2012 Q4 Form 10-Q Financial Statement
#000110465912076459 Filed on November 09, 2012
Income Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
Revenue | $57.05M | $41.84M | $31.01K |
YoY Change | 144148.08% | 134795.04% | -99.86% |
Cost Of Revenue | $40.80M | $30.92M | $21.72M |
YoY Change | 56.44% | 42.36% | 14.73% |
Gross Profit | $16.25M | $10.92M | -$21.69M |
YoY Change | 20.64% | -150.34% | -654.66% |
Gross Profit Margin | 28.48% | 26.09% | -69929.2% |
Selling, General & Admin | $2.270M | $2.134M | $2.438M |
YoY Change | -6.2% | -12.45% | 54.3% |
% of Gross Profit | 13.97% | 19.55% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $6.910M | $6.680M | $4.970M |
YoY Change | 38.2% | 34.41% | 28.76% |
% of Gross Profit | 42.52% | 61.19% | |
Operating Expenses | $9.180M | $2.134M | $2.438M |
YoY Change | 23.72% | -12.45% | -55.27% |
Operating Profit | $7.069M | $2.096M | $1.889K |
YoY Change | 116781.61% | 110858.18% | -100.12% |
Interest Expense | -$350.0K | $350.4K | $192.5K |
YoY Change | 66.67% | 82.01% | -201.31% |
% of Operating Profit | -4.95% | 16.72% | 10190.31% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $6.720M | $1.746M | $1.697M |
YoY Change | 15.07% | 2.9% | -198.65% |
Income Tax | $2.570M | $634.2K | $650.2K |
% Of Pretax Income | 38.24% | 36.33% | 38.32% |
Net Earnings | $4.150M | $1.110M | $1.050M |
YoY Change | 20.64% | 5.71% | -182.68% |
Net Earnings / Revenue | 7.27% | 2.65% | 3385.68% |
Basic Earnings Per Share | $0.19 | $0.05 | $0.05 |
Diluted Earnings Per Share | $0.19 | $0.05 | $0.05 |
COMMON SHARES | |||
Basic Shares Outstanding | 20.65M shares | 20.57M shares | 20.21M shares |
Diluted Shares Outstanding | 21.92M shares | 20.51M shares |
Balance Sheet
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.600M | $21.50M | $21.70M |
YoY Change | -45.22% | -0.92% | 10.71% |
Cash & Equivalents | $8.614M | $21.48M | $21.74M |
Short-Term Investments | |||
Other Short-Term Assets | $8.100M | $5.100M | $3.800M |
YoY Change | 20.9% | 34.21% | 2.7% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $35.64M | $27.78M | $17.50M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $52.34M | $54.35M | $43.10M |
YoY Change | 25.21% | 26.1% | 29.04% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $89.39M | $80.92M | $54.90M |
YoY Change | 54.66% | 47.4% | 23.93% |
Goodwill | $201.5K | $201.5K | |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $96.82K | $89.59K | $100.0K |
YoY Change | 24.33% | -10.42% | 0.0% |
Total Long-Term Assets | $298.3K | $291.1K | $55.10M |
YoY Change | 6.78% | -99.47% | 20.31% |
TOTAL ASSETS | |||
Total Short-Term Assets | $52.34M | $54.35M | $43.10M |
Total Long-Term Assets | $298.3K | $291.1K | $55.10M |
Total Assets | $142.0M | $135.6M | $98.20M |
YoY Change | 42.2% | 38.05% | 23.99% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $13.68M | $12.44M | $5.900M |
YoY Change | 47.8% | 110.81% | 37.21% |
Accrued Expenses | $5.544M | $4.306M | $3.800M |
YoY Change | 113.39% | 13.32% | 111.11% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $12.60M | $11.30M | $8.200M |
YoY Change | 77.46% | 37.8% | 9.33% |
Total Short-Term Liabilities | $40.13M | $38.18M | $25.00M |
YoY Change | 82.83% | 52.73% | 42.05% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $16.30M | $13.70M | $8.100M |
YoY Change | 132.86% | 69.14% | 76.09% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $16.30M | $13.70M | $8.100M |
YoY Change | 132.86% | 69.14% | 76.09% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $40.13M | $38.18M | $25.00M |
Total Long-Term Liabilities | $16.30M | $13.70M | $8.100M |
Total Liabilities | $64.00M | $58.00M | $38.80M |
YoY Change | 76.8% | 49.48% | 39.07% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $48.07M | $47.02M | |
YoY Change | 35.42% | ||
Common Stock | $207.3K | $207.3K | |
YoY Change | 7.15% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $691.0K | $691.0K | |
YoY Change | 168.46% | ||
Treasury Stock Shares | 80.08K shares | 80.08K shares | 37.80K shares |
Shareholders Equity | $77.99M | $77.54M | $59.40M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $142.0M | $135.6M | $98.20M |
YoY Change | 42.2% | 38.05% | 23.99% |
Cashflow Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $4.150M | $1.110M | $1.050M |
YoY Change | 20.64% | 5.71% | -182.68% |
Depreciation, Depletion And Amortization | $6.910M | $6.680M | $4.970M |
YoY Change | 38.2% | 34.41% | 28.76% |
Cash From Operating Activities | $2.710M | $2.140M | $5.600M |
YoY Change | -35.48% | -61.79% | 35.92% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$8.300M | -$1.290M | -$3.070M |
YoY Change | 5.46% | -57.98% | -21.28% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $160.0K | $60.00K |
YoY Change | -100.0% | 166.67% | 0.0% |
Cash From Investing Activities | -$8.290M | -$1.150M | -$3.010M |
YoY Change | 12.64% | -61.79% | -21.41% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -7.180M | -3.890M | -2.670M |
YoY Change | 150.17% | 45.69% | 5.53% |
NET CHANGE | |||
Cash From Operating Activities | 2.710M | 2.140M | 5.600M |
Cash From Investing Activities | -8.290M | -1.150M | -3.010M |
Cash From Financing Activities | -7.180M | -3.890M | -2.670M |
Net Change In Cash | -12.76M | -2.900M | -80.00K |
YoY Change | 111.61% | 3525.0% | -96.43% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.710M | $2.140M | $5.600M |
Capital Expenditures | -$8.300M | -$1.290M | -$3.070M |
Free Cash Flow | $11.01M | $3.430M | $8.670M |
YoY Change | -8.78% | -60.44% | 8.1% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.55 | ||
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
54351168 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
191634058 | USD |
CY2012Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
291115 | USD |
CY2012Q3 | us-gaap |
Assets
Assets
|
135564305 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
38183323 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
77544272 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
135564305 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2012Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
4000000 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
4000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19348436 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20732500 | shares |
CY2012Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
80076 | shares |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
37820 | shares |
CY2011Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
31013392 | USD |
CY2011Q3 | us-gaap |
Cost Of Services
CostOfServices
|
21718157 | USD |
CY2011Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2437866 | USD |
CY2011Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4968140 | USD |
CY2011Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
29124163 | USD |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1889229 | USD |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
192495 | USD |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1696734 | USD |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
650156 | USD |
CY2011Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1046578 | USD |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20211848 | shares |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
111476221 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
77938081 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7211319 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
14209566 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
99358966 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12117255 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
575191 | USD | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20512761 | shares |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
19351023 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
11542064 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4144977 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
119553289 | USD | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13072503 | USD |
CY2011Q4 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
5101478 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1606936 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
41804996 | USD |
CY2011Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
139017290 | USD |
CY2011Q4 | tge |
Automobiles And Trucks Gross
AutomobilesAndTrucksGross
|
12616608 | USD |
CY2011Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
434146 | USD |
CY2011Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
14994 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
152083038 | USD |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
94286207 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
201530 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
77870 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
99881227 | USD |
CY2011Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
279400 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2598126 | USD |
CY2011Q4 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
937755 | USD |
CY2011Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
2017644 | USD |
CY2011Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
5802513 | USD |
CY2011Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
1336037 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
21948467 | USD |
CY2011Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
5328892 | USD |
CY2011Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
1626612 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
7257576 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
193484 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
28176922 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
35499541 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
257394 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
107127 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
63719680 | USD |
dei |
Entity Registrant Name
EntityRegistrantName
|
TGC INDUSTRIES INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000799165 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
20652424 | shares |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9256392 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
7397087 | USD | |
CY2012Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
41834680 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.37 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.36 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20194276 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20512061 | shares | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
19710756 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
18837752 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
11521781 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
1545624 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
13067405 | USD | |
CY2012Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
39738449 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2096231 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1745865 | USD |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1111642 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
1852637 | USD |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2964279 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
126522 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
168652 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1011034 | USD | |
CY2012Q3 | us-gaap |
Cost Of Services
CostOfServices
|
30918343 | USD |
us-gaap |
Interest Expense
InterestExpense
|
873004 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
701599 | USD | |
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-2586403 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
2015569 | USD | |
us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
298292 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
1544449 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
29967749 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
14144555 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
233012 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-13911543 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
6488083 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1942411 | USD | |
tge |
Increase Decrease Prepaid Federal And State Income Tax
IncreaseDecreasePrepaidFederalAndStateIncomeTax
|
-1042770 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
13707 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-1406656 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
979982 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
164356 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-7303709 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
8752497 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-86429 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
575191 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
545432 | USD | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
1419412 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
6765619 | USD | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21738571 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
36565396 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-21977458 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-8958031 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
5629907 | USD | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21481441 | USD |
tge |
Minimum Period Of Written Notice To Cancel Supplemental Agreement
MinimumPeriodOfWrittenNoticeToCancelSupplementalAgreement
|
P30D | ||
CY2012Q2 | tge |
Common Stock Dividends Paid Percentage
CommonStockDividendsPaidPercentage
|
0.05 | pure |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20433905 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20566096 | shares |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.56 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
381276 | shares | |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
312881 | shares |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
300913 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
317785 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20815181 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20878977 | shares |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
CY2012Q2 | tge |
Common Stock Dividends Declared Percentage
CommonStockDividendsDeclaredPercentage
|
0.05 | pure |
CY2012Q3 | tge |
Common Stock Dividend For Fractional Shares Paid In Cash
CommonStockDividendForFractionalSharesPaidInCash
|
1150 | USD |
CY2012Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
194000 | USD |
CY2011Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
107000 | USD |
CY2011Q3 | tge |
Allocated Share Based Compensation Expense Per Share
AllocatedShareBasedCompensationExpensePerShare
|
0.01 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
381000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
334000 | USD | |
tge |
Allocated Share Based Compensation Expense Per Share
AllocatedShareBasedCompensationExpensePerShare
|
0.02 | ||
CY2012Q3 | tge |
Allocated Share Based Compensation Expense Per Share
AllocatedShareBasedCompensationExpensePerShare
|
0.01 | |
tge |
Allocated Share Based Compensation Expense Per Share
AllocatedShareBasedCompensationExpensePerShare
|
0.02 | ||
CY2012Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
1309000 | USD |
CY2012Q3 | tge |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Plans
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfPlans
|
2 | item |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P3Y | ||
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15745559 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
80922022 | USD |
CY2012Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1150 | USD | |
tge |
Restricted Stock Issued
RestrictedStockIssued
|
1334014 | USD | |
CY2012Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-1988785 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-1198154 | USD | |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-942207 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
6198933 | USD | |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
27778928 | USD |
CY2012Q3 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
2133882 | USD |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2956917 | USD |
CY2012Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
176893034 | USD |
CY2012Q3 | tge |
Automobiles And Trucks Gross
AutomobilesAndTrucksGross
|
14236510 | USD |
CY2012Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
489520 | USD |
CY2012Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
14994 | USD |
CY2012Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
110712036 | USD |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
201530 | USD |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
89585 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
12437945 | USD |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4306002 | USD |
CY2012Q3 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
5248177 | USD |
CY2012Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
4867629 | USD |
CY2012Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
9390449 | USD |
CY2012Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
1933121 | USD |
CY2012Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
11952489 | USD |
CY2012Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
1739744 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
6144477 | USD |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
207325 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
29353883 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
47021322 | USD |
CY2012Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
691009 | USD |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1652751 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
139264045 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
94477345 | USD | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2134408 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6484735 | USD | |
CY2012Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6685698 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
18591209 | USD | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
350366 | USD |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
634223 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7315971 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1060986 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
380955 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1113099 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
8119120 | USD | |
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-3005148 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1544548 | USD | |
tge |
Increase Decrease Prepaid Federal And State Income Tax
IncreaseDecreasePrepaidFederalAndStateIncomeTax
|
-78268 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
10246 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
3062383 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1669776 | USD | |
us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
4310422 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
2704357 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
23673444 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1695986 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
7875848 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
1458415 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
377382 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
873004 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
5646445 | USD | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
2129880 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
15201800 | USD | |
tge |
Insurance Premiums Incurred But Not Paid
InsurancePremiumsIncurredButNotPaid
|
2882751 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
433615 | USD | |
tge |
Debt Instrument Maturity Period
DebtInstrumentMaturityPeriod
|
P36M |