|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.591B
15.88%
YoY
|
$1.373B
-45.45%
YoY
|
$2.517B
321.61%
YoY
|
$597.0M
-56.71%
YoY
|
$1.379B
168.23%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.068B
-38.11%
YoY
|
$4.957B
8.87%
YoY
|
$4.553B
23.22%
YoY
|
$3.695B
-3.61%
YoY
|
$3.833B
33.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.096B
-53.19%
YoY
|
-$4.478B
-24.13%
YoY
|
-$5.902B
72.67%
YoY
|
-$3.418B
-11.66%
YoY
|
-$3.869B
5.04%
YoY
|
| Cash From Investing Activities |
-$2.096B
-53.19%
YoY
|
-$4.478B
-24.13%
YoY
|
-$5.902B
72.67%
YoY
|
-$3.418B
-11.66%
YoY
|
-$3.869B
5.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$797.0M
-498.5%
YoY
|
$200.0M
-113.84%
YoY
|
-$1.445B
-2468.85%
YoY
|
$61.00M
-72.91%
YoY
|
$225.1M
12.56%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.175B
206.79%
YoY
|
-$383.0M
-127.18%
YoY
|
$1.409B
-492.48%
YoY
|
-$359.0M
-153.25%
YoY
|
$674.2M
-15.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.068B
-38.11%
YoY
|
$4.957B
8.87%
YoY
|
$4.553B
23.22%
YoY
|
$3.695B
-3.61%
YoY
|
$3.833B
33.4%
YoY
|
| Cash From Investing Activities |
-$2.096B
-53.19%
YoY
|
-$4.478B
-24.13%
YoY
|
-$5.902B
72.67%
YoY
|
-$3.418B
-11.66%
YoY
|
-$3.869B
5.04%
YoY
|
| Cash From Financing Activities |
-$1.175B
206.79%
YoY
|
-$383.0M
-127.18%
YoY
|
$1.409B
-492.48%
YoY
|
-$359.0M
-153.25%
YoY
|
$674.2M
-15.75%
YoY
|
| Net Change In Cash |
-$231.0M
-306.25%
YoY
|
$112.0M
194.74%
YoY
|
$38.00M
-190.48%
YoY
|
-$42.00M
-106.57%
YoY
|
$639.2M
-10111.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.068B
-38.11%
YoY
|
$4.957B
8.87%
YoY
|
$4.553B
23.22%
YoY
|
$3.695B
-3.61%
YoY
|
$3.833B
33.4%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$653.0M
210.95%
YoY
|
$441.0M
-175.38%
YoY
|
$255.0M
-49.9%
YoY
|
$680.0M
-6.08%
YoY
|
$210.0M
-71.35%
YoY
|
-$585.0M
-173.58%
YoY
|
$509.0M
-24.93%
YoY
|
$724.0M
8.06%
YoY
|
$733.0M
100.82%
YoY
|
$795.0M
62.58%
YoY
|
$678.0M
-312.54%
YoY
|
$670.0M
446.36%
YoY
|
$365.0M
22.59%
YoY
|
$489.0M
13.53%
YoY
|
-$319.0M
334.2%
YoY
|
$122.6M
-81.97%
YoY
|
$297.8M
-12.9%
YoY
|
$430.7M
577.2%
YoY
|
-$73.47M
-130.23%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$649.0M
-30.06%
YoY
|
-$398.0M
-151.03%
YoY
|
$1.460B
-15.95%
YoY
|
$1.078B
-19.43%
YoY
|
$928.0M
-15.79%
YoY
|
$780.0M
-23.3%
YoY
|
$1.737B
25.96%
YoY
|
$1.338B
22.3%
YoY
|
$1.102B
3.57%
YoY
|
$1.017B
0.1%
YoY
|
$1.379B
23.33%
YoY
|
$1.094B
52.91%
YoY
|
$1.064B
25.7%
YoY
|
$1.016B
-2.57%
YoY
|
$1.118B
-3.83%
YoY
|
$715.5M
-1.12%
YoY
|
$846.4M
-6.41%
YoY
|
$1.043B
52.68%
YoY
|
$1.163B
7.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$88.00M
-84.53%
YoY
|
$663.0M
-171.06%
YoY
|
-$1.745B
14.13%
YoY
|
-$445.0M
-61.87%
YoY
|
-$569.0M
-32.98%
YoY
|
-$933.0M
-40.04%
YoY
|
-$1.529B
-4.08%
YoY
|
-$1.167B
-41.65%
YoY
|
-$849.0M
12.9%
YoY
|
-$1.556B
27.33%
YoY
|
-$1.594B
10.76%
YoY
|
-$2.000B
496.17%
YoY
|
-$752.0M
78.48%
YoY
|
-$1.222B
-30.85%
YoY
|
-$1.439B
48.5%
YoY
|
-$335.5M
-50.45%
YoY
|
-$421.3M
-7.5%
YoY
|
-$1.767B
-9.56%
YoY
|
-$969.1M
-11.92%
YoY
|
| Cash From Investing Activities |
-$88.00M
-84.53%
YoY
|
$663.0M
-171.06%
YoY
|
-$1.745B
14.13%
YoY
|
-$445.0M
-61.87%
YoY
|
-$569.0M
-32.98%
YoY
|
-$933.0M
-40.04%
YoY
|
-$1.529B
-4.08%
YoY
|
-$1.167B
-41.65%
YoY
|
-$849.0M
12.9%
YoY
|
-$1.556B
27.33%
YoY
|
-$1.594B
10.76%
YoY
|
-$2.000B
496.17%
YoY
|
-$752.0M
78.48%
YoY
|
-$1.222B
-30.85%
YoY
|
-$1.439B
48.5%
YoY
|
-$335.5M
-50.45%
YoY
|
-$421.3M
-7.51%
YoY
|
-$1.767B
-9.56%
YoY
|
-$969.1M
-11.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$330.0M
65.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0M
471.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.322M
-94.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$454.0M
40.12%
YoY
|
-$482.0M
-530.36%
YoY
|
-$85.00M
-55.26%
YoY
|
-$284.0M
86.84%
YoY
|
-$324.0M
111.76%
YoY
|
$112.0M
-49.32%
YoY
|
-$190.0M
134.57%
YoY
|
-$152.0M
-111.08%
YoY
|
-$153.0M
48.54%
YoY
|
$221.0M
-429.85%
YoY
|
-$81.00M
-38.83%
YoY
|
$1.372B
-2177.94%
YoY
|
-$103.0M
10.09%
YoY
|
-$67.00M
-106.16%
YoY
|
-$132.4M
-40.73%
YoY
|
-$66.03M
-18.25%
YoY
|
-$93.56M
-14.06%
YoY
|
$1.087B
-4.36%
YoY
|
-$223.4M
-952.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$649.0M
-30.06%
YoY
|
-$398.0M
-151.03%
YoY
|
$1.460B
-15.95%
YoY
|
$1.078B
-19.43%
YoY
|
$928.0M
-15.79%
YoY
|
$780.0M
-23.3%
YoY
|
$1.737B
25.96%
YoY
|
$1.338B
22.3%
YoY
|
$1.102B
3.57%
YoY
|
$1.017B
0.1%
YoY
|
$1.379B
23.33%
YoY
|
$1.094B
52.91%
YoY
|
$1.064B
25.7%
YoY
|
$1.016B
-2.57%
YoY
|
$1.118B
-3.83%
YoY
|
$715.5M
-1.12%
YoY
|
$846.4M
-6.41%
YoY
|
$1.043B
52.68%
YoY
|
$1.163B
7.05%
YoY
|
| Cash From Investing Activities |
-$88.00M
-84.53%
YoY
|
$663.0M
-171.06%
YoY
|
-$1.745B
14.13%
YoY
|
-$445.0M
-61.87%
YoY
|
-$569.0M
-32.98%
YoY
|
-$933.0M
-40.04%
YoY
|
-$1.529B
-4.08%
YoY
|
-$1.167B
-41.65%
YoY
|
-$849.0M
12.9%
YoY
|
-$1.556B
27.33%
YoY
|
-$1.594B
10.76%
YoY
|
-$2.000B
496.17%
YoY
|
-$752.0M
78.48%
YoY
|
-$1.222B
-30.85%
YoY
|
-$1.439B
48.5%
YoY
|
-$335.5M
-50.45%
YoY
|
-$421.3M
-7.51%
YoY
|
-$1.767B
-9.56%
YoY
|
-$969.1M
-11.92%
YoY
|
| Cash From Financing Activities |
-$454.0M
40.12%
YoY
|
-$482.0M
-530.36%
YoY
|
-$85.00M
-55.26%
YoY
|
-$284.0M
86.84%
YoY
|
-$324.0M
111.76%
YoY
|
$112.0M
-49.32%
YoY
|
-$190.0M
134.57%
YoY
|
-$152.0M
-111.08%
YoY
|
-$153.0M
48.54%
YoY
|
$221.0M
-429.85%
YoY
|
-$81.00M
-38.83%
YoY
|
$1.372B
-2177.94%
YoY
|
-$103.0M
10.09%
YoY
|
-$67.00M
-106.16%
YoY
|
-$132.4M
-40.73%
YoY
|
-$66.03M
-18.25%
YoY
|
-$93.56M
-14.06%
YoY
|
$1.087B
-4.36%
YoY
|
-$223.4M
-952.75%
YoY
|
| Net Change In Cash |
$561.0M
3200.0%
YoY
|
-$217.0M
429.27%
YoY
|
-$370.0M
-2155.56%
YoY
|
$349.0M
1736.84%
YoY
|
$17.00M
-84.11%
YoY
|
-$41.00M
-87.11%
YoY
|
$18.00M
-106.08%
YoY
|
$19.00M
-95.92%
YoY
|
$107.0M
-49.53%
YoY
|
-$318.0M
16.48%
YoY
|
-$296.0M
-34.73%
YoY
|
$466.0M
48.42%
YoY
|
$212.0M
-37.16%
YoY
|
-$273.0M
-175.24%
YoY
|
-$453.5M
1413.34%
YoY
|
$314.0M
-1015.62%
YoY
|
$337.4M
1.92%
YoY
|
$362.8M
-370.36%
YoY
|
-$29.97M
-351.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$649.0M
-30.06%
YoY
|
-$398.0M
-151.03%
YoY
|
$1.460B
-15.95%
YoY
|
$1.078B
-19.43%
YoY
|
$928.0M
-15.79%
YoY
|
$780.0M
-23.3%
YoY
|
$1.737B
25.96%
YoY
|
$1.338B
22.3%
YoY
|
$1.102B
3.57%
YoY
|
$1.017B
0.1%
YoY
|
$1.379B
23.33%
YoY
|
$1.094B
52.91%
YoY
|
$1.064B
25.7%
YoY
|
$1.016B
-2.57%
YoY
|
$1.118B
-3.83%
YoY
|
$715.5M
-1.12%
YoY
|
$846.4M
-6.41%
YoY
|
$1.043B
52.68%
YoY
|
$1.163B
7.05%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...