|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.284M
6.95%
YoY
|
-$2.136M
87.65%
YoY
|
-$1.138M
110.2%
YoY
|
-$541.5K
-71.29%
YoY
|
-$1.886M
161.51%
YoY
|
| Depreciation, Depletion And Amortization |
$2.176K
-3.16%
YoY
|
$2.247K
65.71%
YoY
|
$1.356K
226.75%
YoY
|
$415.00
-96.4%
YoY
|
$11.52K
N/A
|
| Cash From Operating Activities |
-$418.5K
-29.07%
YoY
|
-$590.0K
55.76%
YoY
|
-$378.8K
-185.41%
YoY
|
$443.5K
-9.93%
YoY
|
$492.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$2.934K
-33.75%
YoY
|
$4.429K
131.4%
YoY
|
$1.914K
-115.94%
YoY
|
-$12.01K
N/A
|
| Acquisitions |
N/A
|
N/A
N/A
|
-$319.00
-98.77%
YoY
|
-$25.94K
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$2.800K
-975.0%
YoY
|
$320.00
-98.77%
YoY
|
$25.94K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$5.738K
-99.6%
YoY
|
-$1.451M
-3819278.95%
YoY
|
$38.00
-100.32%
YoY
|
-$12.01K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$369.7K
N/A
|
$0.00
-100.0%
YoY
|
$1.595M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$423.2K
-855.5%
YoY
|
-$56.01K
-103.28%
YoY
|
$1.710M
2102.63%
YoY
|
$77.62K
789.1%
YoY
|
$8.730K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$418.5K
-29.07%
YoY
|
-$590.0K
55.76%
YoY
|
-$378.8K
-185.41%
YoY
|
$443.5K
-9.93%
YoY
|
$492.4K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$5.738K
-99.6%
YoY
|
-$1.451M
-3819278.95%
YoY
|
$38.00
-100.32%
YoY
|
-$12.01K
N/A
|
| Cash From Financing Activities |
$423.2K
-855.5%
YoY
|
-$56.01K
-103.28%
YoY
|
$1.710M
2102.63%
YoY
|
$77.62K
789.1%
YoY
|
$8.730K
N/A
|
| Net Change In Cash |
$7.516K
-101.14%
YoY
|
-$656.9K
291.75%
YoY
|
-$167.7K
-134.43%
YoY
|
$487.0K
-0.43%
YoY
|
$489.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$418.5K
-29.07%
YoY
|
-$590.0K
55.76%
YoY
|
-$378.8K
-185.41%
YoY
|
$443.5K
-9.93%
YoY
|
$492.4K
N/A
|
| Capital Expenditures |
N/A
N/A
|
$2.934K
-33.75%
YoY
|
$4.429K
131.4%
YoY
|
$1.914K
-115.94%
YoY
|
-$12.01K
N/A
|
| Free Cash Flow |
-$418.5K
-29.42%
YoY
|
-$593.0K
54.72%
YoY
|
-$383.2K
-186.78%
YoY
|
$441.6K
-12.45%
YoY
|
$504.4K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$99.21K
53.49%
YoY
|
-$98.30K
-31.59%
YoY
|
-$46.78K
12.53%
YoY
|
-$2.034M
4.6%
YoY
|
-$64.64K
-159.44%
YoY
|
-$143.7K
-170.71%
YoY
|
-$41.57K
-91.74%
YoY
|
-$1.945M
91.83%
YoY
|
$108.7K
-185.55%
YoY
|
$203.2K
-749.34%
YoY
|
-$502.9K
-1578.68%
YoY
|
-$1.014M
N/A
|
-$127.1K
-182.59%
YoY
|
-$31.30K
-108.86%
YoY
|
$34.01K
-140.84%
YoY
|
N/A
|
$153.9K
-550.94%
YoY
|
$353.3K
-1412.01%
YoY
|
-$83.28K
N/A
|
| Depreciation, Depletion And Amortization |
$300.00
-40.0%
YoY
|
$300.00
-40.0%
YoY
|
$600.00
5.45%
YoY
|
$500.00
-98.55%
YoY
|
$500.00
-98.63%
YoY
|
$500.00
-99.28%
YoY
|
$569.00
16.6%
YoY
|
$34.40K
-4.95%
YoY
|
$36.60K
-2.74%
YoY
|
$69.90K
-193.34%
YoY
|
$488.00
79.41%
YoY
|
$36.19K
N/A
|
$37.63K
-59.42%
YoY
|
-$74.89K
-2508.04%
YoY
|
$272.00
-91.11%
YoY
|
N/A
|
$92.74K
N/A
|
$3.110K
N/A
|
$3.060K
N/A
|
| Cash From Operating Activities |
$113.6K
325.47%
YoY
|
$16.21K
-103.42%
YoY
|
$34.79K
-54.15%
YoY
|
-$47.60K
401.05%
YoY
|
$26.70K
-170.82%
YoY
|
-$473.5K
-12.78%
YoY
|
$75.88K
-24.47%
YoY
|
-$9.500K
-101.68%
YoY
|
-$37.70K
-67.37%
YoY
|
-$542.9K
-19.9%
YoY
|
$100.5K
-111.64%
YoY
|
$566.1K
N/A
|
-$115.5K
-301.36%
YoY
|
-$677.8K
347.19%
YoY
|
-$863.4K
1403.71%
YoY
|
N/A
|
$57.38K
-94.83%
YoY
|
-$151.6K
N/A
|
-$57.42K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$3.200K
-633.33%
YoY
|
$1.600K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$600.00
-108.68%
YoY
|
$0.00
-100.0%
YoY
|
$2.300K
-99.82%
YoY
|
$2.301K
-22.5%
YoY
|
-$6.910K
N/A
|
$51.22K
-197.08%
YoY
|
$1.303M
-4205.14%
YoY
|
$2.969K
-114.66%
YoY
|
N/A
|
-$52.76K
-19.63%
YoY
|
-$31.73K
N/A
|
-$20.25K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.804K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.800K
-975.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$320.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$3.200K
-633.33%
YoY
|
-$1.600K
N/A
|
$0.00
-100.0%
YoY
|
-$1.617K
-92.51%
YoY
|
-$600.00
-108.68%
YoY
|
$0.00
-100.0%
YoY
|
-$5.100K
-99.61%
YoY
|
-$21.60K
627.52%
YoY
|
$6.910K
N/A
|
-$51.21K
-2.94%
YoY
|
-$1.302M
4004.16%
YoY
|
-$2.969K
-85.34%
YoY
|
N/A
|
-$52.76K
-121.42%
YoY
|
-$31.73K
N/A
|
-$20.25K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$147.5K
N/A
|
$147.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$26.70K
8.1%
YoY
|
$26.40K
-93.4%
YoY
|
$3.849K
-169.48%
YoY
|
$53.40K
4350.0%
YoY
|
-$24.70K
1.23%
YoY
|
$400.0K
-1319.51%
YoY
|
-$5.540K
-61.0%
YoY
|
$1.200K
-97.44%
YoY
|
-$24.40K
-131.04%
YoY
|
-$32.80K
-102.18%
YoY
|
-$14.20K
-110.9%
YoY
|
$46.95K
N/A
|
$78.61K
N/A
|
$1.506M
2112.8%
YoY
|
$130.3K
1146.46%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$68.04K
N/A
|
$10.45K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$113.6K
325.47%
YoY
|
$16.21K
-103.42%
YoY
|
$34.79K
-54.15%
YoY
|
-$47.60K
401.05%
YoY
|
$26.70K
-170.82%
YoY
|
-$473.5K
-12.78%
YoY
|
$75.88K
-24.47%
YoY
|
-$9.500K
-101.68%
YoY
|
-$37.70K
-67.37%
YoY
|
-$542.9K
-19.9%
YoY
|
$100.5K
-111.64%
YoY
|
$566.1K
N/A
|
-$115.5K
-301.36%
YoY
|
-$677.8K
347.19%
YoY
|
-$863.4K
1403.71%
YoY
|
N/A
|
$57.38K
-94.83%
YoY
|
-$151.6K
N/A
|
-$57.42K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$3.200K
-633.33%
YoY
|
-$1.600K
N/A
|
$0.00
-100.0%
YoY
|
-$1.617K
-92.51%
YoY
|
-$600.00
-108.68%
YoY
|
$0.00
-100.0%
YoY
|
-$5.100K
-99.61%
YoY
|
-$21.60K
627.52%
YoY
|
$6.910K
N/A
|
-$51.21K
-2.94%
YoY
|
-$1.302M
4004.16%
YoY
|
-$2.969K
-85.34%
YoY
|
N/A
|
-$52.76K
-121.42%
YoY
|
-$31.73K
N/A
|
-$20.25K
N/A
|
| Cash From Financing Activities |
-$26.70K
8.1%
YoY
|
$26.40K
-93.4%
YoY
|
$3.849K
-169.48%
YoY
|
$53.40K
4350.0%
YoY
|
-$24.70K
1.23%
YoY
|
$400.0K
-1319.51%
YoY
|
-$5.540K
-61.0%
YoY
|
$1.200K
-97.44%
YoY
|
-$24.40K
-131.04%
YoY
|
-$32.80K
-102.18%
YoY
|
-$14.20K
-110.9%
YoY
|
$46.95K
N/A
|
$78.61K
N/A
|
$1.506M
2112.8%
YoY
|
$130.3K
1146.46%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$68.04K
N/A
|
$10.45K
N/A
|
| Net Change In Cash |
$86.90K
21625.0%
YoY
|
$16.21K
-122.06%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-201.12%
YoY
|
$400.00
-100.64%
YoY
|
-$73.50K
-87.35%
YoY
|
$69.53K
35.19%
YoY
|
-$8.900K
-101.44%
YoY
|
-$62.10K
-29.54%
YoY
|
-$580.8K
22.41%
YoY
|
$51.43K
-106.89%
YoY
|
$620.0K
N/A
|
-$88.14K
-2007.79%
YoY
|
-$474.5K
311.64%
YoY
|
-$746.3K
1010.22%
YoY
|
N/A
|
$4.620K
-101.67%
YoY
|
-$115.3K
N/A
|
-$67.22K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$113.6K
325.47%
YoY
|
$16.21K
-103.42%
YoY
|
$34.79K
-54.15%
YoY
|
-$47.60K
401.05%
YoY
|
$26.70K
-170.82%
YoY
|
-$473.5K
-12.78%
YoY
|
$75.88K
-24.47%
YoY
|
-$9.500K
-101.68%
YoY
|
-$37.70K
-67.37%
YoY
|
-$542.9K
-19.9%
YoY
|
$100.5K
-111.64%
YoY
|
$566.1K
N/A
|
-$115.5K
-301.36%
YoY
|
-$677.8K
347.19%
YoY
|
-$863.4K
1403.71%
YoY
|
N/A
|
$57.38K
-94.83%
YoY
|
-$151.6K
N/A
|
-$57.42K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$3.200K
-633.33%
YoY
|
$1.600K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$600.00
-108.68%
YoY
|
$0.00
-100.0%
YoY
|
$2.300K
-99.82%
YoY
|
$2.301K
-22.5%
YoY
|
-$6.910K
N/A
|
$51.22K
-197.08%
YoY
|
$1.303M
-4205.14%
YoY
|
$2.969K
-114.66%
YoY
|
N/A
|
-$52.76K
-19.63%
YoY
|
-$31.73K
N/A
|
-$20.25K
N/A
|
| Free Cash Flow |
$113.6K
352.59%
YoY
|
$16.21K
-103.42%
YoY
|
$34.79K
-54.15%
YoY
|
-$44.40K
339.6%
YoY
|
$25.10K
-166.58%
YoY
|
-$473.5K
-13.15%
YoY
|
$75.88K
-22.7%
YoY
|
-$10.10K
-101.76%
YoY
|
-$37.70K
-77.39%
YoY
|
-$545.2K
-72.47%
YoY
|
$98.16K
-111.33%
YoY
|
$573.0K
N/A
|
-$166.8K
-251.41%
YoY
|
-$1.980M
1552.5%
YoY
|
-$866.4K
2230.91%
YoY
|
N/A
|
$110.1K
-90.64%
YoY
|
-$119.8K
N/A
|
-$37.17K
N/A
|
Loading...