|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.80M
-90.89%
YoY
|
$118.6M
0.42%
YoY
|
$118.1M
144.01%
YoY
|
$48.40M
-59.43%
YoY
|
$119.3M
-0.42%
YoY
|
| Depreciation, Depletion And Amortization |
$14.20M
294.44%
YoY
|
$3.600M
-25.0%
YoY
|
$4.800M
-9.43%
YoY
|
$5.300M
-28.38%
YoY
|
$7.400M
-9.76%
YoY
|
| Cash From Operating Activities |
$44.70M
-41.49%
YoY
|
$76.40M
54.66%
YoY
|
$49.40M
-50.5%
YoY
|
$99.80M
824.07%
YoY
|
$10.80M
-67.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$100.0K
0.0%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-66.67%
YoY
|
$300.0K
200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$228.1M
-247.35%
YoY
|
-$154.8M
-140.79%
YoY
|
$379.5M
-364.46%
YoY
|
-$143.5M
-7652.63%
YoY
|
$1.900M
-97.88%
YoY
|
| Cash From Investing Activities |
$225.9M
-241.45%
YoY
|
-$159.7M
-142.33%
YoY
|
$377.3M
-358.25%
YoY
|
-$146.1M
8494.12%
YoY
|
-$1.700M
-102.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$182.8M
329.11%
YoY
|
$42.60M
-44.02%
YoY
|
$76.10M
150.33%
YoY
|
$30.40M
-28.64%
YoY
|
$42.60M
-57.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$179.1M
139.44%
YoY
|
-$74.80M
-74.16%
YoY
|
-$289.5M
-579.3%
YoY
|
$60.40M
-163.98%
YoY
|
-$94.40M
-15.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$44.70M
-41.49%
YoY
|
$76.40M
54.66%
YoY
|
$49.40M
-50.5%
YoY
|
$99.80M
824.07%
YoY
|
$10.80M
-67.27%
YoY
|
| Cash From Investing Activities |
$225.9M
-241.45%
YoY
|
-$159.7M
-142.33%
YoY
|
$377.3M
-358.25%
YoY
|
-$146.1M
8494.12%
YoY
|
-$1.700M
-102.02%
YoY
|
| Cash From Financing Activities |
-$179.1M
139.44%
YoY
|
-$74.80M
-74.16%
YoY
|
-$289.5M
-579.3%
YoY
|
$60.40M
-163.98%
YoY
|
-$94.40M
-15.64%
YoY
|
| Net Change In Cash |
$91.50M
-157.87%
YoY
|
-$158.1M
-215.23%
YoY
|
$137.2M
873.05%
YoY
|
$14.10M
-116.53%
YoY
|
-$85.30M
-1679.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$44.70M
-41.49%
YoY
|
$76.40M
54.66%
YoY
|
$49.40M
-50.5%
YoY
|
$99.80M
824.07%
YoY
|
$10.80M
-67.27%
YoY
|
| Capital Expenditures |
$100.0K
0.0%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-66.67%
YoY
|
$300.0K
200.0%
YoY
|
| Free Cash Flow |
$44.60M
-41.55%
YoY
|
$76.30M
54.45%
YoY
|
$49.40M
-50.45%
YoY
|
$99.70M
849.52%
YoY
|
$10.50M
-68.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.20M
-20.31%
YoY
|
-$23.40M
-182.69%
YoY
|
-$8.300M
-127.39%
YoY
|
$29.70M
-6.31%
YoY
|
$12.80M
-54.77%
YoY
|
$28.30M
-37.94%
YoY
|
$30.30M
116.43%
YoY
|
$31.70M
-9.17%
YoY
|
$28.30M
19.92%
YoY
|
$45.60M
-3.18%
YoY
|
$14.00M
-26.7%
YoY
|
$34.90M
-323.72%
YoY
|
$23.60M
-1126.09%
YoY
|
$47.10M
-14.05%
YoY
|
$19.10M
27.33%
YoY
|
-$15.60M
-159.09%
YoY
|
-$2.300M
-109.96%
YoY
|
$54.80M
-14.38%
YoY
|
$15.00M
-51.77%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000M
-11.76%
YoY
|
$800.0K
-77.78%
YoY
|
$3.700M
-5.13%
YoY
|
$3.300M
-38.89%
YoY
|
$3.400M
-10.53%
YoY
|
$3.600M
-30.77%
YoY
|
$3.900M
-25.0%
YoY
|
$5.400M
-5.26%
YoY
|
$3.800M
245.45%
YoY
|
$5.200M
-5.45%
YoY
|
$5.200M
-3.7%
YoY
|
$5.700M
7.55%
YoY
|
$1.100M
-26.67%
YoY
|
$5.500M
12.24%
YoY
|
$5.400M
-19.4%
YoY
|
$5.300M
6.0%
YoY
|
$1.500M
-21.05%
YoY
|
$4.900M
-3.92%
YoY
|
$6.700M
55.81%
YoY
|
| Cash From Operating Activities |
$2.200M
-84.93%
YoY
|
$700.0K
-94.66%
YoY
|
$29.40M
-42.35%
YoY
|
$0.00
-100.0%
YoY
|
$14.60M
2333.33%
YoY
|
$13.10M
-52.54%
YoY
|
$51.00M
101.58%
YoY
|
$11.70M
-250.0%
YoY
|
$600.0K
-86.05%
YoY
|
$27.60M
-14.55%
YoY
|
$25.30M
-14.53%
YoY
|
-$7.800M
-136.97%
YoY
|
$4.300M
-74.4%
YoY
|
$32.30M
60.7%
YoY
|
$29.60M
85.0%
YoY
|
$21.10M
-251.8%
YoY
|
$16.80M
-255.56%
YoY
|
$20.10M
-240.56%
YoY
|
$16.00M
-17.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$900.0K
80.0%
YoY
|
$200.0K
-88.24%
YoY
|
$600.0K
-33.33%
YoY
|
$900.0K
-10.0%
YoY
|
$500.0K
-61.54%
YoY
|
$1.700M
142.86%
YoY
|
$900.0K
0.0%
YoY
|
$1.000M
900.0%
YoY
|
$1.300M
160.0%
YoY
|
$700.0K
75.0%
YoY
|
$900.0K
-228.57%
YoY
|
$100.0K
-114.29%
YoY
|
$500.0K
-162.5%
YoY
|
$400.0K
-126.67%
YoY
|
-$700.0K
0.0%
YoY
|
-$700.0K
133.33%
YoY
|
-$800.0K
-27.27%
YoY
|
-$1.500M
50.0%
YoY
|
-$700.0K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.40M
-124.46%
YoY
|
$58.70M
-185.94%
YoY
|
$121.8M
851.56%
YoY
|
$1.000M
-134.48%
YoY
|
$46.60M
-148.34%
YoY
|
-$68.30M
-144.64%
YoY
|
$12.80M
-87.98%
YoY
|
-$2.900M
-102.72%
YoY
|
-$96.40M
-824.81%
YoY
|
$153.0M
-418.75%
YoY
|
$106.5M
-302.09%
YoY
|
$106.7M
-384.53%
YoY
|
$13.30M
-350.94%
YoY
|
-$48.00M
111.45%
YoY
|
-$52.70M
663.77%
YoY
|
-$37.50M
-153.42%
YoY
|
-$5.300M
-86.3%
YoY
|
-$22.70M
4.61%
YoY
|
-$6.900M
-106.68%
YoY
|
| Cash From Investing Activities |
-$12.30M
-126.68%
YoY
|
$58.50M
-183.57%
YoY
|
$121.2M
918.49%
YoY
|
$100.0K
-102.56%
YoY
|
$46.10M
-147.19%
YoY
|
-$70.00M
-145.96%
YoY
|
$11.90M
-88.73%
YoY
|
-$3.900M
-103.66%
YoY
|
-$97.70M
-863.28%
YoY
|
$152.3M
-414.67%
YoY
|
$105.6M
-297.75%
YoY
|
$106.6M
-379.06%
YoY
|
$12.80M
-309.84%
YoY
|
-$48.40M
100.0%
YoY
|
-$53.40M
602.63%
YoY
|
-$38.20M
-154.65%
YoY
|
-$6.100M
-84.67%
YoY
|
-$24.20M
6.61%
YoY
|
-$7.600M
-107.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$79.30M
300.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.80M
253.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.600M
-49.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.10M
65.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.700M
-33.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.400M
-111.89%
YoY
|
-$66.20M
265.75%
YoY
|
-$52.90M
250.33%
YoY
|
-$31.40M
18.49%
YoY
|
-$28.60M
89.4%
YoY
|
-$18.10M
-70.95%
YoY
|
-$15.10M
-82.9%
YoY
|
-$26.50M
-77.79%
YoY
|
-$15.10M
-22.96%
YoY
|
-$62.30M
45.56%
YoY
|
-$88.30M
-311.24%
YoY
|
-$119.3M
-814.37%
YoY
|
-$19.60M
-143.85%
YoY
|
-$42.80M
160.98%
YoY
|
$41.80M
-304.9%
YoY
|
$16.70M
-149.41%
YoY
|
$44.70M
-283.2%
YoY
|
-$16.40M
-59.0%
YoY
|
-$20.40M
22.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.200M
-84.93%
YoY
|
$700.0K
-94.66%
YoY
|
$29.40M
-42.35%
YoY
|
$0.00
-100.0%
YoY
|
$14.60M
2333.33%
YoY
|
$13.10M
-52.54%
YoY
|
$51.00M
101.58%
YoY
|
$11.70M
-250.0%
YoY
|
$600.0K
-86.05%
YoY
|
$27.60M
-14.55%
YoY
|
$25.30M
-14.53%
YoY
|
-$7.800M
-136.97%
YoY
|
$4.300M
-74.4%
YoY
|
$32.30M
60.7%
YoY
|
$29.60M
85.0%
YoY
|
$21.10M
-251.8%
YoY
|
$16.80M
-255.56%
YoY
|
$20.10M
-240.56%
YoY
|
$16.00M
-17.95%
YoY
|
| Cash From Investing Activities |
-$12.30M
-126.68%
YoY
|
$58.50M
-183.57%
YoY
|
$121.2M
918.49%
YoY
|
$100.0K
-102.56%
YoY
|
$46.10M
-147.19%
YoY
|
-$70.00M
-145.96%
YoY
|
$11.90M
-88.73%
YoY
|
-$3.900M
-103.66%
YoY
|
-$97.70M
-863.28%
YoY
|
$152.3M
-414.67%
YoY
|
$105.6M
-297.75%
YoY
|
$106.6M
-379.06%
YoY
|
$12.80M
-309.84%
YoY
|
-$48.40M
100.0%
YoY
|
-$53.40M
602.63%
YoY
|
-$38.20M
-154.65%
YoY
|
-$6.100M
-84.67%
YoY
|
-$24.20M
6.61%
YoY
|
-$7.600M
-107.41%
YoY
|
| Cash From Financing Activities |
$3.400M
-111.89%
YoY
|
-$66.20M
265.75%
YoY
|
-$52.90M
250.33%
YoY
|
-$31.40M
18.49%
YoY
|
-$28.60M
89.4%
YoY
|
-$18.10M
-70.95%
YoY
|
-$15.10M
-82.9%
YoY
|
-$26.50M
-77.79%
YoY
|
-$15.10M
-22.96%
YoY
|
-$62.30M
45.56%
YoY
|
-$88.30M
-311.24%
YoY
|
-$119.3M
-814.37%
YoY
|
-$19.60M
-143.85%
YoY
|
-$42.80M
160.98%
YoY
|
$41.80M
-304.9%
YoY
|
$16.70M
-149.41%
YoY
|
$44.70M
-283.2%
YoY
|
-$16.40M
-59.0%
YoY
|
-$20.40M
22.89%
YoY
|
| Net Change In Cash |
-$6.700M
-120.87%
YoY
|
-$7.000M
-90.67%
YoY
|
$97.70M
104.39%
YoY
|
-$31.30M
67.38%
YoY
|
$32.10M
-128.61%
YoY
|
-$75.00M
-163.78%
YoY
|
$47.80M
12.21%
YoY
|
-$18.70M
-8.78%
YoY
|
-$112.2M
4388.0%
YoY
|
$117.6M
-299.66%
YoY
|
$42.60M
136.67%
YoY
|
-$20.50M
5025.0%
YoY
|
-$2.500M
-104.51%
YoY
|
-$58.90M
187.32%
YoY
|
$18.00M
-250.0%
YoY
|
-$400.0K
-101.8%
YoY
|
$55.40M
-173.87%
YoY
|
-$20.50M
-73.38%
YoY
|
-$12.00M
-111.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.200M
-84.93%
YoY
|
$700.0K
-94.66%
YoY
|
$29.40M
-42.35%
YoY
|
$0.00
-100.0%
YoY
|
$14.60M
2333.33%
YoY
|
$13.10M
-52.54%
YoY
|
$51.00M
101.58%
YoY
|
$11.70M
-250.0%
YoY
|
$600.0K
-86.05%
YoY
|
$27.60M
-14.55%
YoY
|
$25.30M
-14.53%
YoY
|
-$7.800M
-136.97%
YoY
|
$4.300M
-74.4%
YoY
|
$32.30M
60.7%
YoY
|
$29.60M
85.0%
YoY
|
$21.10M
-251.8%
YoY
|
$16.80M
-255.56%
YoY
|
$20.10M
-240.56%
YoY
|
$16.00M
-17.95%
YoY
|
| Capital Expenditures |
$900.0K
80.0%
YoY
|
$200.0K
-88.24%
YoY
|
$600.0K
-33.33%
YoY
|
$900.0K
-10.0%
YoY
|
$500.0K
-61.54%
YoY
|
$1.700M
142.86%
YoY
|
$900.0K
0.0%
YoY
|
$1.000M
900.0%
YoY
|
$1.300M
160.0%
YoY
|
$700.0K
75.0%
YoY
|
$900.0K
-228.57%
YoY
|
$100.0K
-114.29%
YoY
|
$500.0K
-162.5%
YoY
|
$400.0K
-126.67%
YoY
|
-$700.0K
0.0%
YoY
|
-$700.0K
133.33%
YoY
|
-$800.0K
-27.27%
YoY
|
-$1.500M
50.0%
YoY
|
-$700.0K
0.0%
YoY
|
| Free Cash Flow |
$1.300M
-90.78%
YoY
|
$500.0K
-95.61%
YoY
|
$28.80M
-42.51%
YoY
|
-$900.0K
-108.41%
YoY
|
$14.10M
-2114.29%
YoY
|
$11.40M
-57.62%
YoY
|
$50.10M
105.33%
YoY
|
$10.70M
-235.44%
YoY
|
-$700.0K
-118.42%
YoY
|
$26.90M
-15.67%
YoY
|
$24.40M
-19.47%
YoY
|
-$7.900M
-136.24%
YoY
|
$3.800M
-78.41%
YoY
|
$31.90M
47.69%
YoY
|
$30.30M
81.44%
YoY
|
$21.80M
-260.29%
YoY
|
$17.60M
-281.44%
YoY
|
$21.60M
-262.41%
YoY
|
$16.70M
-17.33%
YoY
|
Loading...