|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.027M
-35.08%
YoY
|
-$1.582M
-63.15%
YoY
|
-$4.293M
-58.32%
YoY
|
-$10.30M
30.38%
YoY
|
-$7.900M
31.67%
YoY
|
| Depreciation, Depletion And Amortization |
$37.00K
0.0%
YoY
|
$37.00K
12.12%
YoY
|
$33.00K
-83.5%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$1.400M
7.69%
YoY
|
-$1.300M
-45.83%
YoY
|
-$2.400M
-64.18%
YoY
|
-$6.700M
-31.63%
YoY
|
-$9.800M
292.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$54.00K
184.21%
YoY
|
$19.00K
-72.46%
YoY
|
$69.00K
68.29%
YoY
|
$41.00K
-90.74%
YoY
|
$443.0K
98.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$143.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$25.00K
N/A
|
N/A
|
| Cash From Investing Activities |
-$197.0K
936.84%
YoY
|
-$19.00K
-72.46%
YoY
|
-$69.00K
331.25%
YoY
|
-$16.00K
-96.39%
YoY
|
-$443.0K
98.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.100M
146.77%
YoY
|
$851.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.100M
-1509.4%
YoY
|
-$149.0K
-103.32%
YoY
|
$4.486M
9.44%
YoY
|
$4.099M
-61.73%
YoY
|
$10.71M
157.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.400M
7.69%
YoY
|
-$1.300M
-45.83%
YoY
|
-$2.400M
-64.18%
YoY
|
-$6.700M
-31.63%
YoY
|
-$9.800M
292.0%
YoY
|
| Cash From Investing Activities |
-$197.0K
936.84%
YoY
|
-$19.00K
-72.46%
YoY
|
-$69.00K
331.25%
YoY
|
-$16.00K
-96.39%
YoY
|
-$443.0K
98.65%
YoY
|
| Cash From Financing Activities |
$2.100M
-1509.4%
YoY
|
-$149.0K
-103.32%
YoY
|
$4.486M
9.44%
YoY
|
$4.099M
-61.73%
YoY
|
$10.71M
157.5%
YoY
|
| Net Change In Cash |
$499.0K
-134.06%
YoY
|
-$1.465M
-174.06%
YoY
|
$1.978M
-175.21%
YoY
|
-$2.630M
-621.83%
YoY
|
$504.0K
-66.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.400M
7.69%
YoY
|
-$1.300M
-45.83%
YoY
|
-$2.400M
-64.18%
YoY
|
-$6.700M
-31.63%
YoY
|
-$9.800M
292.0%
YoY
|
| Capital Expenditures |
$54.00K
184.21%
YoY
|
$19.00K
-72.46%
YoY
|
$69.00K
68.29%
YoY
|
$41.00K
-90.74%
YoY
|
$443.0K
98.65%
YoY
|
| Free Cash Flow |
-$1.454M
10.24%
YoY
|
-$1.319M
-46.58%
YoY
|
-$2.469M
-63.37%
YoY
|
-$6.741M
-34.19%
YoY
|
-$10.24M
276.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$100.0K
-62.69%
YoY
|
-$356.0K
21.09%
YoY
|
-$172.0K
-45.57%
YoY
|
-$231.0K
-58.3%
YoY
|
-$268.0K
-35.89%
YoY
|
-$294.0K
-65.37%
YoY
|
-$316.0K
-66.53%
YoY
|
-$554.0K
-52.53%
YoY
|
-$418.0K
-68.64%
YoY
|
-$849.0K
-63.25%
YoY
|
-$944.0K
-64.54%
YoY
|
-$1.167M
-53.06%
YoY
|
-$1.333M
-52.75%
YoY
|
-$2.310M
-12.2%
YoY
|
-$2.662M
133.51%
YoY
|
-$2.486M
0.53%
YoY
|
-$2.821M
71.8%
YoY
|
-$2.631M
-4147.69%
YoY
|
-$1.140M
-2.15%
YoY
|
| Depreciation, Depletion And Amortization |
$8.000K
-11.11%
YoY
|
$9.000K
0.0%
YoY
|
$9.000K
0.0%
YoY
|
$10.00K
-9.09%
YoY
|
$9.000K
12.5%
YoY
|
$9.000K
-30.77%
YoY
|
$9.000K
12.5%
YoY
|
$11.00K
37.5%
YoY
|
$8.000K
0.0%
YoY
|
$13.00K
-56.67%
YoY
|
$8.000K
-80.95%
YoY
|
$8.000K
-81.4%
YoY
|
$8.000K
-81.82%
YoY
|
$30.00K
-33.33%
YoY
|
$42.00K
-2.33%
YoY
|
$43.00K
-18.87%
YoY
|
$44.00K
-6.38%
YoY
|
$45.00K
12.5%
YoY
|
$43.00K
-10.42%
YoY
|
| Cash From Operating Activities |
$100.0K
-133.33%
YoY
|
-$862.0K
239.37%
YoY
|
-$55.00K
-79.4%
YoY
|
-$215.0K
-70.06%
YoY
|
-$300.0K
417.24%
YoY
|
-$254.0K
268.12%
YoY
|
-$267.0K
-74.2%
YoY
|
-$718.0K
372.37%
YoY
|
-$58.00K
-95.17%
YoY
|
-$69.00K
-85.38%
YoY
|
-$1.035M
16.16%
YoY
|
-$152.0K
-94.25%
YoY
|
-$1.200M
-55.6%
YoY
|
-$472.0K
-64.91%
YoY
|
-$891.0K
-61.51%
YoY
|
-$2.642M
-20.47%
YoY
|
-$2.703M
-2.87%
YoY
|
-$1.345M
54.6%
YoY
|
-$2.315M
163.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$49.00K
157.89%
YoY
|
$0.00
N/A
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$19.00K
-29.63%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$39.00K
N/A
|
$27.00K
200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-91.0%
YoY
|
$2.000K
-98.04%
YoY
|
$35.00K
-67.89%
YoY
|
-$132.0K
164.0%
YoY
|
$100.0K
88.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$156.0K
N/A
|
$13.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$156.0K
N/A
|
-$36.00K
89.47%
YoY
|
$0.00
N/A
|
-$5.000K
N/A
|
$0.00
-100.0%
YoY
|
-$19.00K
-29.63%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$39.00K
-256.0%
YoY
|
-$27.00K
200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.00K
-118.94%
YoY
|
-$9.000K
-91.0%
YoY
|
-$2.000K
-98.04%
YoY
|
-$35.00K
-67.89%
YoY
|
-$132.0K
164.0%
YoY
|
-$100.0K
88.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
$500.0K
N/A
|
$200.0K
-76.5%
YoY
|
$200.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$851.0K
-34.74%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$1.750M
N/A
|
$1.304M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$1.200M
N/A
|
$500.0K
N/A
|
$200.0K
-76.5%
YoY
|
$200.0K
-120.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$851.0K
-27.08%
YoY
|
-$1.000M
-169.83%
YoY
|
$446.0K
-2.62%
YoY
|
$1.437M
47800.0%
YoY
|
$1.167M
-65.24%
YoY
|
$1.432M
409.61%
YoY
|
$458.0K
-87.88%
YoY
|
$3.000K
-99.73%
YoY
|
$3.357M
-20.13%
YoY
|
$281.0K
-82.48%
YoY
|
$3.778M
1998.89%
YoY
|
$1.127M
44.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$100.0K
-133.33%
YoY
|
-$862.0K
239.37%
YoY
|
-$55.00K
-79.4%
YoY
|
-$215.0K
-70.06%
YoY
|
-$300.0K
417.24%
YoY
|
-$254.0K
268.12%
YoY
|
-$267.0K
-74.2%
YoY
|
-$718.0K
372.37%
YoY
|
-$58.00K
-95.17%
YoY
|
-$69.00K
-85.38%
YoY
|
-$1.035M
16.16%
YoY
|
-$152.0K
-94.25%
YoY
|
-$1.200M
-55.6%
YoY
|
-$472.0K
-64.91%
YoY
|
-$891.0K
-61.51%
YoY
|
-$2.642M
-20.47%
YoY
|
-$2.703M
-2.87%
YoY
|
-$1.345M
54.6%
YoY
|
-$2.315M
163.07%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$156.0K
N/A
|
-$36.00K
89.47%
YoY
|
$0.00
N/A
|
-$5.000K
N/A
|
$0.00
-100.0%
YoY
|
-$19.00K
-29.63%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$39.00K
-256.0%
YoY
|
-$27.00K
200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.00K
-118.94%
YoY
|
-$9.000K
-91.0%
YoY
|
-$2.000K
-98.04%
YoY
|
-$35.00K
-67.89%
YoY
|
-$132.0K
164.0%
YoY
|
-$100.0K
88.68%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$1.200M
N/A
|
$500.0K
N/A
|
$200.0K
-76.5%
YoY
|
$200.0K
-120.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$851.0K
-27.08%
YoY
|
-$1.000M
-169.83%
YoY
|
$446.0K
-2.62%
YoY
|
$1.437M
47800.0%
YoY
|
$1.167M
-65.24%
YoY
|
$1.432M
409.61%
YoY
|
$458.0K
-87.88%
YoY
|
$3.000K
-99.73%
YoY
|
$3.357M
-20.13%
YoY
|
$281.0K
-82.48%
YoY
|
$3.778M
1998.89%
YoY
|
$1.127M
44.49%
YoY
|
| Net Change In Cash |
$62.00K
-180.52%
YoY
|
$182.0K
-171.65%
YoY
|
-$91.00K
-68.18%
YoY
|
$11.00K
-91.73%
YoY
|
-$77.00K
-92.72%
YoY
|
-$254.0K
-175.15%
YoY
|
-$286.0K
-176.27%
YoY
|
$133.0K
-86.9%
YoY
|
-$1.058M
-524.9%
YoY
|
$338.0K
2972.73%
YoY
|
$375.0K
-141.81%
YoY
|
$1.015M
42.36%
YoY
|
$249.0K
-110.13%
YoY
|
$11.00K
-99.52%
YoY
|
-$897.0K
-30.36%
YoY
|
$713.0K
-8.47%
YoY
|
-$2.457M
90.76%
YoY
|
$2.301M
-410.95%
YoY
|
-$1.288M
741.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$100.0K
-133.33%
YoY
|
-$862.0K
239.37%
YoY
|
-$55.00K
-79.4%
YoY
|
-$215.0K
-70.06%
YoY
|
-$300.0K
417.24%
YoY
|
-$254.0K
268.12%
YoY
|
-$267.0K
-74.2%
YoY
|
-$718.0K
372.37%
YoY
|
-$58.00K
-95.17%
YoY
|
-$69.00K
-85.38%
YoY
|
-$1.035M
16.16%
YoY
|
-$152.0K
-94.25%
YoY
|
-$1.200M
-55.6%
YoY
|
-$472.0K
-64.91%
YoY
|
-$891.0K
-61.51%
YoY
|
-$2.642M
-20.47%
YoY
|
-$2.703M
-2.87%
YoY
|
-$1.345M
54.6%
YoY
|
-$2.315M
163.07%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$49.00K
157.89%
YoY
|
$0.00
N/A
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$19.00K
-29.63%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$39.00K
N/A
|
$27.00K
200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-91.0%
YoY
|
$2.000K
-98.04%
YoY
|
$35.00K
-67.89%
YoY
|
-$132.0K
164.0%
YoY
|
$100.0K
88.68%
YoY
|
| Free Cash Flow |
$100.0K
-132.79%
YoY
|
-$862.0K
239.37%
YoY
|
-$104.0K
-63.64%
YoY
|
-$215.0K
-70.06%
YoY
|
-$305.0K
425.86%
YoY
|
-$254.0K
135.19%
YoY
|
-$286.0K
-73.07%
YoY
|
-$718.0K
372.37%
YoY
|
-$58.00K
-95.17%
YoY
|
-$108.0K
-77.12%
YoY
|
-$1.062M
18.0%
YoY
|
-$152.0K
-94.25%
YoY
|
-$1.200M
-56.17%
YoY
|
-$472.0K
-61.09%
YoY
|
-$900.0K
-62.73%
YoY
|
-$2.644M
-22.78%
YoY
|
-$2.738M
-5.33%
YoY
|
-$1.213M
47.93%
YoY
|
-$2.415M
158.84%
YoY
|
Loading...