Cash Flow |
$7.146M
-291.53%
YoY
|
-$3.731M
28.35%
YoY
|
-$2.907M
-70.5%
YoY
|
-$9.855M
-40.47%
YoY
|
-$16.56M
-198.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.661M
672.28%
YoY
|
$569.0K
-170.95%
YoY
|
-$1.153M
-79.47%
YoY
|
-$2.349M
-33.76%
YoY
|
$992.0K
-83.03%
YoY
|
-$802.0K
-61.92%
YoY
|
-$5.617M
8.06%
YoY
|
-$3.546M
-19.95%
YoY
|
$5.846M
-1515.5%
YoY
|
-$2.106M
-24.22%
YoY
|
-$5.198M
-31.63%
YoY
|
-$4.430M
-42.3%
YoY
|
-$413.0K
-82.73%
YoY
|
-$2.779M
-60.19%
YoY
|
-$7.603M
-3.33%
YoY
|
-$7.678M
-14.85%
YoY
|
-$2.391M
-54.27%
YoY
|
-$6.981M
-11.07%
YoY
|
-$7.865M
0.32%
YoY
|
| Depreciation, Depletion And Amortization |
$1.997M
57.12%
YoY
|
$1.876M
38.65%
YoY
|
$1.349M
-2.81%
YoY
|
$1.174M
-16.5%
YoY
|
$1.271M
-20.01%
YoY
|
$1.353M
-18.59%
YoY
|
$1.388M
-31.08%
YoY
|
$1.406M
-33.46%
YoY
|
$1.589M
-41.15%
YoY
|
$1.662M
-28.88%
YoY
|
$2.014M
-15.13%
YoY
|
$2.113M
-13.79%
YoY
|
$2.700M
2.51%
YoY
|
$2.337M
-15.94%
YoY
|
$2.373M
-26.96%
YoY
|
$2.451M
-27.91%
YoY
|
$2.634M
-23.3%
YoY
|
$2.780M
-26.06%
YoY
|
$3.249M
-21.24%
YoY
|
| Cash From Operating Activities |
-$465.0K
-126.54%
YoY
|
$2.086M
-138.45%
YoY
|
-$4.736M
11.94%
YoY
|
$14.88M
151.27%
YoY
|
$1.752M
-6.31%
YoY
|
-$5.425M
229.59%
YoY
|
-$4.231M
28.6%
YoY
|
$5.920M
-21.81%
YoY
|
$1.870M
-202.75%
YoY
|
-$1.646M
-62.52%
YoY
|
-$3.290M
-29.84%
YoY
|
$7.571M
-29.77%
YoY
|
-$1.820M
-82.93%
YoY
|
-$4.392M
-58.86%
YoY
|
-$4.689M
15.07%
YoY
|
$10.78M
-1055.67%
YoY
|
-$10.66M
6097.67%
YoY
|
-$10.68M
121.98%
YoY
|
-$4.075M
-126.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.433M
N/A
|
$714.0K
131.82%
YoY
|
$5.434M
7775.36%
YoY
|
$683.0K
-15.05%
YoY
|
$0.00
-100.0%
YoY
|
$308.0K
-72.03%
YoY
|
$69.00K
-88.5%
YoY
|
$804.0K
93.73%
YoY
|
$684.0K
-57.41%
YoY
|
$1.101M
159.67%
YoY
|
$600.0K
-260.0%
YoY
|
$415.0K
-719.4%
YoY
|
$1.606M
5635.71%
YoY
|
$424.0K
-185.83%
YoY
|
-$375.0K
3309.09%
YoY
|
-$67.00K
N/A
|
$28.00K
N/A
|
-$494.0K
1546.67%
YoY
|
-$11.00K
-81.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$295.0K
-161.08%
YoY
|
$15.00K
-96.37%
YoY
|
$193.0K
168.06%
YoY
|
$185.0K
14.2%
YoY
|
$483.0K
927.66%
YoY
|
$413.0K
195.0%
YoY
|
$72.00K
260.0%
YoY
|
$162.0K
-116.38%
YoY
|
$47.00K
30.56%
YoY
|
$140.0K
197.87%
YoY
|
$20.00K
-84.85%
YoY
|
-$989.0K
-9990.0%
YoY
|
$36.00K
-90.65%
YoY
|
$47.00K
-4.08%
YoY
|
$132.0K
-46.12%
YoY
|
$10.00K
-88.89%
YoY
|
$385.0K
20.31%
YoY
|
$49.00K
-97.28%
YoY
|
| Cash From Investing Activities |
-$1.340M
-824.32%
YoY
|
-$1.009M
-676.57%
YoY
|
-$5.419M
-1675.29%
YoY
|
-$490.0K
-33.06%
YoY
|
$185.0K
-135.44%
YoY
|
$175.0K
-116.6%
YoY
|
$344.0K
-174.78%
YoY
|
-$732.0K
85.32%
YoY
|
-$522.0K
-79.88%
YoY
|
-$1.054M
171.65%
YoY
|
-$460.0K
40.24%
YoY
|
-$395.0K
-707.69%
YoY
|
-$2.595M
14316.67%
YoY
|
-$388.0K
255.96%
YoY
|
-$328.0K
-963.16%
YoY
|
$65.00K
-73.47%
YoY
|
-$18.00K
-119.15%
YoY
|
-$109.0K
-137.59%
YoY
|
$38.00K
-97.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.687M
167.35%
YoY
|
-$1.232M
478.4%
YoY
|
-$954.0K
221.21%
YoY
|
-$866.0K
-91.73%
YoY
|
-$631.0K
8.42%
YoY
|
-$213.0K
-55.06%
YoY
|
-$297.0K
6.07%
YoY
|
-$10.47M
4452.61%
YoY
|
-$582.0K
-81.95%
YoY
|
-$474.0K
190.8%
YoY
|
-$280.0K
-60.4%
YoY
|
-$230.0K
-41.62%
YoY
|
-$3.224M
964.03%
YoY
|
-$163.0K
-407.55%
YoY
|
-$707.0K
318.34%
YoY
|
-$394.0K
64.85%
YoY
|
-$303.0K
-167.63%
YoY
|
$53.00K
-135.33%
YoY
|
-$169.0K
-88.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$465.0K
-126.54%
YoY
|
$2.086M
-138.45%
YoY
|
-$4.736M
11.94%
YoY
|
$14.88M
151.27%
YoY
|
$1.752M
-6.31%
YoY
|
-$5.425M
229.59%
YoY
|
-$4.231M
28.6%
YoY
|
$5.920M
-21.81%
YoY
|
$1.870M
-202.75%
YoY
|
-$1.646M
-62.52%
YoY
|
-$3.290M
-29.84%
YoY
|
$7.571M
-29.77%
YoY
|
-$1.820M
-82.93%
YoY
|
-$4.392M
-58.86%
YoY
|
-$4.689M
15.07%
YoY
|
$10.78M
-1055.67%
YoY
|
-$10.66M
6097.67%
YoY
|
-$10.68M
121.98%
YoY
|
-$4.075M
-126.34%
YoY
|
| Cash From Investing Activities |
-$1.340M
-824.32%
YoY
|
-$1.009M
-676.57%
YoY
|
-$5.419M
-1675.29%
YoY
|
-$490.0K
-33.06%
YoY
|
$185.0K
-135.44%
YoY
|
$175.0K
-116.6%
YoY
|
$344.0K
-174.78%
YoY
|
-$732.0K
85.32%
YoY
|
-$522.0K
-79.88%
YoY
|
-$1.054M
171.65%
YoY
|
-$460.0K
40.24%
YoY
|
-$395.0K
-707.69%
YoY
|
-$2.595M
14316.67%
YoY
|
-$388.0K
255.96%
YoY
|
-$328.0K
-963.16%
YoY
|
$65.00K
-73.47%
YoY
|
-$18.00K
-119.15%
YoY
|
-$109.0K
-137.59%
YoY
|
$38.00K
-97.83%
YoY
|
| Cash From Financing Activities |
-$1.687M
167.35%
YoY
|
-$1.232M
478.4%
YoY
|
-$954.0K
221.21%
YoY
|
-$866.0K
-91.73%
YoY
|
-$631.0K
8.42%
YoY
|
-$213.0K
-55.06%
YoY
|
-$297.0K
6.07%
YoY
|
-$10.47M
4452.61%
YoY
|
-$582.0K
-81.95%
YoY
|
-$474.0K
190.8%
YoY
|
-$280.0K
-60.4%
YoY
|
-$230.0K
-41.62%
YoY
|
-$3.224M
964.03%
YoY
|
-$163.0K
-407.55%
YoY
|
-$707.0K
318.34%
YoY
|
-$394.0K
64.85%
YoY
|
-$303.0K
-167.63%
YoY
|
$53.00K
-135.33%
YoY
|
-$169.0K
-88.1%
YoY
|
| Net Change In Cash |
-$3.533M
-376.02%
YoY
|
-$155.0K
-97.16%
YoY
|
-$11.11M
165.51%
YoY
|
$13.52M
-355.9%
YoY
|
$1.280M
85.51%
YoY
|
-$5.463M
72.12%
YoY
|
-$4.184M
3.82%
YoY
|
-$5.283M
-176.06%
YoY
|
$690.0K
-109.01%
YoY
|
-$3.174M
-35.79%
YoY
|
-$4.030M
-29.59%
YoY
|
$6.946M
-33.54%
YoY
|
-$7.659M
-30.25%
YoY
|
-$4.943M
-53.95%
YoY
|
-$5.724M
36.09%
YoY
|
$10.45M
-1031.46%
YoY
|
-$10.98M
-2739.66%
YoY
|
-$10.73M
129.83%
YoY
|
-$4.206M
-126.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$465.0K
-126.54%
YoY
|
$2.086M
-138.45%
YoY
|
-$4.736M
11.94%
YoY
|
$14.88M
151.27%
YoY
|
$1.752M
-6.31%
YoY
|
-$5.425M
229.59%
YoY
|
-$4.231M
28.6%
YoY
|
$5.920M
-21.81%
YoY
|
$1.870M
-202.75%
YoY
|
-$1.646M
-62.52%
YoY
|
-$3.290M
-29.84%
YoY
|
$7.571M
-29.77%
YoY
|
-$1.820M
-82.93%
YoY
|
-$4.392M
-58.86%
YoY
|
-$4.689M
15.07%
YoY
|
$10.78M
-1055.67%
YoY
|
-$10.66M
6097.67%
YoY
|
-$10.68M
121.98%
YoY
|
-$4.075M
-126.34%
YoY
|
| Capital Expenditures |
$1.433M
N/A
|
$714.0K
131.82%
YoY
|
$5.434M
7775.36%
YoY
|
$683.0K
-15.05%
YoY
|
$0.00
-100.0%
YoY
|
$308.0K
-72.03%
YoY
|
$69.00K
-88.5%
YoY
|
$804.0K
93.73%
YoY
|
$684.0K
-57.41%
YoY
|
$1.101M
159.67%
YoY
|
$600.0K
-260.0%
YoY
|
$415.0K
-719.4%
YoY
|
$1.606M
5635.71%
YoY
|
$424.0K
-185.83%
YoY
|
-$375.0K
3309.09%
YoY
|
-$67.00K
N/A
|
$28.00K
N/A
|
-$494.0K
1546.67%
YoY
|
-$11.00K
-81.67%
YoY
|
| Free Cash Flow |
-$1.898M
-208.33%
YoY
|
$1.372M
-123.93%
YoY
|
-$10.17M
136.51%
YoY
|
$14.19M
177.4%
YoY
|
$1.752M
47.72%
YoY
|
-$5.733M
108.7%
YoY
|
-$4.300M
10.54%
YoY
|
$5.116M
-28.51%
YoY
|
$1.186M
-134.62%
YoY
|
-$2.747M
-42.96%
YoY
|
-$3.890M
-9.83%
YoY
|
$7.156M
-34.03%
YoY
|
-$3.426M
-67.95%
YoY
|
-$4.816M
-52.71%
YoY
|
-$4.314M
6.15%
YoY
|
$10.85M
-1061.61%
YoY
|
-$10.69M
6113.95%
YoY
|
-$10.18M
113.03%
YoY
|
-$4.064M
-126.17%
YoY
|
Loading...