|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$32.25M
314.58%
YoY
|
$7.780M
268.9%
YoY
|
$2.109M
-186.4%
YoY
|
-$2.441M
-135.08%
YoY
|
$6.959M
-3.48%
YoY
|
| Depreciation, Depletion And Amortization |
$1.404M
262.79%
YoY
|
$387.0K
-21.02%
YoY
|
$490.0K
2.51%
YoY
|
$478.0K
5.29%
YoY
|
$454.0K
-20.35%
YoY
|
| Cash From Operating Activities |
$5.263M
-57.74%
YoY
|
$12.45M
169.51%
YoY
|
$4.621M
-43.1%
YoY
|
$8.121M
-41.42%
YoY
|
$13.86M
-1.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$565.0K
185.35%
YoY
|
$198.0K
-31.25%
YoY
|
$288.0K
-54.14%
YoY
|
$628.0K
-256.22%
YoY
|
-$402.0K
-21.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$565.0K
185.35%
YoY
|
-$198.0K
-31.25%
YoY
|
-$288.0K
-54.14%
YoY
|
-$628.0K
56.22%
YoY
|
-$402.0K
-21.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.78M
-8.61%
YoY
|
$17.27M
199.64%
YoY
|
$5.763M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.39M
-6.48%
YoY
|
-$15.39M
277.32%
YoY
|
-$4.079M
-222.6%
YoY
|
$3.327M
41.45%
YoY
|
$2.352M
66.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.263M
-57.74%
YoY
|
$12.45M
169.51%
YoY
|
$4.621M
-43.1%
YoY
|
$8.121M
-41.42%
YoY
|
$13.86M
-1.41%
YoY
|
| Cash From Investing Activities |
-$565.0K
185.35%
YoY
|
-$198.0K
-31.25%
YoY
|
-$288.0K
-54.14%
YoY
|
-$628.0K
56.22%
YoY
|
-$402.0K
-21.18%
YoY
|
| Cash From Financing Activities |
-$14.39M
-6.48%
YoY
|
-$15.39M
277.32%
YoY
|
-$4.079M
-222.6%
YoY
|
$3.327M
41.45%
YoY
|
$2.352M
66.81%
YoY
|
| Net Change In Cash |
-$7.094M
121.9%
YoY
|
-$3.197M
-410.99%
YoY
|
$1.028M
-88.5%
YoY
|
$8.942M
-43.45%
YoY
|
$15.81M
5.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.263M
-57.74%
YoY
|
$12.45M
169.51%
YoY
|
$4.621M
-43.1%
YoY
|
$8.121M
-41.42%
YoY
|
$13.86M
-1.41%
YoY
|
| Capital Expenditures |
$565.0K
185.35%
YoY
|
$198.0K
-31.25%
YoY
|
$288.0K
-54.14%
YoY
|
$628.0K
-256.22%
YoY
|
-$402.0K
-21.18%
YoY
|
| Free Cash Flow |
$4.698M
-61.67%
YoY
|
$12.26M
182.85%
YoY
|
$4.333M
-42.17%
YoY
|
$7.493M
-47.47%
YoY
|
$14.26M
-2.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.416M
3560.61%
YoY
|
$2.336M
248.14%
YoY
|
$2.820M
332.52%
YoY
|
$30.87M
1949.47%
YoY
|
$66.00K
-95.58%
YoY
|
$671.0K
-69.29%
YoY
|
$652.0K
-74.88%
YoY
|
$1.506M
-42.1%
YoY
|
$1.493M
-501.34%
YoY
|
$2.185M
-2200.96%
YoY
|
$2.596M
-16325.0%
YoY
|
$2.601M
-267.7%
YoY
|
-$372.0K
-39.51%
YoY
|
-$104.0K
-87.41%
YoY
|
-$16.00K
-102.9%
YoY
|
-$1.551M
-175.73%
YoY
|
-$615.0K
-148.77%
YoY
|
-$826.0K
-151.43%
YoY
|
$551.0K
-73.04%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$95.00K
-73.09%
YoY
|
$88.00K
-5.38%
YoY
|
$338.0K
271.43%
YoY
|
$346.0K
276.09%
YoY
|
$353.0K
275.53%
YoY
|
$93.00K
-15.45%
YoY
|
$91.00K
-17.27%
YoY
|
$92.00K
-25.81%
YoY
|
$94.00K
-24.8%
YoY
|
$110.0K
-12.7%
YoY
|
$110.0K
-15.38%
YoY
|
$124.0K
3.33%
YoY
|
$125.0K
6.84%
YoY
|
$126.0K
13.51%
YoY
|
$130.0K
14.04%
YoY
|
$120.0K
9.09%
YoY
|
$117.0K
6.36%
YoY
|
$111.0K
19.35%
YoY
|
| Cash From Operating Activities |
N/A
|
$10.11M
57.35%
YoY
|
$10.43M
993.5%
YoY
|
-$4.325M
-15.53%
YoY
|
$2.210M
26.43%
YoY
|
$6.424M
-16.53%
YoY
|
$954.0K
-88.27%
YoY
|
-$5.120M
14.8%
YoY
|
$1.748M
93.15%
YoY
|
$7.696M
3.79%
YoY
|
$8.131M
969.87%
YoY
|
-$4.460M
-296.13%
YoY
|
$905.0K
-22.38%
YoY
|
$7.415M
-397.91%
YoY
|
$760.0K
-89.4%
YoY
|
$2.274M
-74.31%
YoY
|
$1.166M
-224.04%
YoY
|
-$2.489M
-1231.36%
YoY
|
$7.170M
25.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$234.0K
68.35%
YoY
|
$224.0K
105.5%
YoY
|
$213.0K
334.69%
YoY
|
$104.0K
642.86%
YoY
|
$139.0K
32.38%
YoY
|
$109.0K
240.63%
YoY
|
$49.00K
-30.0%
YoY
|
$14.00K
-118.67%
YoY
|
$105.0K
-39.31%
YoY
|
$32.00K
-73.33%
YoY
|
$70.00K
-181.4%
YoY
|
-$75.00K
-71.8%
YoY
|
$173.0K
-219.31%
YoY
|
$120.0K
-8.4%
YoY
|
-$86.00K
65.38%
YoY
|
-$266.0K
786.67%
YoY
|
-$145.0K
-39.58%
YoY
|
$131.0K
65.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$234.0K
68.35%
YoY
|
-$224.0K
105.5%
YoY
|
-$213.0K
334.69%
YoY
|
-$104.0K
642.86%
YoY
|
-$139.0K
32.38%
YoY
|
-$109.0K
240.63%
YoY
|
-$49.00K
-30.0%
YoY
|
-$14.00K
-118.67%
YoY
|
-$105.0K
-39.31%
YoY
|
-$32.00K
-73.33%
YoY
|
-$70.00K
-18.6%
YoY
|
$75.00K
-128.2%
YoY
|
-$173.0K
19.31%
YoY
|
-$120.0K
-8.4%
YoY
|
-$86.00K
65.38%
YoY
|
-$266.0K
786.67%
YoY
|
-$145.0K
-39.58%
YoY
|
-$131.0K
65.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.471M
-67.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.585M
786.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$517.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$2.273M
-234.42%
YoY
|
-$1.225M
-72.3%
YoY
|
-$3.288M
-58.53%
YoY
|
-$4.992M
-6.76%
YoY
|
-$1.691M
3.87%
YoY
|
-$4.422M
821.25%
YoY
|
-$7.929M
93.86%
YoY
|
-$5.354M
436.47%
YoY
|
-$1.628M
-266.97%
YoY
|
-$480.0K
-1700.0%
YoY
|
-$4.090M
-662.59%
YoY
|
-$998.0K
-166.01%
YoY
|
$975.0K
44.02%
YoY
|
$30.00K
-92.7%
YoY
|
$727.0K
-19.4%
YoY
|
$1.512M
656.0%
YoY
|
$677.0K
-10.92%
YoY
|
$411.0K
-15.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$10.11M
57.35%
YoY
|
$10.43M
993.5%
YoY
|
-$4.325M
-15.53%
YoY
|
$2.210M
26.43%
YoY
|
$6.424M
-16.53%
YoY
|
$954.0K
-88.27%
YoY
|
-$5.120M
14.8%
YoY
|
$1.748M
93.15%
YoY
|
$7.696M
3.79%
YoY
|
$8.131M
969.87%
YoY
|
-$4.460M
-296.13%
YoY
|
$905.0K
-22.38%
YoY
|
$7.415M
-397.91%
YoY
|
$760.0K
-89.4%
YoY
|
$2.274M
-74.31%
YoY
|
$1.166M
-224.04%
YoY
|
-$2.489M
-1231.36%
YoY
|
$7.170M
25.04%
YoY
|
| Cash From Investing Activities |
N/A
|
-$234.0K
68.35%
YoY
|
-$224.0K
105.5%
YoY
|
-$213.0K
334.69%
YoY
|
-$104.0K
642.86%
YoY
|
-$139.0K
32.38%
YoY
|
-$109.0K
240.63%
YoY
|
-$49.00K
-30.0%
YoY
|
-$14.00K
-118.67%
YoY
|
-$105.0K
-39.31%
YoY
|
-$32.00K
-73.33%
YoY
|
-$70.00K
-18.6%
YoY
|
$75.00K
-128.2%
YoY
|
-$173.0K
19.31%
YoY
|
-$120.0K
-8.4%
YoY
|
-$86.00K
65.38%
YoY
|
-$266.0K
786.67%
YoY
|
-$145.0K
-39.58%
YoY
|
-$131.0K
65.82%
YoY
|
| Cash From Financing Activities |
N/A
|
$2.273M
-234.42%
YoY
|
-$1.225M
-72.3%
YoY
|
-$3.288M
-58.53%
YoY
|
-$4.992M
-6.76%
YoY
|
-$1.691M
3.87%
YoY
|
-$4.422M
821.25%
YoY
|
-$7.929M
93.86%
YoY
|
-$5.354M
436.47%
YoY
|
-$1.628M
-266.97%
YoY
|
-$480.0K
-1700.0%
YoY
|
-$4.090M
-662.59%
YoY
|
-$998.0K
-166.01%
YoY
|
$975.0K
44.02%
YoY
|
$30.00K
-92.7%
YoY
|
$727.0K
-19.4%
YoY
|
$1.512M
656.0%
YoY
|
$677.0K
-10.92%
YoY
|
$411.0K
-15.78%
YoY
|
| Net Change In Cash |
N/A
|
$12.15M
164.41%
YoY
|
$7.992M
-385.63%
YoY
|
-$7.826M
-40.25%
YoY
|
-$2.886M
-20.28%
YoY
|
$4.594M
-22.96%
YoY
|
-$2.798M
-142.23%
YoY
|
-$13.10M
51.95%
YoY
|
-$3.620M
20011.11%
YoY
|
$5.963M
-27.43%
YoY
|
$6.626M
-1120.96%
YoY
|
-$8.620M
-395.71%
YoY
|
-$18.00K
-100.75%
YoY
|
$8.217M
-519.88%
YoY
|
-$649.0K
-109.04%
YoY
|
$2.915M
-69.95%
YoY
|
$2.412M
-413.25%
YoY
|
-$1.957M
-364.46%
YoY
|
$7.183M
10.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$10.11M
57.35%
YoY
|
$10.43M
993.5%
YoY
|
-$4.325M
-15.53%
YoY
|
$2.210M
26.43%
YoY
|
$6.424M
-16.53%
YoY
|
$954.0K
-88.27%
YoY
|
-$5.120M
14.8%
YoY
|
$1.748M
93.15%
YoY
|
$7.696M
3.79%
YoY
|
$8.131M
969.87%
YoY
|
-$4.460M
-296.13%
YoY
|
$905.0K
-22.38%
YoY
|
$7.415M
-397.91%
YoY
|
$760.0K
-89.4%
YoY
|
$2.274M
-74.31%
YoY
|
$1.166M
-224.04%
YoY
|
-$2.489M
-1231.36%
YoY
|
$7.170M
25.04%
YoY
|
| Capital Expenditures |
N/A
|
$234.0K
68.35%
YoY
|
$224.0K
105.5%
YoY
|
$213.0K
334.69%
YoY
|
$104.0K
642.86%
YoY
|
$139.0K
32.38%
YoY
|
$109.0K
240.63%
YoY
|
$49.00K
-30.0%
YoY
|
$14.00K
-118.67%
YoY
|
$105.0K
-39.31%
YoY
|
$32.00K
-73.33%
YoY
|
$70.00K
-181.4%
YoY
|
-$75.00K
-71.8%
YoY
|
$173.0K
-219.31%
YoY
|
$120.0K
-8.4%
YoY
|
-$86.00K
65.38%
YoY
|
-$266.0K
786.67%
YoY
|
-$145.0K
-39.58%
YoY
|
$131.0K
65.82%
YoY
|
| Free Cash Flow |
N/A
|
$9.874M
57.1%
YoY
|
$10.21M
1108.05%
YoY
|
-$4.538M
-12.21%
YoY
|
$2.106M
21.45%
YoY
|
$6.285M
-17.2%
YoY
|
$845.0K
-89.57%
YoY
|
-$5.169M
14.11%
YoY
|
$1.734M
76.94%
YoY
|
$7.591M
4.82%
YoY
|
$8.099M
1165.47%
YoY
|
-$4.530M
-291.95%
YoY
|
$980.0K
-31.56%
YoY
|
$7.242M
-408.96%
YoY
|
$640.0K
-90.91%
YoY
|
$2.360M
-73.5%
YoY
|
$1.432M
-257.36%
YoY
|
-$2.344M
-609.57%
YoY
|
$7.039M
24.47%
YoY
|
Loading...