|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.804M
279.76%
YoY
|
-$2.055M
151.84%
YoY
|
-$816.0K
-38.97%
YoY
|
-$1.337M
113.24%
YoY
|
-$627.0K
-217.64%
YoY
|
| Depreciation, Depletion And Amortization |
$6.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.940M
94.06%
YoY
|
-$1.515M
70.03%
YoY
|
-$891.0K
-36.94%
YoY
|
-$1.413M
-912.07%
YoY
|
$174.0K
-84.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$263.0K
-246.11%
YoY
|
-$180.0K
-123.32%
YoY
|
$772.0K
1125.4%
YoY
|
$63.00K
-86.85%
YoY
|
| Cash From Investing Activities |
-$1.064M
-504.56%
YoY
|
$263.0K
-246.11%
YoY
|
-$180.0K
-123.32%
YoY
|
$772.0K
1125.4%
YoY
|
$63.00K
-86.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$44.00K
-52.17%
YoY
|
$92.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.728M
-22.66%
YoY
|
$4.820M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$89.00K
-90.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.940M
94.06%
YoY
|
-$1.515M
70.03%
YoY
|
-$891.0K
-36.94%
YoY
|
-$1.413M
-912.07%
YoY
|
$174.0K
-84.42%
YoY
|
| Cash From Investing Activities |
-$1.064M
-504.56%
YoY
|
$263.0K
-246.11%
YoY
|
-$180.0K
-123.32%
YoY
|
$772.0K
1125.4%
YoY
|
$63.00K
-86.85%
YoY
|
| Cash From Financing Activities |
$3.728M
-22.66%
YoY
|
$4.820M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$89.00K
-90.12%
YoY
|
| Net Change In Cash |
-$276.0K
-107.74%
YoY
|
$3.568M
-433.15%
YoY
|
-$1.071M
67.08%
YoY
|
-$641.0K
-533.11%
YoY
|
$148.0K
-78.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.940M
94.06%
YoY
|
-$1.515M
70.03%
YoY
|
-$891.0K
-36.94%
YoY
|
-$1.413M
-912.07%
YoY
|
$174.0K
-84.42%
YoY
|
| Capital Expenditures |
$7.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$2.947M
94.52%
YoY
|
-$1.515M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.294M
205.19%
YoY
|
N/A
|
-$1.161M
300.34%
YoY
|
-$441.0K
1.38%
YoY
|
-$424.0K
35.9%
YoY
|
-$1.021M
599.32%
YoY
|
-$290.0K
128.35%
YoY
|
-$435.0K
0.23%
YoY
|
-$312.0K
188.89%
YoY
|
-$146.0K
-128.91%
YoY
|
-$127.0K
-60.44%
YoY
|
-$434.0K
-60.44%
YoY
|
-$108.0K
-74.35%
YoY
|
$505.0K
-200.4%
YoY
|
-$321.0K
-6.69%
YoY
|
-$1.097M
77.8%
YoY
|
-$421.0K
-244.18%
YoY
|
-$503.0K
-437.58%
YoY
|
-$344.0K
-309.76%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.256M
322.9%
YoY
|
N/A
|
N/A
|
N/A
|
-$297.0K
-35.57%
YoY
|
-$527.0K
-30.75%
YoY
|
-$72.00K
N/A
|
-$455.0K
N/A
|
-$461.0K
254.62%
YoY
|
-$761.0K
179.78%
YoY
|
N/A
|
N/A
|
-$130.0K
-61.31%
YoY
|
-$272.0K
1.49%
YoY
|
-$234.0K
21.24%
YoY
|
-$571.0K
-235.63%
YoY
|
-$336.0K
-257.01%
YoY
|
-$268.0K
-145.04%
YoY
|
-$193.0K
-58.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$263.0K
-587.04%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$54.00K
-104.66%
YoY
|
N/A
|
N/A
|
-$126.0K
-31.52%
YoY
|
$1.158M
-1057.02%
YoY
|
-$211.0K
251.67%
YoY
|
$9.000K
-106.25%
YoY
|
-$184.0K
-147.42%
YoY
|
-$121.0K
-650.0%
YoY
|
-$60.00K
-150.42%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$515.0K
N/A
|
$263.0K
-587.04%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$54.00K
-104.66%
YoY
|
N/A
|
N/A
|
-$126.0K
-31.52%
YoY
|
$1.158M
-1057.02%
YoY
|
-$211.0K
251.67%
YoY
|
$9.000K
-106.25%
YoY
|
-$184.0K
-147.42%
YoY
|
-$121.0K
-650.0%
YoY
|
-$60.00K
-150.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.00K
-99.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.745M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$100.0K
-78.9%
YoY
|
N/A
|
N/A
|
N/A
|
$474.0K
-72.84%
YoY
|
$1.125M
N/A
|
$1.050M
N/A
|
$900.0K
N/A
|
$1.745M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.256M
322.9%
YoY
|
N/A
|
N/A
|
N/A
|
-$297.0K
-35.57%
YoY
|
-$527.0K
-30.75%
YoY
|
-$72.00K
N/A
|
-$455.0K
N/A
|
-$461.0K
254.62%
YoY
|
-$761.0K
179.78%
YoY
|
N/A
|
N/A
|
-$130.0K
-61.31%
YoY
|
-$272.0K
1.49%
YoY
|
-$234.0K
21.24%
YoY
|
-$571.0K
-235.63%
YoY
|
-$336.0K
-257.01%
YoY
|
-$268.0K
-145.04%
YoY
|
-$193.0K
-58.13%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$515.0K
N/A
|
$263.0K
-587.04%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$54.00K
-104.66%
YoY
|
N/A
|
N/A
|
-$126.0K
-31.52%
YoY
|
$1.158M
-1057.02%
YoY
|
-$211.0K
251.67%
YoY
|
$9.000K
-106.25%
YoY
|
-$184.0K
-147.42%
YoY
|
-$121.0K
-650.0%
YoY
|
-$60.00K
-150.42%
YoY
|
| Cash From Financing Activities |
$100.0K
-78.9%
YoY
|
N/A
|
N/A
|
N/A
|
$474.0K
-72.84%
YoY
|
$1.125M
N/A
|
$1.050M
N/A
|
$900.0K
N/A
|
$1.745M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$1.156M
242.01%
YoY
|
N/A
|
N/A
|
N/A
|
-$338.0K
-126.32%
YoY
|
$861.0K
-205.64%
YoY
|
$978.0K
N/A
|
$445.0K
N/A
|
$1.284M
-601.56%
YoY
|
-$815.0K
-191.99%
YoY
|
N/A
|
N/A
|
-$256.0K
-50.77%
YoY
|
$886.0K
-327.76%
YoY
|
-$445.0K
75.89%
YoY
|
-$562.0K
-302.89%
YoY
|
-$520.0K
-201.36%
YoY
|
-$389.0K
-173.4%
YoY
|
-$253.0K
-48.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.256M
322.9%
YoY
|
N/A
|
N/A
|
N/A
|
-$297.0K
-35.57%
YoY
|
-$527.0K
-30.75%
YoY
|
-$72.00K
N/A
|
-$455.0K
N/A
|
-$461.0K
254.62%
YoY
|
-$761.0K
179.78%
YoY
|
N/A
|
N/A
|
-$130.0K
-61.31%
YoY
|
-$272.0K
1.49%
YoY
|
-$234.0K
21.24%
YoY
|
-$571.0K
-235.63%
YoY
|
-$336.0K
-257.01%
YoY
|
-$268.0K
-145.04%
YoY
|
-$193.0K
-58.13%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...