2013 Q4 Form 10-Q Financial Statement
#000110465913082581 Filed on November 08, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
Revenue | $18.73M | $21.12M | $41.84M |
YoY Change | -67.17% | -49.53% | 134795.04% |
Cost Of Revenue | $17.66M | $18.49M | $30.92M |
YoY Change | -56.72% | -40.2% | 42.36% |
Gross Profit | $1.060M | $2.620M | $10.92M |
YoY Change | -93.48% | -76.0% | -150.34% |
Gross Profit Margin | 5.66% | 12.41% | 26.09% |
Selling, General & Admin | $2.370M | $2.392M | $2.134M |
YoY Change | 4.41% | 12.07% | -12.45% |
% of Gross Profit | 223.58% | 91.3% | 19.55% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $5.530M | $6.060M | $6.680M |
YoY Change | -19.97% | -9.28% | 34.41% |
% of Gross Profit | 521.7% | 231.3% | 61.19% |
Operating Expenses | $7.900M | $2.392M | $2.134M |
YoY Change | -13.94% | 12.07% | -12.45% |
Operating Profit | -$6.836M | -$5.827M | $2.096M |
YoY Change | -196.7% | -378.01% | 110858.18% |
Interest Expense | -$190.0K | $275.5K | $350.4K |
YoY Change | -45.71% | -21.37% | 82.01% |
% of Operating Profit | 16.72% | ||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$7.020M | -$6.102M | $1.746M |
YoY Change | -204.46% | -449.52% | 2.9% |
Income Tax | -$2.310M | -$2.150M | $634.2K |
% Of Pretax Income | 36.33% | ||
Net Earnings | -$4.710M | -$3.950M | $1.110M |
YoY Change | -213.49% | -455.86% | 5.71% |
Net Earnings / Revenue | -25.15% | -18.71% | 2.65% |
Basic Earnings Per Share | -$0.21 | -$0.18 | $0.05 |
Diluted Earnings Per Share | -$0.21 | -$0.18 | $0.05 |
COMMON SHARES | |||
Basic Shares Outstanding | 21.94M shares | 21.83M shares | 20.57M shares |
Diluted Shares Outstanding | 21.92M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $16.10M | $21.30M | $21.50M |
YoY Change | 87.21% | -0.93% | -0.92% |
Cash & Equivalents | $16.13M | $21.30M | $21.48M |
Short-Term Investments | |||
Other Short-Term Assets | $8.000M | $6.700M | $5.100M |
YoY Change | -1.23% | 31.37% | 34.21% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $10.74M | $11.75M | $27.78M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $34.90M | $39.81M | $54.35M |
YoY Change | -33.32% | -26.76% | 26.1% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $63.11M | $69.48M | $80.92M |
YoY Change | -29.4% | -14.15% | 47.4% |
Goodwill | $201.5K | $201.5K | $201.5K |
YoY Change | 0.0% | 0.0% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $89.47K | $93.15K | $89.59K |
YoY Change | -7.59% | 3.98% | -10.42% |
Total Long-Term Assets | $291.0K | $294.7K | $291.1K |
YoY Change | -2.46% | 1.23% | -99.47% |
TOTAL ASSETS | |||
Total Short-Term Assets | $34.90M | $39.81M | $54.35M |
Total Long-Term Assets | $291.0K | $294.7K | $291.1K |
Total Assets | $98.30M | $109.6M | $135.6M |
YoY Change | -30.79% | -19.17% | 38.05% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.098M | $4.238M | $12.44M |
YoY Change | -70.05% | -65.92% | 110.81% |
Accrued Expenses | $2.586M | $3.284M | $4.306M |
YoY Change | -53.36% | -23.73% | 13.32% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $9.900M | $11.60M | $11.30M |
YoY Change | -21.43% | 2.65% | 37.8% |
Total Short-Term Liabilities | $17.20M | $20.10M | $38.18M |
YoY Change | -57.15% | -47.36% | 52.73% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $7.400M | $9.100M | $13.70M |
YoY Change | -54.6% | -33.58% | 69.14% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $7.400M | $9.100M | $13.70M |
YoY Change | -54.6% | -33.58% | 69.14% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $17.20M | $20.10M | $38.18M |
Total Long-Term Liabilities | $7.400M | $9.100M | $13.70M |
Total Liabilities | $29.20M | $34.10M | $58.00M |
YoY Change | -54.38% | -41.21% | 49.48% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $41.76M | $46.47M | $47.02M |
YoY Change | -13.14% | -1.17% | |
Common Stock | $220.9K | $220.6K | $207.3K |
YoY Change | 6.55% | 6.38% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.251M | $1.176M | $691.0K |
YoY Change | 81.05% | 70.17% | |
Treasury Stock Shares | 145.3K shares | 135.2K shares | 80.08K shares |
Shareholders Equity | $69.13M | $75.50M | $77.54M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $98.30M | $109.6M | $135.6M |
YoY Change | -30.79% | -19.17% | 38.05% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.710M | -$3.950M | $1.110M |
YoY Change | -213.49% | -455.86% | 5.71% |
Depreciation, Depletion And Amortization | $5.530M | $6.060M | $6.680M |
YoY Change | -19.97% | -9.28% | 34.41% |
Cash From Operating Activities | -$940.0K | $820.0K | $2.140M |
YoY Change | -134.69% | -61.68% | -61.79% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$600.0K | -$790.0K | -$1.290M |
YoY Change | -92.77% | -38.76% | -57.98% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $90.00K | $390.0K | $160.0K |
YoY Change | 143.75% | 166.67% | |
Cash From Investing Activities | -$510.0K | -$400.0K | -$1.150M |
YoY Change | -93.85% | -65.22% | -61.79% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -3.880M | -4.110M | -3.890M |
YoY Change | -45.96% | 5.66% | 45.69% |
NET CHANGE | |||
Cash From Operating Activities | -940.0K | 820.0K | 2.140M |
Cash From Investing Activities | -510.0K | -400.0K | -1.150M |
Cash From Financing Activities | -3.880M | -4.110M | -3.890M |
Net Change In Cash | -5.330M | -3.690M | -2.900M |
YoY Change | -58.23% | 27.24% | 3525.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$940.0K | $820.0K | $2.140M |
Capital Expenditures | -$600.0K | -$790.0K | -$1.290M |
Free Cash Flow | -$340.0K | $1.610M | $3.430M |
YoY Change | -103.09% | -53.06% | -60.44% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.18 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.53 | ||
tge |
Allocated Share Based Compensation Expense Per Share
AllocatedShareBasedCompensationExpensePerShare
|
0.04 | ||
tge |
Minimum Period Of Written Notice To Cancel Supplemental Agreement
MinimumPeriodOfWrittenNoticeToCancelSupplementalAgreement
|
P30D | ||
CY2013Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3951687 | USD |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21832831 | shares |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.18 | |
CY2013Q2 | tge |
Common Stock Dividends Declared Percentage
CommonStockDividendsDeclaredPercentage
|
0.05 | pure |
CY2013Q2 | tge |
Common Stock Dividends Paid Percentage
CommonStockDividendsPaidPercentage
|
0.05 | pure |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
158000 | USD |
CY2012Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
194000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
817000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
381000 | USD | |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
328525 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
400339 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21922926 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21855940 | shares | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
21944792 | shares |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
207325 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
29573986 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
48073556 | USD |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
691009 | USD |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
821703 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
77985561 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
142027838 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
75500124 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
109578173 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
109578173 | USD |
CY2013Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
294683 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
69475523 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
203098645 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
39807967 | USD |
CY2013Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2013Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
4000000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
4000000 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
35000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22055795 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20732500 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22055795 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20732500 | shares |
CY2013Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
135197 | shares |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
80076 | shares |
CY2013Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
26941656 | USD |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5826611 | USD |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-6102120 | USD |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2150433 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
41834680 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
139264045 | USD | |
CY2012Q3 | us-gaap |
Cost Of Services
CostOfServices
|
30918343 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
94477345 | USD | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2134408 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6484735 | USD | |
CY2012Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6685698 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
18591209 | USD | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
350366 | USD |
us-gaap |
Interest Expense
InterestExpense
|
873004 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1745865 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
18837752 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
634223 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7315971 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
1852637 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
1545624 | USD | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3195698 | USD |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2964279 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3697440 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
13067405 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1060986 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
380955 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1113099 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
8119120 | USD | |
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-3005148 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1544548 | USD | |
tge |
Increase Decrease Prepaid Federal And State Income Tax
IncreaseDecreasePrepaidFederalAndStateIncomeTax
|
-78268 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
10246 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
3062383 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1669776 | USD | |
us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
4310422 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
2704357 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
36565396 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
23673444 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1695986 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-21977458 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
873004 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
5646445 | USD | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
2129880 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
15201800 | USD | |
tge |
Insurance Premiums Incurred But Not Paid
InsurancePremiumsIncurredButNotPaid
|
2882751 | USD | |
tge |
Restricted Stock Issued
RestrictedStockIssued
|
1334014 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
7875848 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
1458415 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
377382 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1150 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-8958031 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
5629907 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
105975 | USD | |
tge |
Treasury Shares Issued For Stock Options Exercised
TreasurySharesIssuedForStockOptionsExercised
|
433615 | USD | |
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-3046174 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2105774 | USD | |
tge |
Increase Decrease Prepaid Federal And State Income Tax
IncreaseDecreasePrepaidFederalAndStateIncomeTax
|
1673101 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1769 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-9374217 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2184320 | USD | |
us-gaap |
Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
-2741145 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-3543613 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
23907216 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
19110476 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
635265 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
817391 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2792520 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1250550 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1090607 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-159943 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
9929954 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
1586423 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
395551 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-11121765 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
12625508 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
96048 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
903667 | USD | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
368396 | USD | |
tge |
Insurance Premiums Incurred But Not Paid
InsurancePremiumsIncurredButNotPaid
|
3064370 | USD | |
tge |
Restricted Stock Issued
RestrictedStockIssued
|
25441 | USD | |
tge |
Treasury Shares Issued For Stock Options Exercised
TreasurySharesIssuedForStockOptionsExercised
|
484866 | USD | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15745559 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
21481441 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
116348729 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-542040 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1445707 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
158537 | USD | |
CY2013Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
21115045 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
115806689 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
755989 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-2093196 | USD | |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2391946 | USD |
CY2013Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6057092 | USD |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
275509 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
11753875 | USD |
CY2013Q3 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
3217677 | USD |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3500615 | USD |
CY2013Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
188243780 | USD |
CY2013Q3 | tge |
Automobiles And Trucks Gross
AutomobilesAndTrucksGross
|
14350921 | USD |
CY2013Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
488950 | USD |
CY2013Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
14994 | USD |
CY2013Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
133623122 | USD |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
201530 | USD |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
93153 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4238363 | USD |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3283991 | USD |
CY2013Q3 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
986765 | USD |
CY2013Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
10056672 | USD |
CY2013Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
1559841 | USD |
CY2013Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
1026886 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
31257630 | USD |
CY2013Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
8100940 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
4824591 | USD |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
220550 | USD |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
46469312 | USD |
CY2013Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1175875 | USD |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1271493 | USD |