|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$14.84M
51.72%
YoY
|
$9.778M
-2.76%
YoY
|
$10.06M
-6.03%
YoY
|
$10.70M
-25.79%
YoY
|
$14.42M
-32.01%
YoY
|
| Depreciation, Depletion And Amortization |
$5.320M
2.9%
YoY
|
$5.170M
31.42%
YoY
|
$3.934M
10.01%
YoY
|
$3.576M
22.59%
YoY
|
$2.917M
19.4%
YoY
|
| Cash From Operating Activities |
$33.13M
16.08%
YoY
|
$28.54M
205.36%
YoY
|
$9.346M
-77.7%
YoY
|
$41.91M
-25.76%
YoY
|
$56.45M
2565.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.782M
-66.04%
YoY
|
$14.08M
-0.77%
YoY
|
$14.19M
-15.35%
YoY
|
$16.76M
37.19%
YoY
|
$12.22M
-40.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$13.40M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$26.75M
-294.98%
YoY
|
-$13.72M
-85.41%
YoY
|
-$94.02M
-56.93%
YoY
|
-$218.3M
-1.1%
YoY
|
-$220.7M
15664.29%
YoY
|
| Cash From Investing Activities |
$21.96M
-179.02%
YoY
|
-$27.80M
-74.31%
YoY
|
-$108.2M
-53.96%
YoY
|
-$235.0M
0.91%
YoY
|
-$232.9M
957.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$4.578M
0.95%
YoY
|
$4.535M
2.09%
YoY
|
$4.442M
9.38%
YoY
|
$4.061M
34.56%
YoY
|
$3.018M
15.41%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.573M
275.42%
YoY
|
$419.0K
81.39%
YoY
|
$231.0K
-94.79%
YoY
|
$4.430M
-29.45%
YoY
|
$6.279M
536.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.69M
-477.68%
YoY
|
$6.272M
-93.83%
YoY
|
$101.6M
-33.82%
YoY
|
$153.5M
-8.68%
YoY
|
$168.1M
159.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$33.13M
16.08%
YoY
|
$28.54M
205.36%
YoY
|
$9.346M
-77.7%
YoY
|
$41.91M
-25.76%
YoY
|
$56.45M
2565.44%
YoY
|
| Cash From Investing Activities |
$21.96M
-179.02%
YoY
|
-$27.80M
-74.31%
YoY
|
-$108.2M
-53.96%
YoY
|
-$235.0M
0.91%
YoY
|
-$232.9M
957.05%
YoY
|
| Cash From Financing Activities |
-$23.69M
-477.68%
YoY
|
$6.272M
-93.83%
YoY
|
$101.6M
-33.82%
YoY
|
$153.5M
-8.68%
YoY
|
$168.1M
159.41%
YoY
|
| Net Change In Cash |
$31.40M
347.72%
YoY
|
$7.014M
156.55%
YoY
|
$2.734M
-106.9%
YoY
|
-$39.62M
373.51%
YoY
|
-$8.368M
-118.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.13M
16.08%
YoY
|
$28.54M
205.36%
YoY
|
$9.346M
-77.7%
YoY
|
$41.91M
-25.76%
YoY
|
$56.45M
2565.44%
YoY
|
| Capital Expenditures |
$4.782M
-66.04%
YoY
|
$14.08M
-0.77%
YoY
|
$14.19M
-15.35%
YoY
|
$16.76M
37.19%
YoY
|
$12.22M
-40.8%
YoY
|
| Free Cash Flow |
$28.35M
96.04%
YoY
|
$14.46M
-398.55%
YoY
|
-$4.843M
-119.26%
YoY
|
$25.15M
-43.15%
YoY
|
$44.24M
-338.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.984M
23.0%
YoY
|
$4.729M
37.75%
YoY
|
$3.630M
34.0%
YoY
|
$3.237M
86.25%
YoY
|
$3.239M
70.65%
YoY
|
$3.433M
58.64%
YoY
|
$2.709M
2.81%
YoY
|
$1.738M
-13.75%
YoY
|
$1.898M
-41.46%
YoY
|
$2.164M
-40.25%
YoY
|
$2.635M
-14.78%
YoY
|
$2.015M
13.78%
YoY
|
$3.242M
46.3%
YoY
|
$3.622M
109.36%
YoY
|
$3.092M
-34.85%
YoY
|
$1.771M
-33.94%
YoY
|
$2.216M
-57.91%
YoY
|
$1.730M
-66.47%
YoY
|
$4.746M
-25.61%
YoY
|
| Depreciation, Depletion And Amortization |
$1.260M
-2.1%
YoY
|
$2.243M
6.66%
YoY
|
$2.075M
-3.04%
YoY
|
$2.281M
7.24%
YoY
|
$1.287M
-0.08%
YoY
|
$2.103M
13.86%
YoY
|
$2.140M
20.22%
YoY
|
$2.127M
16.23%
YoY
|
$1.288M
35.86%
YoY
|
$1.847M
2.16%
YoY
|
$1.780M
-2.89%
YoY
|
$1.830M
0.88%
YoY
|
$948.0K
12.59%
YoY
|
$1.808M
3.31%
YoY
|
$1.833M
3.56%
YoY
|
$1.814M
-4.02%
YoY
|
$842.0K
29.74%
YoY
|
$1.750M
-4.89%
YoY
|
$1.770M
7.93%
YoY
|
| Cash From Operating Activities |
-$4.723M
-350.69%
YoY
|
$20.54M
31.98%
YoY
|
$8.957M
245.7%
YoY
|
$1.747M
-46.51%
YoY
|
$1.884M
-73.54%
YoY
|
$15.56M
27.6%
YoY
|
$2.591M
-58.14%
YoY
|
$3.266M
-141.45%
YoY
|
$7.120M
-713.26%
YoY
|
$12.20M
-53.54%
YoY
|
$6.190M
-698.07%
YoY
|
-$7.880M
-172.94%
YoY
|
-$1.161M
-119.7%
YoY
|
$26.25M
11.08%
YoY
|
-$1.035M
-104.64%
YoY
|
$10.80M
63.7%
YoY
|
$5.894M
49.94%
YoY
|
$23.63M
-1586.16%
YoY
|
$22.29M
5.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$461.0K
-71.58%
YoY
|
$934.0K
-71.89%
YoY
|
$1.867M
-44.1%
YoY
|
$359.0K
-86.39%
YoY
|
$1.622M
-66.07%
YoY
|
$3.323M
28.35%
YoY
|
$3.340M
-33.33%
YoY
|
$2.637M
-17.08%
YoY
|
$4.780M
40.18%
YoY
|
$2.589M
-57.06%
YoY
|
$5.010M
-232.75%
YoY
|
$3.180M
-186.53%
YoY
|
$3.410M
3.84%
YoY
|
$6.029M
-458.87%
YoY
|
-$3.774M
59.24%
YoY
|
-$3.675M
-12.08%
YoY
|
$3.284M
-17.61%
YoY
|
-$1.680M
-66.06%
YoY
|
-$2.370M
7.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.988M
3337.93%
YoY
|
$42.13M
60.69%
YoY
|
$22.64M
-246.56%
YoY
|
-$38.14M
118.71%
YoY
|
$116.0K
-101.64%
YoY
|
$26.22M
-6254.69%
YoY
|
-$15.45M
-67.74%
YoY
|
-$17.44M
-26.14%
YoY
|
-$7.053M
-68.09%
YoY
|
-$426.0K
-98.85%
YoY
|
-$47.87M
2.92%
YoY
|
-$23.61M
-75.63%
YoY
|
-$22.11M
-41.72%
YoY
|
-$36.95M
-55.27%
YoY
|
-$46.51M
69.44%
YoY
|
-$96.88M
-0.8%
YoY
|
-$37.93M
192.23%
YoY
|
-$82.61M
-780.48%
YoY
|
-$27.45M
-3291.86%
YoY
|
| Cash From Investing Activities |
$3.527M
-334.2%
YoY
|
$41.20M
79.94%
YoY
|
$20.77M
-210.56%
YoY
|
-$38.50M
91.77%
YoY
|
-$1.506M
-87.27%
YoY
|
$22.90M
-861.93%
YoY
|
-$18.78M
-64.48%
YoY
|
-$20.08M
-25.07%
YoY
|
-$11.83M
-53.62%
YoY
|
-$3.005M
-93.01%
YoY
|
-$52.89M
5.18%
YoY
|
-$26.79M
-73.36%
YoY
|
-$25.52M
-38.09%
YoY
|
-$42.98M
-49.01%
YoY
|
-$50.28M
68.63%
YoY
|
-$100.6M
-1.27%
YoY
|
-$41.22M
142.99%
YoY
|
-$84.29M
-1272.32%
YoY
|
-$29.82M
2125.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.155M
1.58%
YoY
|
N/A
|
N/A
|
N/A
|
$1.137M
1.34%
YoY
|
N/A
|
N/A
|
N/A
|
$1.122M
1.81%
YoY
|
N/A
|
N/A
|
N/A
|
$1.102M
29.8%
YoY
|
N/A
|
N/A
|
N/A
|
$849.0K
28.44%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$755.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.271M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.033M
-12.03%
YoY
|
-$28.29M
-42.37%
YoY
|
-$27.14M
-178.39%
YoY
|
$40.87M
107.96%
YoY
|
-$9.132M
-941.66%
YoY
|
-$49.09M
804.51%
YoY
|
$34.62M
-22.18%
YoY
|
$19.65M
-48.59%
YoY
|
$1.085M
-95.53%
YoY
|
-$5.427M
-140.65%
YoY
|
$44.49M
45.96%
YoY
|
$38.23M
-6.04%
YoY
|
$24.30M
-64.78%
YoY
|
$13.35M
-50.83%
YoY
|
$30.48M
-30.41%
YoY
|
$40.69M
-4.71%
YoY
|
$68.99M
26.7%
YoY
|
$27.15M
-414.97%
YoY
|
$43.80M
19809.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.723M
-350.69%
YoY
|
$20.54M
31.98%
YoY
|
$8.957M
245.7%
YoY
|
$1.747M
-46.51%
YoY
|
$1.884M
-73.54%
YoY
|
$15.56M
27.6%
YoY
|
$2.591M
-58.14%
YoY
|
$3.266M
-141.45%
YoY
|
$7.120M
-713.26%
YoY
|
$12.20M
-53.54%
YoY
|
$6.190M
-698.07%
YoY
|
-$7.880M
-172.94%
YoY
|
-$1.161M
-119.7%
YoY
|
$26.25M
11.08%
YoY
|
-$1.035M
-104.64%
YoY
|
$10.80M
63.7%
YoY
|
$5.894M
49.94%
YoY
|
$23.63M
-1586.16%
YoY
|
$22.29M
5.89%
YoY
|
| Cash From Investing Activities |
$3.527M
-334.2%
YoY
|
$41.20M
79.94%
YoY
|
$20.77M
-210.56%
YoY
|
-$38.50M
91.77%
YoY
|
-$1.506M
-87.27%
YoY
|
$22.90M
-861.93%
YoY
|
-$18.78M
-64.48%
YoY
|
-$20.08M
-25.07%
YoY
|
-$11.83M
-53.62%
YoY
|
-$3.005M
-93.01%
YoY
|
-$52.89M
5.18%
YoY
|
-$26.79M
-73.36%
YoY
|
-$25.52M
-38.09%
YoY
|
-$42.98M
-49.01%
YoY
|
-$50.28M
68.63%
YoY
|
-$100.6M
-1.27%
YoY
|
-$41.22M
142.99%
YoY
|
-$84.29M
-1272.32%
YoY
|
-$29.82M
2125.37%
YoY
|
| Cash From Financing Activities |
-$8.033M
-12.03%
YoY
|
-$28.29M
-42.37%
YoY
|
-$27.14M
-178.39%
YoY
|
$40.87M
107.96%
YoY
|
-$9.132M
-941.66%
YoY
|
-$49.09M
804.51%
YoY
|
$34.62M
-22.18%
YoY
|
$19.65M
-48.59%
YoY
|
$1.085M
-95.53%
YoY
|
-$5.427M
-140.65%
YoY
|
$44.49M
45.96%
YoY
|
$38.23M
-6.04%
YoY
|
$24.30M
-64.78%
YoY
|
$13.35M
-50.83%
YoY
|
$30.48M
-30.41%
YoY
|
$40.69M
-4.71%
YoY
|
$68.99M
26.7%
YoY
|
$27.15M
-414.97%
YoY
|
$43.80M
19809.09%
YoY
|
| Net Change In Cash |
-$9.229M
5.43%
YoY
|
$33.45M
-414.65%
YoY
|
$2.587M
-85.96%
YoY
|
$4.123M
44.92%
YoY
|
-$8.754M
141.29%
YoY
|
-$10.63M
-382.41%
YoY
|
$18.43M
-933.8%
YoY
|
$2.845M
-20.08%
YoY
|
-$3.628M
52.69%
YoY
|
$3.764M
-211.16%
YoY
|
-$2.210M
-89.39%
YoY
|
$3.560M
-107.26%
YoY
|
-$2.376M
-107.06%
YoY
|
-$3.386M
-89.9%
YoY
|
-$20.84M
-157.45%
YoY
|
-$49.07M
-6.63%
YoY
|
$33.67M
-18.72%
YoY
|
-$33.51M
1009.6%
YoY
|
$36.27M
81.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.723M
-350.69%
YoY
|
$20.54M
31.98%
YoY
|
$8.957M
245.7%
YoY
|
$1.747M
-46.51%
YoY
|
$1.884M
-73.54%
YoY
|
$15.56M
27.6%
YoY
|
$2.591M
-58.14%
YoY
|
$3.266M
-141.45%
YoY
|
$7.120M
-713.26%
YoY
|
$12.20M
-53.54%
YoY
|
$6.190M
-698.07%
YoY
|
-$7.880M
-172.94%
YoY
|
-$1.161M
-119.7%
YoY
|
$26.25M
11.08%
YoY
|
-$1.035M
-104.64%
YoY
|
$10.80M
63.7%
YoY
|
$5.894M
49.94%
YoY
|
$23.63M
-1586.16%
YoY
|
$22.29M
5.89%
YoY
|
| Capital Expenditures |
$461.0K
-71.58%
YoY
|
$934.0K
-71.89%
YoY
|
$1.867M
-44.1%
YoY
|
$359.0K
-86.39%
YoY
|
$1.622M
-66.07%
YoY
|
$3.323M
28.35%
YoY
|
$3.340M
-33.33%
YoY
|
$2.637M
-17.08%
YoY
|
$4.780M
40.18%
YoY
|
$2.589M
-57.06%
YoY
|
$5.010M
-232.75%
YoY
|
$3.180M
-186.53%
YoY
|
$3.410M
3.84%
YoY
|
$6.029M
-458.87%
YoY
|
-$3.774M
59.24%
YoY
|
-$3.675M
-12.08%
YoY
|
$3.284M
-17.61%
YoY
|
-$1.680M
-66.06%
YoY
|
-$2.370M
7.73%
YoY
|
| Free Cash Flow |
-$5.184M
-2078.63%
YoY
|
$19.61M
60.18%
YoY
|
$7.090M
-1046.6%
YoY
|
$1.388M
120.67%
YoY
|
$262.0K
-88.8%
YoY
|
$12.24M
27.4%
YoY
|
-$749.0K
-163.47%
YoY
|
$629.0K
-105.69%
YoY
|
$2.340M
-151.19%
YoY
|
$9.607M
-52.49%
YoY
|
$1.180M
-56.92%
YoY
|
-$11.06M
-176.39%
YoY
|
-$4.571M
-275.13%
YoY
|
$20.22M
-20.11%
YoY
|
$2.739M
-88.89%
YoY
|
$14.48M
34.31%
YoY
|
$2.610M
-4845.45%
YoY
|
$25.31M
653.27%
YoY
|
$24.66M
6.06%
YoY
|
Loading...