|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.365M
26.78%
YoY
|
-$5.809M
-14.51%
YoY
|
-$6.795M
-30.2%
YoY
|
-$9.735M
-25.52%
YoY
|
-$13.07M
40.16%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.702M
43.46%
YoY
|
-$3.975M
-40.91%
YoY
|
-$6.727M
-16.79%
YoY
|
-$8.084M
-28.32%
YoY
|
-$11.28M
71.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$82.10K
-104.38%
YoY
|
-$1.876M
-125.19%
YoY
|
$7.450M
-414.44%
YoY
|
-$2.369M
-145.37%
YoY
|
$5.222M
-76.39%
YoY
|
| Cash From Investing Activities |
$82.09K
-104.37%
YoY
|
-$1.876M
-125.18%
YoY
|
$7.450M
-414.44%
YoY
|
-$2.369M
-145.37%
YoY
|
$5.222M
-76.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.965M
-15.11%
YoY
|
$5.849M
N/A
|
$0.00
-100.0%
YoY
|
$543.6K
-55.81%
YoY
|
$1.230M
381.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.702M
43.46%
YoY
|
-$3.975M
-40.91%
YoY
|
-$6.727M
-16.79%
YoY
|
-$8.084M
-28.32%
YoY
|
-$11.28M
71.53%
YoY
|
| Cash From Investing Activities |
$82.09K
-104.37%
YoY
|
-$1.876M
-125.18%
YoY
|
$7.450M
-414.44%
YoY
|
-$2.369M
-145.37%
YoY
|
$5.222M
-76.4%
YoY
|
| Cash From Financing Activities |
$4.965M
-15.11%
YoY
|
$5.849M
N/A
|
$0.00
-100.0%
YoY
|
$543.6K
-55.81%
YoY
|
$1.230M
381.49%
YoY
|
| Net Change In Cash |
-$653.3K
7791.41%
YoY
|
-$8.278K
-101.14%
YoY
|
$723.1K
-107.26%
YoY
|
-$9.954M
103.62%
YoY
|
-$4.889M
-130.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.702M
43.46%
YoY
|
-$3.975M
-40.91%
YoY
|
-$6.727M
-16.79%
YoY
|
-$8.084M
-28.32%
YoY
|
-$11.28M
71.53%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.955M
-3.6%
YoY
|
-$1.567M
1.06%
YoY
|
-$1.976M
871.2%
YoY
|
-$1.794M
-12.29%
YoY
|
-$2.028M
0.89%
YoY
|
-$1.551M
-25.14%
YoY
|
-$203.5K
-87.4%
YoY
|
-$2.045M
-5.0%
YoY
|
-$2.010M
110.11%
YoY
|
-$2.072M
-3.48%
YoY
|
-$1.614M
-10.77%
YoY
|
-$2.153M
-34.52%
YoY
|
-$956.4K
-61.61%
YoY
|
-$2.146M
-49.06%
YoY
|
-$1.809M
5.47%
YoY
|
-$3.288M
-14.51%
YoY
|
-$2.492M
-24.38%
YoY
|
-$4.214M
114.99%
YoY
|
-$1.715M
-31.38%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.963M
0.7%
YoY
|
-$1.770M
154.18%
YoY
|
-$1.852M
821.32%
YoY
|
-$130.0K
-93.38%
YoY
|
-$1.950M
75.18%
YoY
|
-$696.4K
-24.86%
YoY
|
-$201.1K
-89.74%
YoY
|
-$1.964M
18.71%
YoY
|
-$1.113M
-49.11%
YoY
|
-$926.8K
-44.89%
YoY
|
-$1.960M
10.35%
YoY
|
-$1.655M
-6.8%
YoY
|
-$2.187M
-99.92%
YoY
|
-$1.682M
-36.18%
YoY
|
-$1.776M
-59.02%
YoY
|
-$1.775M
-25.96%
YoY
|
-$2.850B
49.51%
YoY
|
-$2.635M
105.86%
YoY
|
-$4.334M
211.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.266M
162.64%
YoY
|
$468.2K
-62.94%
YoY
|
$93.40K
-879.63%
YoY
|
-$961.6K
-61.11%
YoY
|
$482.1K
-173.61%
YoY
|
$1.263M
4125.08%
YoY
|
-$11.98K
-100.34%
YoY
|
-$2.473M
-320.55%
YoY
|
-$654.9K
-123.67%
YoY
|
$29.90K
-95.16%
YoY
|
$3.530M
-369.48%
YoY
|
$1.121M
-196.95%
YoY
|
$2.767M
-631.29%
YoY
|
$617.9K
-86.27%
YoY
|
-$1.310M
-132.7%
YoY
|
-$1.156M
-146.33%
YoY
|
-$520.9K
-90.99%
YoY
|
$4.500M
11150.0%
YoY
|
$4.006M
-65.02%
YoY
|
| Cash From Investing Activities |
$1.266M
162.64%
YoY
|
$468.2K
-62.94%
YoY
|
$93.40K
-879.63%
YoY
|
-$961.6K
-61.11%
YoY
|
$482.1K
-173.61%
YoY
|
$1.263M
4125.08%
YoY
|
-$11.98K
-100.34%
YoY
|
-$2.473M
-320.55%
YoY
|
-$654.9K
-123.67%
YoY
|
$29.90K
-95.16%
YoY
|
$3.530M
-369.48%
YoY
|
$1.121M
-196.95%
YoY
|
$2.767M
-100.53%
YoY
|
$617.9K
-86.27%
YoY
|
-$1.310M
-132.7%
YoY
|
-$1.156M
-146.33%
YoY
|
-$520.9M
-90.99%
YoY
|
$4.500M
11150.0%
YoY
|
$4.006M
-65.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$5.749M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.941M
N/A
|
$0.00
N/A
|
$24.25K
-99.58%
YoY
|
$24.30K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.824M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$141.5K
-42.13%
YoY
|
$359.7K
-61072.88%
YoY
|
$0.00
-100.0%
YoY
|
$42.35M
-63.43%
YoY
|
$244.5K
715.0%
YoY
|
-$590.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.963M
0.7%
YoY
|
-$1.770M
154.18%
YoY
|
-$1.852M
821.32%
YoY
|
-$130.0K
-93.38%
YoY
|
-$1.950M
75.18%
YoY
|
-$696.4K
-24.86%
YoY
|
-$201.1K
-89.74%
YoY
|
-$1.964M
18.71%
YoY
|
-$1.113M
-49.11%
YoY
|
-$926.8K
-44.89%
YoY
|
-$1.960M
10.35%
YoY
|
-$1.655M
-6.8%
YoY
|
-$2.187M
-99.92%
YoY
|
-$1.682M
-36.18%
YoY
|
-$1.776M
-59.02%
YoY
|
-$1.775M
-25.96%
YoY
|
-$2.850B
49.51%
YoY
|
-$2.635M
105.86%
YoY
|
-$4.334M
211.81%
YoY
|
| Cash From Investing Activities |
$1.266M
162.64%
YoY
|
$468.2K
-62.94%
YoY
|
$93.40K
-879.63%
YoY
|
-$961.6K
-61.11%
YoY
|
$482.1K
-173.61%
YoY
|
$1.263M
4125.08%
YoY
|
-$11.98K
-100.34%
YoY
|
-$2.473M
-320.55%
YoY
|
-$654.9K
-123.67%
YoY
|
$29.90K
-95.16%
YoY
|
$3.530M
-369.48%
YoY
|
$1.121M
-196.95%
YoY
|
$2.767M
-100.53%
YoY
|
$617.9K
-86.27%
YoY
|
-$1.310M
-132.7%
YoY
|
-$1.156M
-146.33%
YoY
|
-$520.9M
-90.99%
YoY
|
$4.500M
11150.0%
YoY
|
$4.006M
-65.02%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.941M
N/A
|
$0.00
N/A
|
$24.25K
-99.58%
YoY
|
$24.30K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.824M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$141.5K
-42.13%
YoY
|
$359.7K
-61072.88%
YoY
|
$0.00
-100.0%
YoY
|
$42.35M
-63.43%
YoY
|
$244.5K
715.0%
YoY
|
-$590.00
N/A
|
| Net Change In Cash |
-$697.8K
-51.6%
YoY
|
-$1.302M
-320.21%
YoY
|
$3.182M
-1593.48%
YoY
|
-$1.092M
-75.4%
YoY
|
-$1.442M
-135.56%
YoY
|
$591.2K
-165.92%
YoY
|
-$213.0K
-113.57%
YoY
|
-$4.437M
731.54%
YoY
|
$4.055M
599.32%
YoY
|
-$896.9K
-2.76%
YoY
|
$1.570M
-157.59%
YoY
|
-$533.6K
-81.8%
YoY
|
$579.8K
-100.02%
YoY
|
-$922.4K
-143.73%
YoY
|
-$2.726M
728.29%
YoY
|
-$2.932M
-404.0%
YoY
|
-$3.329B
-56.08%
YoY
|
$2.109M
-274.33%
YoY
|
-$329.2K
-103.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.963M
0.7%
YoY
|
-$1.770M
154.18%
YoY
|
-$1.852M
821.32%
YoY
|
-$130.0K
-93.38%
YoY
|
-$1.950M
75.18%
YoY
|
-$696.4K
-24.86%
YoY
|
-$201.1K
-89.74%
YoY
|
-$1.964M
18.71%
YoY
|
-$1.113M
-49.11%
YoY
|
-$926.8K
-44.89%
YoY
|
-$1.960M
10.35%
YoY
|
-$1.655M
-6.8%
YoY
|
-$2.187M
-99.92%
YoY
|
-$1.682M
-36.18%
YoY
|
-$1.776M
-59.02%
YoY
|
-$1.775M
-25.96%
YoY
|
-$2.850B
49.51%
YoY
|
-$2.635M
105.86%
YoY
|
-$4.334M
211.81%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...