|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$319.1M
180.13%
YoY
|
$113.9M
-923.91%
YoY
|
-$13.82M
-109.66%
YoY
|
$143.2M
40.0%
YoY
|
$102.3M
-42.4%
YoY
|
| Depreciation, Depletion And Amortization |
$2.098M
12.37%
YoY
|
$1.867M
-19.35%
YoY
|
$2.315M
-1.66%
YoY
|
$2.354M
1.99%
YoY
|
$2.308M
15.4%
YoY
|
| Cash From Operating Activities |
$120.8M
739.5%
YoY
|
$14.39M
-76.86%
YoY
|
$62.20M
-50.77%
YoY
|
$126.4M
-14.03%
YoY
|
$147.0M
-15.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.074B
686.92%
YoY
|
-$1.026B
-65.34%
YoY
|
-$2.960B
4423.31%
YoY
|
-$65.44M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$8.074B
686.92%
YoY
|
-$1.026B
-65.34%
YoY
|
-$2.960B
4423.31%
YoY
|
-$65.44M
-88.22%
YoY
|
-$555.4M
-123.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$246.6M
109.26%
YoY
|
$117.8M
26.66%
YoY
|
$93.04M
28.57%
YoY
|
$72.37M
22.87%
YoY
|
$58.90M
12.32%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.169B
251.86%
YoY
|
$332.3M
679.61%
YoY
|
$42.63M
-117.27%
YoY
|
-$246.9M
4.11%
YoY
|
-$237.1M
2391.12%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.262B
492.13%
YoY
|
$1.395B
-48.05%
YoY
|
$2.686B
-8404.49%
YoY
|
-$32.34M
-106.22%
YoY
|
$520.0M
-122.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$120.8M
739.5%
YoY
|
$14.39M
-76.86%
YoY
|
$62.20M
-50.77%
YoY
|
$126.4M
-14.03%
YoY
|
$147.0M
-15.51%
YoY
|
| Cash From Investing Activities |
-$8.074B
686.92%
YoY
|
-$1.026B
-65.34%
YoY
|
-$2.960B
4423.31%
YoY
|
-$65.44M
-88.22%
YoY
|
-$555.4M
-123.61%
YoY
|
| Cash From Financing Activities |
$8.262B
492.13%
YoY
|
$1.395B
-48.05%
YoY
|
$2.686B
-8404.49%
YoY
|
-$32.34M
-106.22%
YoY
|
$520.0M
-122.1%
YoY
|
| Net Change In Cash |
$308.8M
-19.5%
YoY
|
$383.7M
-280.97%
YoY
|
-$212.0M
-842.08%
YoY
|
$28.57M
-74.39%
YoY
|
$111.6M
-35.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$120.8M
739.5%
YoY
|
$14.39M
-76.86%
YoY
|
$62.20M
-50.77%
YoY
|
$126.4M
-14.03%
YoY
|
$147.0M
-15.51%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$80.36M
2512.55%
YoY
|
$182.6M
271.42%
YoY
|
$150.4M
417.26%
YoY
|
-$13.61M
33.04%
YoY
|
-$3.076M
-108.05%
YoY
|
$49.16M
119.66%
YoY
|
$29.07M
-167.53%
YoY
|
-$10.23M
-119.51%
YoY
|
$38.20M
-191.55%
YoY
|
$22.38M
-45.89%
YoY
|
-$43.05M
-7.76%
YoY
|
$52.41M
78.67%
YoY
|
-$41.72M
-135.6%
YoY
|
$41.37M
194.25%
YoY
|
-$46.67M
-432.6%
YoY
|
$29.34M
-167.04%
YoY
|
$117.2M
-0.61%
YoY
|
$14.06M
-65.2%
YoY
|
$14.03M
-65.54%
YoY
|
| Depreciation, Depletion And Amortization |
$545.0K
9.88%
YoY
|
$542.0K
6.48%
YoY
|
$544.0K
25.64%
YoY
|
$516.0K
21.7%
YoY
|
$496.0K
-1.0%
YoY
|
$509.0K
-11.63%
YoY
|
$433.0K
-20.7%
YoY
|
$424.0K
-30.26%
YoY
|
$501.0K
-14.36%
YoY
|
$576.0K
-10.7%
YoY
|
$546.0K
-4.88%
YoY
|
$608.0K
6.85%
YoY
|
$585.0K
3.36%
YoY
|
$645.0K
10.82%
YoY
|
$574.0K
-7.42%
YoY
|
$569.0K
12.45%
YoY
|
$566.0K
-5.67%
YoY
|
$582.0K
-3.0%
YoY
|
$620.0K
55.0%
YoY
|
| Cash From Operating Activities |
$69.85M
997.74%
YoY
|
$14.30M
-5.53%
YoY
|
$68.28M
-3127.72%
YoY
|
$31.88M
71.31%
YoY
|
$6.363M
-137.2%
YoY
|
$15.14M
-8.62%
YoY
|
-$2.255M
-121.68%
YoY
|
$18.61M
-40.91%
YoY
|
-$17.10M
-557.69%
YoY
|
$16.57M
-44.9%
YoY
|
$10.40M
-59.27%
YoY
|
$31.49M
-12.99%
YoY
|
$3.737M
-89.18%
YoY
|
$30.07M
-21.36%
YoY
|
$25.54M
-37.52%
YoY
|
$36.19M
-3.89%
YoY
|
$34.55M
14.45%
YoY
|
$38.24M
-13.08%
YoY
|
$40.87M
-12.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.189B
691.38%
YoY
|
-$2.373B
-7537.67%
YoY
|
-$3.288B
244.17%
YoY
|
-$1.505B
348.89%
YoY
|
-$908.4M
-490.52%
YoY
|
$31.90M
-105.74%
YoY
|
-$955.2M
14.49%
YoY
|
-$335.3M
-72.91%
YoY
|
$232.6M
-170.01%
YoY
|
-$556.0M
-369.85%
YoY
|
-$834.3M
5.91%
YoY
|
-$1.237B
-351.94%
YoY
|
-$332.3M
-1420.68%
YoY
|
$206.0M
-161.45%
YoY
|
-$787.8M
167.35%
YoY
|
$491.2M
-251.73%
YoY
|
$25.16M
-93.68%
YoY
|
-$335.3M
-243.04%
YoY
|
-$294.7M
-144.3%
YoY
|
| Cash From Investing Activities |
-$7.189B
691.38%
YoY
|
-$2.373B
-7537.67%
YoY
|
-$3.288B
244.17%
YoY
|
-$1.505B
348.89%
YoY
|
-$908.4M
-490.52%
YoY
|
$31.90M
-105.74%
YoY
|
-$955.2M
14.49%
YoY
|
-$335.3M
-72.91%
YoY
|
$232.6M
-170.01%
YoY
|
-$556.0M
-369.85%
YoY
|
-$834.3M
5.91%
YoY
|
-$1.237B
-351.94%
YoY
|
-$332.3M
-1420.68%
YoY
|
$206.0M
-161.45%
YoY
|
-$787.8M
167.35%
YoY
|
$491.2M
-251.73%
YoY
|
$25.16M
-93.68%
YoY
|
-$335.3M
-243.04%
YoY
|
-$294.7M
-144.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$102.5M
146.41%
YoY
|
N/A
|
N/A
|
N/A
|
$41.62M
67.03%
YoY
|
N/A
|
N/A
|
N/A
|
$24.92M
8.57%
YoY
|
N/A
|
N/A
|
N/A
|
$22.95M
41.46%
YoY
|
N/A
|
N/A
|
N/A
|
$16.22M
21.79%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$441.7M
84.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$239.7M
176.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$86.81M
3032.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.771M
-34.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.245M
-103.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.478B
761.05%
YoY
|
$2.465B
1359.55%
YoY
|
$3.337B
249.89%
YoY
|
$1.591B
417.21%
YoY
|
$868.5M
-2578.99%
YoY
|
$168.9M
-53.19%
YoY
|
$953.8M
18.1%
YoY
|
$307.6M
-75.29%
YoY
|
-$35.03M
-112.87%
YoY
|
$360.8M
-223.24%
YoY
|
$807.6M
-2.9%
YoY
|
$1.245B
-288.1%
YoY
|
$272.3M
200.27%
YoY
|
-$292.8M
-191.63%
YoY
|
$831.7M
N/A
|
-$661.9M
-217.94%
YoY
|
$90.67M
-125.13%
YoY
|
$319.5M
-298.96%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$69.85M
997.74%
YoY
|
$14.30M
-5.53%
YoY
|
$68.28M
-3127.72%
YoY
|
$31.88M
71.31%
YoY
|
$6.363M
-137.2%
YoY
|
$15.14M
-8.62%
YoY
|
-$2.255M
-121.68%
YoY
|
$18.61M
-40.91%
YoY
|
-$17.10M
-557.69%
YoY
|
$16.57M
-44.9%
YoY
|
$10.40M
-59.27%
YoY
|
$31.49M
-12.99%
YoY
|
$3.737M
-89.18%
YoY
|
$30.07M
-21.36%
YoY
|
$25.54M
-37.52%
YoY
|
$36.19M
-3.89%
YoY
|
$34.55M
14.45%
YoY
|
$38.24M
-13.08%
YoY
|
$40.87M
-12.1%
YoY
|
| Cash From Investing Activities |
-$7.189B
691.38%
YoY
|
-$2.373B
-7537.67%
YoY
|
-$3.288B
244.17%
YoY
|
-$1.505B
348.89%
YoY
|
-$908.4M
-490.52%
YoY
|
$31.90M
-105.74%
YoY
|
-$955.2M
14.49%
YoY
|
-$335.3M
-72.91%
YoY
|
$232.6M
-170.01%
YoY
|
-$556.0M
-369.85%
YoY
|
-$834.3M
5.91%
YoY
|
-$1.237B
-351.94%
YoY
|
-$332.3M
-1420.68%
YoY
|
$206.0M
-161.45%
YoY
|
-$787.8M
167.35%
YoY
|
$491.2M
-251.73%
YoY
|
$25.16M
-93.68%
YoY
|
-$335.3M
-243.04%
YoY
|
-$294.7M
-144.3%
YoY
|
| Cash From Financing Activities |
$7.478B
761.05%
YoY
|
$2.465B
1359.55%
YoY
|
$3.337B
249.89%
YoY
|
$1.591B
417.21%
YoY
|
$868.5M
-2578.99%
YoY
|
$168.9M
-53.19%
YoY
|
$953.8M
18.1%
YoY
|
$307.6M
-75.29%
YoY
|
-$35.03M
-112.87%
YoY
|
$360.8M
-223.24%
YoY
|
$807.6M
-2.9%
YoY
|
$1.245B
-288.1%
YoY
|
$272.3M
200.27%
YoY
|
-$292.8M
-191.63%
YoY
|
$831.7M
N/A
|
-$661.9M
-217.94%
YoY
|
$90.67M
-125.13%
YoY
|
$319.5M
-298.96%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$359.3M
-1171.47%
YoY
|
$106.6M
-50.65%
YoY
|
$118.0M
-3313.57%
YoY
|
$117.8M
-1399.66%
YoY
|
-$33.53M
-118.58%
YoY
|
$215.9M
-220.93%
YoY
|
-$3.671M
-77.5%
YoY
|
-$9.066M
-123.17%
YoY
|
$180.5M
-420.8%
YoY
|
-$178.6M
215.08%
YoY
|
-$16.32M
-123.5%
YoY
|
$39.13M
-129.08%
YoY
|
-$56.26M
-137.41%
YoY
|
-$56.68M
-351.93%
YoY
|
$69.43M
-127.35%
YoY
|
-$134.6M
-148.9%
YoY
|
$150.4M
121.95%
YoY
|
$22.50M
-80.9%
YoY
|
-$253.8M
1075.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$69.85M
997.74%
YoY
|
$14.30M
-5.53%
YoY
|
$68.28M
-3127.72%
YoY
|
$31.88M
71.31%
YoY
|
$6.363M
-137.2%
YoY
|
$15.14M
-8.62%
YoY
|
-$2.255M
-121.68%
YoY
|
$18.61M
-40.91%
YoY
|
-$17.10M
-557.69%
YoY
|
$16.57M
-44.9%
YoY
|
$10.40M
-59.27%
YoY
|
$31.49M
-12.99%
YoY
|
$3.737M
-89.18%
YoY
|
$30.07M
-21.36%
YoY
|
$25.54M
-37.52%
YoY
|
$36.19M
-3.89%
YoY
|
$34.55M
14.45%
YoY
|
$38.24M
-13.08%
YoY
|
$40.87M
-12.1%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...