|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$40.04M
298.17%
YoY
|
$10.06M
-135.65%
YoY
|
-$28.21M
-68.2%
YoY
|
-$88.72M
-15.0%
YoY
|
-$104.4M
-329.65%
YoY
|
| Depreciation, Depletion And Amortization |
$1.900M
-5.0%
YoY
|
$2.000M
-89.96%
YoY
|
$19.92M
-5.65%
YoY
|
$21.11M
15.15%
YoY
|
$18.33M
60.1%
YoY
|
| Cash From Operating Activities |
-$25.35M
38.0%
YoY
|
-$18.37M
174.45%
YoY
|
-$6.692M
-75.09%
YoY
|
-$26.87M
-83.48%
YoY
|
-$162.6M
50.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.250M
7.45%
YoY
|
$2.094M
0.38%
YoY
|
$2.086M
874.77%
YoY
|
$214.0K
-94.46%
YoY
|
$3.865M
-50.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$40.74M
-214.55%
YoY
|
-$35.57M
595.44%
YoY
|
-$5.114M
-112.36%
YoY
|
$41.37M
402.88%
YoY
|
$8.226M
-116.61%
YoY
|
| Cash From Investing Activities |
$25.43M
-152.52%
YoY
|
-$48.42M
204.67%
YoY
|
-$15.89M
-161.46%
YoY
|
$25.86M
-304.74%
YoY
|
-$12.63M
-82.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$70.73M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$34.29M
-454.43%
YoY
|
-$9.674M
55.43%
YoY
|
-$6.224M
-109.75%
YoY
|
$63.84M
-70.06%
YoY
|
$213.2M
5.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$25.35M
38.0%
YoY
|
-$18.37M
174.45%
YoY
|
-$6.692M
-75.09%
YoY
|
-$26.87M
-83.48%
YoY
|
-$162.6M
50.77%
YoY
|
| Cash From Investing Activities |
$25.43M
-152.52%
YoY
|
-$48.42M
204.67%
YoY
|
-$15.89M
-161.46%
YoY
|
$25.86M
-304.74%
YoY
|
-$12.63M
-82.76%
YoY
|
| Cash From Financing Activities |
$34.29M
-454.43%
YoY
|
-$9.674M
55.43%
YoY
|
-$6.224M
-109.75%
YoY
|
$63.84M
-70.06%
YoY
|
$213.2M
5.96%
YoY
|
| Net Change In Cash |
$34.53M
-145.12%
YoY
|
-$76.53M
165.45%
YoY
|
-$28.83M
-146.14%
YoY
|
$62.48M
64.18%
YoY
|
$38.05M
87.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.35M
38.0%
YoY
|
-$18.37M
174.45%
YoY
|
-$6.692M
-75.09%
YoY
|
-$26.87M
-83.48%
YoY
|
-$162.6M
50.77%
YoY
|
| Capital Expenditures |
$2.250M
7.45%
YoY
|
$2.094M
0.38%
YoY
|
$2.086M
874.77%
YoY
|
$214.0K
-94.46%
YoY
|
$3.865M
-50.14%
YoY
|
| Free Cash Flow |
-$27.60M
34.87%
YoY
|
-$20.46M
133.08%
YoY
|
-$8.778M
-67.59%
YoY
|
-$27.08M
-83.73%
YoY
|
-$166.5M
44.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.714M
-341.74%
YoY
|
$73.93M
-13.72%
YoY
|
-$31.69M
-25.39%
YoY
|
-$17.40M
-37.79%
YoY
|
$1.950M
-111.48%
YoY
|
$85.69M
105.53%
YoY
|
-$42.47M
14.71%
YoY
|
-$27.97M
19.01%
YoY
|
-$16.98M
-14.56%
YoY
|
$41.69M
231.62%
YoY
|
-$37.03M
-5.43%
YoY
|
-$23.50M
-37.33%
YoY
|
-$19.88M
-39.29%
YoY
|
$12.57M
-139.1%
YoY
|
-$39.15M
-26.15%
YoY
|
-$37.50M
103.72%
YoY
|
-$32.74M
3992.75%
YoY
|
-$32.15M
-153.68%
YoY
|
-$53.01M
265.49%
YoY
|
| Depreciation, Depletion And Amortization |
$490.0K
4.03%
YoY
|
$3.212M
-16.07%
YoY
|
$3.141M
-17.93%
YoY
|
$3.471M
-18.86%
YoY
|
$471.0K
-89.31%
YoY
|
$3.827M
-19.85%
YoY
|
$3.827M
-19.35%
YoY
|
$4.278M
-16.95%
YoY
|
$4.406M
-16.0%
YoY
|
$4.775M
-11.95%
YoY
|
$4.745M
-14.63%
YoY
|
$5.151M
-3.7%
YoY
|
$5.245M
9.77%
YoY
|
$5.423M
-3.35%
YoY
|
$5.558M
13.45%
YoY
|
$5.349M
33.83%
YoY
|
$4.778M
21.15%
YoY
|
$5.611M
46.5%
YoY
|
$4.899M
63.57%
YoY
|
| Cash From Operating Activities |
$35.77M
-53.62%
YoY
|
-$35.95M
29.96%
YoY
|
-$25.31M
-13.56%
YoY
|
-$41.20M
28.03%
YoY
|
$77.12M
8.99%
YoY
|
-$27.66M
-17.14%
YoY
|
-$29.28M
18.6%
YoY
|
-$32.18M
241.34%
YoY
|
$70.76M
16.38%
YoY
|
-$33.39M
79.7%
YoY
|
-$24.69M
-16.69%
YoY
|
-$9.428M
-63.41%
YoY
|
$60.80M
29.06%
YoY
|
-$18.58M
-81.84%
YoY
|
-$29.64M
-58.29%
YoY
|
-$25.77M
-19.69%
YoY
|
$47.11M
10.05%
YoY
|
-$102.3M
5.57%
YoY
|
-$71.05M
-5033.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$155.0K
-49.68%
YoY
|
$2.416M
-27.29%
YoY
|
$3.623M
-13.51%
YoY
|
$5.843M
104.73%
YoY
|
$308.0K
50.98%
YoY
|
$3.323M
66.82%
YoY
|
$4.189M
-0.5%
YoY
|
$2.854M
21.76%
YoY
|
$204.0K
204.48%
YoY
|
$1.992M
-28.19%
YoY
|
$4.210M
-201.96%
YoY
|
$2.344M
-153.97%
YoY
|
$67.00K
21.82%
YoY
|
$2.774M
-158.85%
YoY
|
-$4.129M
-32.27%
YoY
|
-$4.343M
-11.49%
YoY
|
$55.00K
-97.1%
YoY
|
-$4.714M
-9.69%
YoY
|
-$6.096M
-2.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$32.05M
-460.24%
YoY
|
$8.800M
-22.23%
YoY
|
$27.32M
-195.89%
YoY
|
-$4.276M
-59.64%
YoY
|
$8.898M
-214.12%
YoY
|
$11.32M
337.21%
YoY
|
-$28.49M
-199.96%
YoY
|
-$10.59M
-25.36%
YoY
|
-$7.797M
-64.57%
YoY
|
$2.588M
-42.49%
YoY
|
$28.50M
N/A
|
-$14.19M
-318.83%
YoY
|
-$22.01M
-172.44%
YoY
|
$4.500M
-84.43%
YoY
|
$0.00
-100.0%
YoY
|
$6.486M
-115.47%
YoY
|
$30.38M
94.25%
YoY
|
$28.91M
-52.01%
YoY
|
$5.618M
-77.11%
YoY
|
| Cash From Investing Activities |
-$34.36M
-727.91%
YoY
|
$6.384M
-20.12%
YoY
|
$23.70M
-172.51%
YoY
|
-$10.12M
-24.75%
YoY
|
$5.472M
-153.19%
YoY
|
$7.992M
1240.94%
YoY
|
-$32.68M
-234.53%
YoY
|
-$13.45M
-18.68%
YoY
|
-$10.29M
-57.56%
YoY
|
$596.0K
-65.47%
YoY
|
$24.29M
-688.28%
YoY
|
-$16.54M
-871.68%
YoY
|
-$24.24M
-192.8%
YoY
|
$1.726M
-92.87%
YoY
|
-$4.129M
763.81%
YoY
|
$2.143M
-104.57%
YoY
|
$26.12M
148.84%
YoY
|
$24.19M
-56.02%
YoY
|
-$478.0K
-102.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$160.0K
-77.11%
YoY
|
$40.11M
-904.88%
YoY
|
-$1.276M
183.56%
YoY
|
-$3.844M
28.91%
YoY
|
-$699.0K
-44.48%
YoY
|
-$4.983M
36.71%
YoY
|
-$450.0K
-49.44%
YoY
|
-$2.982M
138.94%
YoY
|
-$1.259M
186.79%
YoY
|
-$3.645M
-499.23%
YoY
|
-$890.0K
80.53%
YoY
|
-$1.248M
-36.16%
YoY
|
-$439.0K
-100.67%
YoY
|
$913.0K
-60.76%
YoY
|
-$493.0K
175.42%
YoY
|
-$1.955M
-100.91%
YoY
|
$65.37M
-1464.78%
YoY
|
$2.327M
-200.74%
YoY
|
-$179.0K
-97.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$35.77M
-53.62%
YoY
|
-$35.95M
29.96%
YoY
|
-$25.31M
-13.56%
YoY
|
-$41.20M
28.03%
YoY
|
$77.12M
8.99%
YoY
|
-$27.66M
-17.14%
YoY
|
-$29.28M
18.6%
YoY
|
-$32.18M
241.34%
YoY
|
$70.76M
16.38%
YoY
|
-$33.39M
79.7%
YoY
|
-$24.69M
-16.69%
YoY
|
-$9.428M
-63.41%
YoY
|
$60.80M
29.06%
YoY
|
-$18.58M
-81.84%
YoY
|
-$29.64M
-58.29%
YoY
|
-$25.77M
-19.69%
YoY
|
$47.11M
10.05%
YoY
|
-$102.3M
5.57%
YoY
|
-$71.05M
-5033.82%
YoY
|
| Cash From Investing Activities |
-$34.36M
-727.91%
YoY
|
$6.384M
-20.12%
YoY
|
$23.70M
-172.51%
YoY
|
-$10.12M
-24.75%
YoY
|
$5.472M
-153.19%
YoY
|
$7.992M
1240.94%
YoY
|
-$32.68M
-234.53%
YoY
|
-$13.45M
-18.68%
YoY
|
-$10.29M
-57.56%
YoY
|
$596.0K
-65.47%
YoY
|
$24.29M
-688.28%
YoY
|
-$16.54M
-871.68%
YoY
|
-$24.24M
-192.8%
YoY
|
$1.726M
-92.87%
YoY
|
-$4.129M
763.81%
YoY
|
$2.143M
-104.57%
YoY
|
$26.12M
148.84%
YoY
|
$24.19M
-56.02%
YoY
|
-$478.0K
-102.61%
YoY
|
| Cash From Financing Activities |
-$160.0K
-77.11%
YoY
|
$40.11M
-904.88%
YoY
|
-$1.276M
183.56%
YoY
|
-$3.844M
28.91%
YoY
|
-$699.0K
-44.48%
YoY
|
-$4.983M
36.71%
YoY
|
-$450.0K
-49.44%
YoY
|
-$2.982M
138.94%
YoY
|
-$1.259M
186.79%
YoY
|
-$3.645M
-499.23%
YoY
|
-$890.0K
80.53%
YoY
|
-$1.248M
-36.16%
YoY
|
-$439.0K
-100.67%
YoY
|
$913.0K
-60.76%
YoY
|
-$493.0K
175.42%
YoY
|
-$1.955M
-100.91%
YoY
|
$65.37M
-1464.78%
YoY
|
$2.327M
-200.74%
YoY
|
-$179.0K
-97.96%
YoY
|
| Net Change In Cash |
$1.387M
-98.31%
YoY
|
$10.54M
-142.76%
YoY
|
-$2.894M
-95.36%
YoY
|
-$55.17M
13.48%
YoY
|
$81.90M
38.19%
YoY
|
-$24.65M
-32.34%
YoY
|
-$62.41M
4738.06%
YoY
|
-$48.61M
78.64%
YoY
|
$59.26M
63.57%
YoY
|
-$36.43M
128.58%
YoY
|
-$1.290M
-96.23%
YoY
|
-$27.21M
6.39%
YoY
|
$36.23M
-73.87%
YoY
|
-$15.94M
-78.97%
YoY
|
-$34.26M
-52.22%
YoY
|
-$25.58M
-118.68%
YoY
|
$138.6M
185.9%
YoY
|
-$75.78M
71.45%
YoY
|
-$71.70M
-755.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$35.77M
-53.62%
YoY
|
-$35.95M
29.96%
YoY
|
-$25.31M
-13.56%
YoY
|
-$41.20M
28.03%
YoY
|
$77.12M
8.99%
YoY
|
-$27.66M
-17.14%
YoY
|
-$29.28M
18.6%
YoY
|
-$32.18M
241.34%
YoY
|
$70.76M
16.38%
YoY
|
-$33.39M
79.7%
YoY
|
-$24.69M
-16.69%
YoY
|
-$9.428M
-63.41%
YoY
|
$60.80M
29.06%
YoY
|
-$18.58M
-81.84%
YoY
|
-$29.64M
-58.29%
YoY
|
-$25.77M
-19.69%
YoY
|
$47.11M
10.05%
YoY
|
-$102.3M
5.57%
YoY
|
-$71.05M
-5033.82%
YoY
|
| Capital Expenditures |
$155.0K
-49.68%
YoY
|
$2.416M
-27.29%
YoY
|
$3.623M
-13.51%
YoY
|
$5.843M
104.73%
YoY
|
$308.0K
50.98%
YoY
|
$3.323M
66.82%
YoY
|
$4.189M
-0.5%
YoY
|
$2.854M
21.76%
YoY
|
$204.0K
204.48%
YoY
|
$1.992M
-28.19%
YoY
|
$4.210M
-201.96%
YoY
|
$2.344M
-153.97%
YoY
|
$67.00K
21.82%
YoY
|
$2.774M
-158.85%
YoY
|
-$4.129M
-32.27%
YoY
|
-$4.343M
-11.49%
YoY
|
$55.00K
-97.1%
YoY
|
-$4.714M
-9.69%
YoY
|
-$6.096M
-2.78%
YoY
|
| Free Cash Flow |
$35.61M
-53.64%
YoY
|
-$38.37M
23.82%
YoY
|
-$28.94M
-13.55%
YoY
|
-$47.05M
34.28%
YoY
|
$76.81M
8.87%
YoY
|
-$30.99M
-12.42%
YoY
|
-$33.47M
15.82%
YoY
|
-$35.04M
197.62%
YoY
|
$70.56M
16.17%
YoY
|
-$35.38M
65.68%
YoY
|
-$28.90M
13.3%
YoY
|
-$11.77M
-45.05%
YoY
|
$60.74M
29.07%
YoY
|
-$21.35M
-78.12%
YoY
|
-$25.51M
-60.73%
YoY
|
-$21.42M
-21.17%
YoY
|
$47.06M
15.03%
YoY
|
-$97.59M
6.44%
YoY
|
-$64.95M
-942.43%
YoY
|
Loading...