|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Loss from discontinued operations, net of tax | |||||
| Adjustments to reconcile net income to net cash provided by operating activities — | |||||
| Depreciation and amortization | |||||
| Amortization of debt-related items | |||||
| Loss on early extinguishment of debt | |||||
| Equity in net income of nonconsolidated affiliates | |||||
| Distributions from nonconsolidated affiliates | |||||
| Stock-based compensation | |||||
| Deferred tax expense | |||||
| Other, net | |||||
| Changes in assets and liabilities, net of acquisitions — | |||||
| Accounts receivable | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued payroll | |||||
| Other liabilities | |||||
| Net cash used in operating activities of discontinued operations | |||||
| Total adjustments | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property, equipment, and intangible assets | |||||
| Proceeds from sale of restricted investments | |||||
| Purchases of restricted investments | |||||
| Other, net | |||||
| Net cash used in investing activities of discontinued operations | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Principal payments on debt, including pre-payments | |||||
| Principal borrowings on notes | |||||
| Borrowings on revolving credit facility | |||||
| Payments on revolving credit facility | |||||
| Principal payments under finance lease obligations | |||||
| Debt amendment and issuance costs | |||||
| Repurchases of common stock, including fees and expenses | |||||
| Dividends paid on common stock | |||||
| Distributions paid to noncontrolling interests of consolidated affiliates | |||||
| Taxes paid on behalf of employees for shares withheld | |||||
| Contributions from noncontrolling interests of consolidated affiliates | |||||
| Other, net | |||||
| Net cash provided by financing activities of discontinued operations | |||||
| Net cash used in financing activities | |||||
| (Decrease) increase in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of year | |||||
| Cash and cash equivalents at end of period | |||||
| Restricted cash at end of period | |||||
| Restricted Cash, Noncurrent | |||||
| Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations | |||||
| Cash, cash equivalents, and restricted cash at end of year | |||||
| Supplemental cash flow information: | |||||
| Interest | |||||
| Income tax refunds | |||||
| Income tax payments | |||||
| Supplemental schedule of noncash investing and financing activities: | |||||
| Accrued purchases of property, equipment, and intangible assets | |||||
| Joint venture contributions | |||||
| Reconciliation of Cash, Cash Equivalents, and Restricted Cash | |||||
| Cash and cash equivalents at beginning of period | |||||
| Restricted cash at beginning of period | |||||
| Restricted cash included in other long-term assets at beginning of period | |||||
| Cash, cash equivalents, and restricted cash in discontinued operations at beginning of period | |||||
Loading...