2013 Q4 Form 10-Q Financial Statement

#000110465913082581 Filed on November 08, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $18.73M $21.12M $41.84M
YoY Change -67.17% -49.53% 134795.04%
Cost Of Revenue $17.66M $18.49M $30.92M
YoY Change -56.72% -40.2% 42.36%
Gross Profit $1.060M $2.620M $10.92M
YoY Change -93.48% -76.0% -150.34%
Gross Profit Margin 5.66% 12.41% 26.09%
Selling, General & Admin $2.370M $2.392M $2.134M
YoY Change 4.41% 12.07% -12.45%
% of Gross Profit 223.58% 91.3% 19.55%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.530M $6.060M $6.680M
YoY Change -19.97% -9.28% 34.41%
% of Gross Profit 521.7% 231.3% 61.19%
Operating Expenses $7.900M $2.392M $2.134M
YoY Change -13.94% 12.07% -12.45%
Operating Profit -$6.836M -$5.827M $2.096M
YoY Change -196.7% -378.01% 110858.18%
Interest Expense -$190.0K $275.5K $350.4K
YoY Change -45.71% -21.37% 82.01%
% of Operating Profit 16.72%
Other Income/Expense, Net
YoY Change
Pretax Income -$7.020M -$6.102M $1.746M
YoY Change -204.46% -449.52% 2.9%
Income Tax -$2.310M -$2.150M $634.2K
% Of Pretax Income 36.33%
Net Earnings -$4.710M -$3.950M $1.110M
YoY Change -213.49% -455.86% 5.71%
Net Earnings / Revenue -25.15% -18.71% 2.65%
Basic Earnings Per Share -$0.21 -$0.18 $0.05
Diluted Earnings Per Share -$0.21 -$0.18 $0.05
COMMON SHARES
Basic Shares Outstanding 21.94M shares 21.83M shares 20.57M shares
Diluted Shares Outstanding 21.92M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $16.10M $21.30M $21.50M
YoY Change 87.21% -0.93% -0.92%
Cash & Equivalents $16.13M $21.30M $21.48M
Short-Term Investments
Other Short-Term Assets $8.000M $6.700M $5.100M
YoY Change -1.23% 31.37% 34.21%
Inventory
Prepaid Expenses
Receivables $10.74M $11.75M $27.78M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $34.90M $39.81M $54.35M
YoY Change -33.32% -26.76% 26.1%
LONG-TERM ASSETS
Property, Plant & Equipment $63.11M $69.48M $80.92M
YoY Change -29.4% -14.15% 47.4%
Goodwill $201.5K $201.5K $201.5K
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $89.47K $93.15K $89.59K
YoY Change -7.59% 3.98% -10.42%
Total Long-Term Assets $291.0K $294.7K $291.1K
YoY Change -2.46% 1.23% -99.47%
TOTAL ASSETS
Total Short-Term Assets $34.90M $39.81M $54.35M
Total Long-Term Assets $291.0K $294.7K $291.1K
Total Assets $98.30M $109.6M $135.6M
YoY Change -30.79% -19.17% 38.05%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.098M $4.238M $12.44M
YoY Change -70.05% -65.92% 110.81%
Accrued Expenses $2.586M $3.284M $4.306M
YoY Change -53.36% -23.73% 13.32%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $9.900M $11.60M $11.30M
YoY Change -21.43% 2.65% 37.8%
Total Short-Term Liabilities $17.20M $20.10M $38.18M
YoY Change -57.15% -47.36% 52.73%
LONG-TERM LIABILITIES
Long-Term Debt $7.400M $9.100M $13.70M
YoY Change -54.6% -33.58% 69.14%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $7.400M $9.100M $13.70M
YoY Change -54.6% -33.58% 69.14%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.20M $20.10M $38.18M
Total Long-Term Liabilities $7.400M $9.100M $13.70M
Total Liabilities $29.20M $34.10M $58.00M
YoY Change -54.38% -41.21% 49.48%
SHAREHOLDERS EQUITY
Retained Earnings $41.76M $46.47M $47.02M
YoY Change -13.14% -1.17%
Common Stock $220.9K $220.6K $207.3K
YoY Change 6.55% 6.38%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.251M $1.176M $691.0K
YoY Change 81.05% 70.17%
Treasury Stock Shares 145.3K shares 135.2K shares 80.08K shares
Shareholders Equity $69.13M $75.50M $77.54M
YoY Change
Total Liabilities & Shareholders Equity $98.30M $109.6M $135.6M
YoY Change -30.79% -19.17% 38.05%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income -$4.710M -$3.950M $1.110M
YoY Change -213.49% -455.86% 5.71%
Depreciation, Depletion And Amortization $5.530M $6.060M $6.680M
YoY Change -19.97% -9.28% 34.41%
Cash From Operating Activities -$940.0K $820.0K $2.140M
YoY Change -134.69% -61.68% -61.79%
INVESTING ACTIVITIES
Capital Expenditures -$600.0K -$790.0K -$1.290M
YoY Change -92.77% -38.76% -57.98%
Acquisitions
YoY Change
Other Investing Activities $90.00K $390.0K $160.0K
YoY Change 143.75% 166.67%
Cash From Investing Activities -$510.0K -$400.0K -$1.150M
YoY Change -93.85% -65.22% -61.79%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.880M -4.110M -3.890M
YoY Change -45.96% 5.66% 45.69%
NET CHANGE
Cash From Operating Activities -940.0K 820.0K 2.140M
Cash From Investing Activities -510.0K -400.0K -1.150M
Cash From Financing Activities -3.880M -4.110M -3.890M
Net Change In Cash -5.330M -3.690M -2.900M
YoY Change -58.23% 27.24% 3525.0%
FREE CASH FLOW
Cash From Operating Activities -$940.0K $820.0K $2.140M
Capital Expenditures -$600.0K -$790.0K -$1.290M
Free Cash Flow -$340.0K $1.610M $3.430M
YoY Change -103.09% -53.06% -60.44%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.18
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.53
tge Allocated Share Based Compensation Expense Per Share
AllocatedShareBasedCompensationExpensePerShare
0.04
tge Minimum Period Of Written Notice To Cancel Supplemental Agreement
MinimumPeriodOfWrittenNoticeToCancelSupplementalAgreement
P30D
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3951687 USD
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21832831 shares
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.18
CY2013Q2 tge Common Stock Dividends Declared Percentage
CommonStockDividendsDeclaredPercentage
0.05 pure
CY2013Q2 tge Common Stock Dividends Paid Percentage
CommonStockDividendsPaidPercentage
0.05 pure
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
158000 USD
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
194000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
817000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
381000 USD
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
328525 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
400339 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21922926 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21855940 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
21944792 shares
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
207325 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
29573986 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
48073556 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
691009 USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
821703 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
77985561 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
142027838 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
75500124 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
109578173 USD
CY2013Q3 us-gaap Assets
Assets
109578173 USD
CY2013Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
294683 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
69475523 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
203098645 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
39807967 USD
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.00
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.00
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
35000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22055795 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20732500 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22055795 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20732500 shares
CY2013Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
135197 shares
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
80076 shares
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
26941656 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-5826611 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-6102120 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2150433 USD
CY2012Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
41834680 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
139264045 USD
CY2012Q3 us-gaap Cost Of Services
CostOfServices
30918343 USD
us-gaap Cost Of Services
CostOfServices
94477345 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2134408 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6484735 USD
CY2012Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6685698 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
18591209 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
350366 USD
us-gaap Interest Expense
InterestExpense
873004 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1745865 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
18837752 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
634223 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7315971 USD
CY2012Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1852637 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1545624 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3195698 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2964279 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3697440 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
13067405 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1060986 USD
us-gaap Share Based Compensation
ShareBasedCompensation
380955 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1113099 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
8119120 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-3005148 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1544548 USD
tge Increase Decrease Prepaid Federal And State Income Tax
IncreaseDecreasePrepaidFederalAndStateIncomeTax
-78268 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
10246 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
3062383 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1669776 USD
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
4310422 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
2704357 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
36565396 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23673444 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1695986 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-21977458 USD
us-gaap Interest Paid
InterestPaid
873004 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
5646445 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
2129880 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
15201800 USD
tge Insurance Premiums Incurred But Not Paid
InsurancePremiumsIncurredButNotPaid
2882751 USD
tge Restricted Stock Issued
RestrictedStockIssued
1334014 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
7875848 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1458415 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
377382 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
1150 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-8958031 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
5629907 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
105975 USD
tge Treasury Shares Issued For Stock Options Exercised
TreasurySharesIssuedForStockOptionsExercised
433615 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-3046174 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2105774 USD
tge Increase Decrease Prepaid Federal And State Income Tax
IncreaseDecreasePrepaidFederalAndStateIncomeTax
1673101 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1769 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-9374217 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2184320 USD
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
-2741145 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-3543613 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
23907216 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
19110476 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
635265 USD
us-gaap Share Based Compensation
ShareBasedCompensation
817391 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2792520 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1250550 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1090607 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-159943 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
9929954 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1586423 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
395551 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-11121765 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
12625508 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
96048 USD
us-gaap Interest Paid
InterestPaid
903667 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
368396 USD
tge Insurance Premiums Incurred But Not Paid
InsurancePremiumsIncurredButNotPaid
3064370 USD
tge Restricted Stock Issued
RestrictedStockIssued
25441 USD
tge Treasury Shares Issued For Stock Options Exercised
TreasurySharesIssuedForStockOptionsExercised
484866 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15745559 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
21481441 USD
us-gaap Costs And Expenses
CostsAndExpenses
116348729 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-542040 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1445707 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
158537 USD
CY2013Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
21115045 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
115806689 USD
CY2013Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
755989 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-2093196 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2391946 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6057092 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
275509 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11753875 USD
CY2013Q3 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
3217677 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3500615 USD
CY2013Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
188243780 USD
CY2013Q3 tge Automobiles And Trucks Gross
AutomobilesAndTrucksGross
14350921 USD
CY2013Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
488950 USD
CY2013Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
14994 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
133623122 USD
CY2013Q3 us-gaap Goodwill
Goodwill
201530 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
93153 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
4238363 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3283991 USD
CY2013Q3 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
986765 USD
CY2013Q3 us-gaap Notes Payable Current
NotesPayableCurrent
10056672 USD
CY2013Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
1559841 USD
CY2013Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
1026886 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
31257630 USD
CY2013Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
8100940 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4824591 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
220550 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
46469312 USD
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
1175875 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1271493 USD

Files In Submission

Name View Source Status
0001104659-13-082581-index-headers.html Edgar Link pending
0001104659-13-082581-index.html Edgar Link pending
0001104659-13-082581.txt Edgar Link pending
0001104659-13-082581-xbrl.zip Edgar Link pending
a13-18880_110q.htm Edgar Link pending
a13-18880_1ex10d1.htm Edgar Link pending
a13-18880_1ex10d2.htm Edgar Link pending
a13-18880_1ex31d1.htm Edgar Link pending
a13-18880_1ex31d2.htm Edgar Link pending
a13-18880_1ex32d1.htm Edgar Link pending
a13-18880_1ex32d2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tge-20130930.xml Edgar Link completed
tge-20130930.xsd Edgar Link pending
tge-20130930_cal.xml Edgar Link unprocessable
tge-20130930_def.xml Edgar Link unprocessable
tge-20130930_lab.xml Edgar Link unprocessable
tge-20130930_pre.xml Edgar Link unprocessable