|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.560M
-26.75%
YoY
|
$4.860M
-14.99%
YoY
|
$5.717M
-4.21%
YoY
|
$5.968M
-39.5%
YoY
|
$9.865M
-41.38%
YoY
|
| Cost Of Revenue |
$2.888M
-30.59%
YoY
|
$4.161M
-24.26%
YoY
|
$5.494M
-12.6%
YoY
|
$6.286M
-23.03%
YoY
|
$8.167M
-29.85%
YoY
|
| Gross Profit |
$672.0K
-3.86%
YoY
|
$699.0K
213.45%
YoY
|
$223.0K
-170.13%
YoY
|
-$318.0K
-118.73%
YoY
|
$1.698M
-67.25%
YoY
|
| Selling, General & Admin |
$1.284M
-36.34%
YoY
|
$2.017M
-44.08%
YoY
|
$3.607M
-49.54%
YoY
|
$7.148M
-16.25%
YoY
|
$8.535M
8.04%
YoY
|
| Research & Development |
$412.0K
-17.6%
YoY
|
$500.0K
-16.67%
YoY
|
$600.0K
-59.76%
YoY
|
$1.491M
-21.15%
YoY
|
$1.891M
33.64%
YoY
|
| Depreciation & Amortization |
$37.00K
0.0%
YoY
|
$37.00K
12.12%
YoY
|
$33.00K
-83.5%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
| Operating Expenses |
$1.696M
-33.25%
YoY
|
$2.541M
-39.41%
YoY
|
$4.194M
-53.28%
YoY
|
$8.977M
-13.72%
YoY
|
$10.41M
12.43%
YoY
|
| Operating Profit |
-$1.024M
-44.41%
YoY
|
-$1.842M
-53.61%
YoY
|
-$3.971M
-57.28%
YoY
|
-$9.295M
6.75%
YoY
|
-$8.707M
113.93%
YoY
|
| Interest Expense |
$2.000K
-140.0%
YoY
|
-$5.000K
-101.32%
YoY
|
$380.0K
-60.17%
YoY
|
$954.0K
20.45%
YoY
|
$792.0K
64.66%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
-$10.00K
-61.54%
YoY
|
-$26.00K
-53.57%
YoY
|
-$56.00K
-13.85%
YoY
|
-$65.00K
-10.96%
YoY
|
| Pretax Income |
-$1.027M
-35.0%
YoY
|
-$1.580M
-63.17%
YoY
|
-$4.290M
-58.25%
YoY
|
-$10.28M
30.28%
YoY
|
-$7.887M
31.76%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
$2.000K
-33.33%
YoY
|
$3.000K
-25.0%
YoY
|
$4.000K
-500.0%
YoY
|
-$1.000K
-80.0%
YoY
|
| Net Earnings |
-$1.027M
-35.08%
YoY
|
-$1.582M
-63.15%
YoY
|
-$4.293M
-58.32%
YoY
|
-$10.30M
30.38%
YoY
|
-$7.900M
31.67%
YoY
|
| Basic Earnings Per Share |
-$0.18
-43.75%
YoY
|
-$0.32
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.18
-43.78%
YoY
|
-$0.32
-75.86%
YoY
|
-$1.33
4.51%
YoY
|
-$1.27
-100.0%
YoY
|
-$1.729M
-5.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.553M shares
12.25%
YoY
|
4.947M shares
52.64%
YoY
|
3.241M shares
-60.04%
YoY
|
8.110M shares
77.81%
YoY
|
4.561M shares
39.48%
YoY
|
| Diluted Shares Outstanding |
5.553M shares
12.25%
YoY
|
4.947M shares
52.64%
YoY
|
3.241M shares
-60.04%
YoY
|
8.110M shares
77.81%
YoY
|
4.561M shares
39.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$949.0K
54.06%
YoY
|
$975.0K
-23.71%
YoY
|
$826.0K
-30.94%
YoY
|
$1.143M
-26.4%
YoY
|
$616.0K
-26.05%
YoY
|
$1.278M
-46.59%
YoY
|
$1.196M
-10.68%
YoY
|
$1.553M
47.2%
YoY
|
$833.0K
-10.43%
YoY
|
$2.393M
260.94%
YoY
|
$1.339M
-24.09%
YoY
|
$1.055M
-28.72%
YoY
|
$930.0K
-54.88%
YoY
|
$663.0K
-72.43%
YoY
|
$1.764M
-35.83%
YoY
|
$1.480M
-28.64%
YoY
|
$2.061M
-21.84%
YoY
|
$2.405M
-35.8%
YoY
|
$2.749M
-53.91%
YoY
|
| Cost Of Revenue |
$728.0K
72.51%
YoY
|
$791.0K
-21.92%
YoY
|
$679.0K
-32.64%
YoY
|
$996.0K
-30.2%
YoY
|
$422.0K
-40.81%
YoY
|
$1.013M
-56.3%
YoY
|
$1.008M
-27.33%
YoY
|
$1.427M
62.9%
YoY
|
$713.0K
-21.91%
YoY
|
$2.318M
157.27%
YoY
|
$1.387M
-28.02%
YoY
|
$876.0K
-36.11%
YoY
|
$913.0K
-56.25%
YoY
|
$901.0K
-59.34%
YoY
|
$1.927M
-11.85%
YoY
|
$1.371M
-18.44%
YoY
|
$2.087M
0.14%
YoY
|
$2.216M
-4.07%
YoY
|
$2.186M
-52.35%
YoY
|
| Gross Profit |
$221.0K
13.92%
YoY
|
$184.0K
-30.57%
YoY
|
$147.0K
-21.81%
YoY
|
$147.0K
16.67%
YoY
|
$194.0K
61.67%
YoY
|
$265.0K
253.33%
YoY
|
$188.0K
-491.67%
YoY
|
$126.0K
-29.61%
YoY
|
$120.0K
605.88%
YoY
|
$75.00K
-131.51%
YoY
|
-$48.00K
-70.55%
YoY
|
$179.0K
64.22%
YoY
|
$17.00K
-165.38%
YoY
|
-$238.0K
-225.93%
YoY
|
-$163.0K
-128.95%
YoY
|
$109.0K
-72.26%
YoY
|
-$26.00K
-104.7%
YoY
|
$189.0K
-86.82%
YoY
|
$563.0K
-59.08%
YoY
|
| Selling, General & Admin |
$286.0K
-30.58%
YoY
|
$335.0K
-22.81%
YoY
|
$240.0K
-46.55%
YoY
|
$297.0K
-45.3%
YoY
|
$412.0K
-30.29%
YoY
|
$434.0K
-37.64%
YoY
|
$449.0K
-37.03%
YoY
|
$543.0K
-52.03%
YoY
|
$591.0K
-44.56%
YoY
|
$696.0K
-44.54%
YoY
|
$713.0K
-60.43%
YoY
|
$1.132M
-42.36%
YoY
|
$1.066M
-49.88%
YoY
|
$1.255M
-39.69%
YoY
|
$1.802M
-8.43%
YoY
|
$1.964M
-13.4%
YoY
|
$2.127M
-4.1%
YoY
|
$2.081M
9.53%
YoY
|
$1.968M
-1.75%
YoY
|
| Research & Development |
$76.00K
52.0%
YoY
|
$206.0K
73.11%
YoY
|
$82.00K
-40.15%
YoY
|
$74.00K
-47.14%
YoY
|
$50.00K
-60.94%
YoY
|
$119.0K
-17.36%
YoY
|
$137.0K
-3.52%
YoY
|
$140.0K
-4.76%
YoY
|
$128.0K
-16.88%
YoY
|
$144.0K
-46.47%
YoY
|
$142.0K
-61.2%
YoY
|
$147.0K
-58.36%
YoY
|
$154.0K
-69.38%
YoY
|
$269.0K
-42.03%
YoY
|
$366.0K
-9.41%
YoY
|
$353.0K
-4.59%
YoY
|
$503.0K
-22.97%
YoY
|
$464.0K
10.48%
YoY
|
$404.0K
0.75%
YoY
|
| Depreciation & Amortization |
$8.000K
-11.11%
YoY
|
$9.000K
0.0%
YoY
|
$9.000K
0.0%
YoY
|
$10.00K
-9.09%
YoY
|
$9.000K
12.5%
YoY
|
$9.000K
-30.77%
YoY
|
$9.000K
12.5%
YoY
|
$11.00K
37.5%
YoY
|
$8.000K
0.0%
YoY
|
$13.00K
-56.67%
YoY
|
$8.000K
-80.95%
YoY
|
$8.000K
-81.4%
YoY
|
$8.000K
-81.82%
YoY
|
$30.00K
-33.33%
YoY
|
$42.00K
-2.33%
YoY
|
$43.00K
-18.87%
YoY
|
$44.00K
-6.38%
YoY
|
$45.00K
12.5%
YoY
|
$43.00K
-10.42%
YoY
|
| Operating Expenses |
$362.0K
-21.65%
YoY
|
$541.0K
-2.17%
YoY
|
$322.0K
-45.05%
YoY
|
$371.0K
-45.68%
YoY
|
$462.0K
-35.74%
YoY
|
$553.0K
-34.17%
YoY
|
$586.0K
-31.46%
YoY
|
$683.0K
-46.6%
YoY
|
$719.0K
-41.07%
YoY
|
$840.0K
-44.88%
YoY
|
$855.0K
-61.9%
YoY
|
$1.279M
-44.8%
YoY
|
$1.220M
-53.61%
YoY
|
$1.524M
-40.12%
YoY
|
$2.244M
-5.44%
YoY
|
$2.317M
-12.07%
YoY
|
$2.630M
-7.78%
YoY
|
$2.545M
9.7%
YoY
|
$2.373M
-0.63%
YoY
|
| Operating Profit |
-$141.0K
-47.39%
YoY
|
-$357.0K
23.96%
YoY
|
-$175.0K
-56.03%
YoY
|
-$224.0K
-59.78%
YoY
|
-$268.0K
-55.26%
YoY
|
-$288.0K
-62.35%
YoY
|
-$398.0K
-55.92%
YoY
|
-$557.0K
-49.36%
YoY
|
-$599.0K
-50.21%
YoY
|
-$765.0K
-56.58%
YoY
|
-$903.0K
-62.48%
YoY
|
-$1.100M
-50.18%
YoY
|
-$1.203M
-54.71%
YoY
|
-$1.762M
-25.21%
YoY
|
-$2.407M
32.98%
YoY
|
-$2.208M
-1.52%
YoY
|
-$2.656M
15.53%
YoY
|
-$2.356M
165.91%
YoY
|
-$1.810M
78.85%
YoY
|
| Interest Expense |
$1.000K
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-95.93%
YoY
|
-$97.00K
-64.73%
YoY
|
$34.00K
-85.53%
YoY
|
$69.00K
-73.46%
YoY
|
$123.0K
-33.15%
YoY
|
-$275.0K
1.1%
YoY
|
$235.0K
32.77%
YoY
|
$260.0K
20.37%
YoY
|
$184.0K
44.88%
YoY
|
-$272.0K
-125.9%
YoY
|
$177.0K
42.74%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$2.000K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-150.0%
YoY
|
-$7.000K
-30.0%
YoY
|
-$1.000K
-92.86%
YoY
|
-$1.000K
-85.71%
YoY
|
$2.000K
-97.1%
YoY
|
-$10.00K
-89.58%
YoY
|
-$14.00K
-22.22%
YoY
|
-$7.000K
-36.36%
YoY
|
$69.00K
-483.33%
YoY
|
-$96.00K
540.0%
YoY
|
-$18.00K
20.0%
YoY
|
-$11.00K
-35.29%
YoY
|
-$18.00K
80.0%
YoY
|
-$15.00K
-40.0%
YoY
|
| Pretax Income |
-$140.0K
-47.76%
YoY
|
-$356.0K
21.92%
YoY
|
-$172.0K
-45.57%
YoY
|
-$231.0K
-58.3%
YoY
|
-$268.0K
-35.89%
YoY
|
-$292.0K
-65.48%
YoY
|
-$316.0K
-66.38%
YoY
|
-$554.0K
-52.53%
YoY
|
-$418.0K
-68.64%
YoY
|
-$846.0K
-63.31%
YoY
|
-$940.0K
-64.69%
YoY
|
-$1.167M
-53.06%
YoY
|
-$1.333M
-52.75%
YoY
|
-$2.306M
-12.39%
YoY
|
-$2.662M
133.51%
YoY
|
-$2.486M
0.53%
YoY
|
-$2.821M
72.01%
YoY
|
-$2.632M
-4486.67%
YoY
|
-$1.140M
-2.56%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.000K
-33.33%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000K
-25.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000K
-500.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.000K
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$100.0K
-62.69%
YoY
|
-$356.0K
21.09%
YoY
|
-$172.0K
-45.57%
YoY
|
-$231.0K
-58.3%
YoY
|
-$268.0K
-35.89%
YoY
|
-$294.0K
-65.37%
YoY
|
-$316.0K
-66.53%
YoY
|
-$554.0K
-52.53%
YoY
|
-$418.0K
-68.64%
YoY
|
-$849.0K
-63.25%
YoY
|
-$944.0K
-64.54%
YoY
|
-$1.167M
-53.06%
YoY
|
-$1.333M
-52.75%
YoY
|
-$2.310M
-12.2%
YoY
|
-$2.662M
133.51%
YoY
|
-$2.486M
0.53%
YoY
|
-$2.821M
71.8%
YoY
|
-$2.631M
-4147.69%
YoY
|
-$1.140M
-2.15%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
-$0.03
-50.0%
YoY
|
-$0.04
-66.67%
YoY
|
N/A
|
N/A
|
-$0.06
N/A
|
-$0.12
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$0.23
-54.0%
YoY
|
-$0.29
31.82%
YoY
|
-$0.35
-40.68%
YoY
|
-$0.44
-2.22%
YoY
|
-$0.50
-5100.0%
YoY
|
-$0.22
-37.14%
YoY
|
| Diluted Earnings Per Share |
-$0.02
-58.94%
YoY
|
-$0.06
0.0%
YoY
|
-$0.03
-49.95%
YoY
|
-$0.04
-69.1%
YoY
|
-$0.05
-42.42%
YoY
|
-$0.06
-71.34%
YoY
|
-$0.06
-77.76%
YoY
|
-$0.12
-72.56%
YoY
|
-$0.09
14.39%
YoY
|
-$0.19
-15.34%
YoY
|
-$0.27
-100.0%
YoY
|
-$0.42
-100.0%
YoY
|
-$0.08
-100.0%
YoY
|
-$0.23
-54.0%
YoY
|
-$289.7K
131664753.1%
YoY
|
-$346.9K
58799220.71%
YoY
|
-$438.2K
97388262.42%
YoY
|
-$0.50
-5100.0%
YoY
|
-$0.22
-37.14%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.306M shares
19.88%
YoY
|
5.739M shares
9.1%
YoY
|
5.475M shares
4.07%
YoY
|
5.364M shares
13.5%
YoY
|
5.261M shares
18.4%
YoY
|
5.261M shares
20.97%
YoY
|
5.261M shares
50.52%
YoY
|
4.726M shares
-75.44%
YoY
|
4.443M shares
-75.5%
YoY
|
4.349M shares
-54.59%
YoY
|
3.495M shares
-61.97%
YoY
|
19.24M shares
168.54%
YoY
|
18.13M shares
181.7%
YoY
|
9.577M shares
80.29%
YoY
|
9.190M shares
80.7%
YoY
|
7.166M shares
70.17%
YoY
|
6.437M shares
78.21%
YoY
|
5.312M shares
52.16%
YoY
|
5.086M shares
53.75%
YoY
|
| Diluted Shares Outstanding |
6.248M shares
18.65%
YoY
|
N/A
|
5.610M shares
6.63%
YoY
|
5.379M shares
12.41%
YoY
|
5.266M shares
18.79%
YoY
|
N/A
|
5.261M shares
49.72%
YoY
|
4.785M shares
72.99%
YoY
|
4.433M shares
-72.59%
YoY
|
N/A
|
3.514M shares
-61.76%
YoY
|
2.766M shares
-61.4%
YoY
|
16.17M shares
151.24%
YoY
|
9.583M shares
80.4%
YoY
|
9.190M shares
80.69%
YoY
|
7.166M shares
70.17%
YoY
|
6.437M shares
78.21%
YoY
|
5.312M shares
23.33%
YoY
|
5.086M shares
53.75%
YoY
|
Loading...