2011 Q4 Form 10-Q Financial Statement
#000110465911062773 Filed on November 09, 2011
Income Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
Revenue | $39.55K | $31.01K | $22.84M |
YoY Change | -99.88% | -99.86% | 42.04% |
Cost Of Revenue | $26.08M | $21.72M | $18.93M |
YoY Change | 3.99% | 14.73% | 34.07% |
Gross Profit | $13.47M | -$21.69M | $3.910M |
YoY Change | 76.77% | -654.66% | 99.49% |
Gross Profit Margin | 34056.43% | -69929.2% | 17.12% |
Selling, General & Admin | $2.420M | $2.438M | $1.580M |
YoY Change | 28.04% | 54.3% | 58.0% |
% of Gross Profit | 17.97% | 40.41% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $5.000M | $4.970M | $3.860M |
YoY Change | 30.89% | 28.76% | 11.88% |
% of Gross Profit | 37.12% | 98.72% | |
Operating Expenses | $7.420M | $2.438M | $5.450M |
YoY Change | 29.95% | -55.27% | 22.47% |
Operating Profit | $6.048K | $1.889K | -$1.540M |
YoY Change | -99.68% | -100.12% | -38.15% |
Interest Expense | -$210.0K | $192.5K | -$190.0K |
YoY Change | 23.53% | -201.31% | -24.0% |
% of Operating Profit | -3472.22% | 10190.31% | |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $5.840M | $1.697M | -$1.720M |
YoY Change | 235.63% | -198.65% | -37.0% |
Income Tax | $2.400M | $650.2K | -$450.0K |
% Of Pretax Income | 41.1% | 38.32% | |
Net Earnings | $3.440M | $1.050M | -$1.270M |
YoY Change | 384.51% | -182.68% | -27.01% |
Net Earnings / Revenue | 8697.41% | 3385.68% | -5.56% |
Basic Earnings Per Share | $0.17 | $0.05 | |
Diluted Earnings Per Share | $0.17 | $0.05 | -$171.4K |
COMMON SHARES | |||
Basic Shares Outstanding | 19.26M shares | 20.21M shares | |
Diluted Shares Outstanding | 20.51M shares |
Balance Sheet
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $15.70M | $21.70M | $19.60M |
YoY Change | 19.85% | 10.71% | -42.52% |
Cash & Equivalents | $15.75M | $21.74M | $19.58M |
Short-Term Investments | |||
Other Short-Term Assets | $6.700M | $3.800M | $3.700M |
YoY Change | -9.46% | 2.7% | 131.25% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $19.35M | $17.50M | $10.10M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $41.80M | $43.10M | $33.40M |
YoY Change | 11.07% | 29.04% | -18.93% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $57.80M | $54.90M | $44.30M |
YoY Change | 16.25% | 23.93% | 8.31% |
Goodwill | $201.5K | ||
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $77.87K | $100.0K | $100.0K |
YoY Change | 28.0% | 0.0% | |
Total Long-Term Assets | $279.4K | $55.10M | $45.80M |
YoY Change | 6.49% | 20.31% | 11.17% |
TOTAL ASSETS | |||
Total Short-Term Assets | $41.80M | $43.10M | $33.40M |
Total Long-Term Assets | $279.4K | $55.10M | $45.80M |
Total Assets | $99.88M | $98.20M | $79.20M |
YoY Change | 14.0% | 23.99% | -3.88% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $9.256M | $5.900M | $4.300M |
YoY Change | -0.05% | 37.21% | 95.45% |
Accrued Expenses | $2.598M | $3.800M | $1.800M |
YoY Change | 43.69% | 111.11% | 20.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $7.100M | $8.200M | $7.500M |
YoY Change | -4.05% | 9.33% | 15.38% |
Total Short-Term Liabilities | $21.95M | $25.00M | $17.60M |
YoY Change | -8.33% | 42.05% | 26.62% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $7.000M | $8.100M | $4.600M |
YoY Change | 16.67% | 76.09% | -39.47% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $7.000M | $8.100M | $4.600M |
YoY Change | 16.67% | 76.09% | -39.47% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $21.95M | $25.00M | $17.60M |
Total Long-Term Liabilities | $7.000M | $8.100M | $4.600M |
Total Liabilities | $36.20M | $38.80M | $27.90M |
YoY Change | 4.02% | 39.07% | 3.33% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $35.50M | ||
YoY Change | 43.92% | ||
Common Stock | $193.5K | ||
YoY Change | 0.55% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $257.4K | ||
YoY Change | 0.03% | ||
Treasury Stock Shares | 37.82K shares | 37.80K shares | |
Shareholders Equity | $63.72M | $59.40M | $51.30M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $99.88M | $98.20M | $79.20M |
YoY Change | 14.0% | 23.99% | -3.88% |
Cashflow Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $3.440M | $1.050M | -$1.270M |
YoY Change | 384.51% | -182.68% | -27.01% |
Depreciation, Depletion And Amortization | $5.000M | $4.970M | $3.860M |
YoY Change | 30.89% | 28.76% | 11.88% |
Cash From Operating Activities | $4.200M | $5.600M | $4.120M |
YoY Change | -652.63% | 35.92% | -28.35% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$7.870M | -$3.070M | -$3.900M |
YoY Change | 151.44% | -21.28% | 2500.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $510.0K | $60.00K | $60.00K |
YoY Change | 920.0% | 0.0% | 0.0% |
Cash From Investing Activities | -$7.360M | -$3.010M | -$3.830M |
YoY Change | 138.19% | -21.41% | 4155.56% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -2.870M | -2.670M | -2.530M |
YoY Change | 7.09% | 5.53% | 18.22% |
NET CHANGE | |||
Cash From Operating Activities | 4.200M | 5.600M | 4.120M |
Cash From Investing Activities | -7.360M | -3.010M | -3.830M |
Cash From Financing Activities | -2.870M | -2.670M | -2.530M |
Net Change In Cash | -6.030M | -80.00K | -2.240M |
YoY Change | -7.66% | -96.43% | -163.64% |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.200M | $5.600M | $4.120M |
Capital Expenditures | -$7.870M | -$3.070M | -$3.900M |
Free Cash Flow | $12.07M | $8.670M | $8.020M |
YoY Change | 409.28% | 8.1% | 35.93% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
CY2011Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
4000000 | shares |
CY2011Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2010Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
37803 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19242251 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
4000000 | shares |
CY2010Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2011Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
37803 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19295962 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
25504149 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19578600 | USD |
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
19258159 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000799165 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TGC INDUSTRIES INC | ||
tge |
Restricted Stock Issued
RestrictedStockIssued
|
20750 | USD |