|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$14.60M
116.03%
YoY
|
$6.757M
-5.46%
YoY
|
$7.147M
-54.44%
YoY
|
$15.69M
56.13%
YoY
|
$10.05M
57.41%
YoY
|
| Depreciation, Depletion And Amortization |
$1.867M
20.29%
YoY
|
$1.552M
13.93%
YoY
|
$1.362M
-6.18%
YoY
|
$1.452M
56.77%
YoY
|
$926.1K
27.1%
YoY
|
| Cash From Operating Activities |
$2.581M
-74.67%
YoY
|
$10.19M
74.42%
YoY
|
$5.843M
-41.69%
YoY
|
$10.02M
257.21%
YoY
|
$2.805M
-59.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.201M
-65.3%
YoY
|
$3.460M
54.57%
YoY
|
$2.238M
720.58%
YoY
|
$272.7K
-91.31%
YoY
|
$3.139M
-46.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$13.14K
N/A
|
| Other Investing Activities |
$2.700K
-235.0%
YoY
|
-$2.000K
-100.42%
YoY
|
$478.3K
1001.7%
YoY
|
$43.41K
-102.5%
YoY
|
-$1.737M
-17.3%
YoY
|
| Cash From Investing Activities |
-$1.248M
-66.8%
YoY
|
-$3.760M
113.68%
YoY
|
-$1.760M
667.36%
YoY
|
-$229.3K
-95.3%
YoY
|
-$4.875M
-38.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$188.9K
-92.17%
YoY
|
$2.414M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.786M
3.03%
YoY
|
-$3.675M
8.12%
YoY
|
-$3.399M
23.21%
YoY
|
-$2.759M
-192.25%
YoY
|
$2.990M
-48.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.581M
-74.67%
YoY
|
$10.19M
74.42%
YoY
|
$5.843M
-41.69%
YoY
|
$10.02M
257.21%
YoY
|
$2.805M
-59.33%
YoY
|
| Cash From Investing Activities |
-$1.248M
-66.8%
YoY
|
-$3.760M
113.68%
YoY
|
-$1.760M
667.36%
YoY
|
-$229.3K
-95.3%
YoY
|
-$4.875M
-38.79%
YoY
|
| Cash From Financing Activities |
-$3.786M
3.03%
YoY
|
-$3.675M
8.12%
YoY
|
-$3.399M
23.21%
YoY
|
-$2.759M
-192.25%
YoY
|
$2.990M
-48.22%
YoY
|
| Net Change In Cash |
-$2.454M
-189.08%
YoY
|
$2.755M
302.87%
YoY
|
$683.9K
-90.27%
YoY
|
$7.032M
664.24%
YoY
|
$920.1K
-80.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.581M
-74.67%
YoY
|
$10.19M
74.42%
YoY
|
$5.843M
-41.69%
YoY
|
$10.02M
257.21%
YoY
|
$2.805M
-59.33%
YoY
|
| Capital Expenditures |
$1.201M
-65.3%
YoY
|
$3.460M
54.57%
YoY
|
$2.238M
720.58%
YoY
|
$272.7K
-91.31%
YoY
|
$3.139M
-46.48%
YoY
|
| Free Cash Flow |
$1.380M
-79.49%
YoY
|
$6.731M
86.74%
YoY
|
$3.605M
-63.02%
YoY
|
$9.747M
-3021.35%
YoY
|
-$333.7K
-132.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.840M
254.53%
YoY
|
$5.994M
274.57%
YoY
|
$3.357M
99.22%
YoY
|
$2.752M
75.96%
YoY
|
$2.493M
30.71%
YoY
|
$1.600M
22.17%
YoY
|
$1.685M
-1.32%
YoY
|
$1.564M
-2.46%
YoY
|
$1.908M
-24.49%
YoY
|
$1.310M
-77.71%
YoY
|
$1.707M
-48.53%
YoY
|
$1.604M
-58.32%
YoY
|
$2.526M
-4.57%
YoY
|
$5.876M
111.3%
YoY
|
$3.318M
6.8%
YoY
|
$3.848M
78.71%
YoY
|
$2.647M
31.82%
YoY
|
$2.781M
67.66%
YoY
|
$3.106M
4.07%
YoY
|
| Depreciation, Depletion And Amortization |
$486.0K
9.14%
YoY
|
$488.3K
13.24%
YoY
|
$472.5K
13.92%
YoY
|
$460.4K
27.09%
YoY
|
$445.3K
29.61%
YoY
|
$431.2K
29.17%
YoY
|
$414.8K
22.82%
YoY
|
$362.3K
7.76%
YoY
|
$343.6K
-3.04%
YoY
|
$333.8K
-3.35%
YoY
|
$337.7K
-36.87%
YoY
|
$336.2K
20.27%
YoY
|
$354.4K
21.38%
YoY
|
$345.4K
19.6%
YoY
|
$535.0K
147.47%
YoY
|
$279.5K
29.27%
YoY
|
$291.9K
42.47%
YoY
|
$288.8K
52.47%
YoY
|
$216.2K
20.24%
YoY
|
| Cash From Operating Activities |
$21.16M
1770.5%
YoY
|
-$3.546M
-194.78%
YoY
|
$2.404M
-30.27%
YoY
|
$2.592M
-428.26%
YoY
|
$1.131M
-70.17%
YoY
|
$3.741M
57.66%
YoY
|
$3.448M
377.82%
YoY
|
-$789.5K
349.73%
YoY
|
$3.792M
29.67%
YoY
|
$2.373M
3.4%
YoY
|
$721.5K
-47.05%
YoY
|
-$175.5K
-105.84%
YoY
|
$2.924M
-12.94%
YoY
|
$2.295M
29.02%
YoY
|
$1.362M
78.61%
YoY
|
$3.004M
363.17%
YoY
|
$3.359M
-972.61%
YoY
|
$1.779M
-51.44%
YoY
|
$762.8K
-71.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$567.9K
47.72%
YoY
|
$163.0K
-67.45%
YoY
|
$206.0K
-89.68%
YoY
|
$497.2K
-19.89%
YoY
|
$384.4K
-14.23%
YoY
|
$500.7K
-25.77%
YoY
|
$1.996M
980.67%
YoY
|
$620.6K
-51.97%
YoY
|
$448.2K
5035.68%
YoY
|
$674.5K
1380.79%
YoY
|
$184.7K
-893.61%
YoY
|
$1.292M
-1268.83%
YoY
|
$8.728K
-90.65%
YoY
|
$45.55K
-161.19%
YoY
|
-$23.27K
-99.1%
YoY
|
-$110.6K
-61.08%
YoY
|
$93.38K
-53.44%
YoY
|
-$74.44K
-98.13%
YoY
|
-$2.580M
39.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$700.00
75.0%
YoY
|
$2.000K
-159.17%
YoY
|
$1.000K
-99.5%
YoY
|
-$20.00
-99.99%
YoY
|
$400.00
N/A
|
-$3.380K
-100.58%
YoY
|
$200.0K
-23.2%
YoY
|
-$300.0K
N/A
|
$0.00
-100.0%
YoY
|
$578.3K
N/A
|
$260.4K
-117.96%
YoY
|
$0.00
-100.0%
YoY
|
-$217.0K
-58.14%
YoY
|
$0.00
-100.0%
YoY
|
-$1.450M
141.63%
YoY
|
$355.0K
N/A
|
| Cash From Investing Activities |
-$567.9K
48.28%
YoY
|
-$163.0K
-67.38%
YoY
|
-$206.0K
-89.68%
YoY
|
-$496.5K
-19.95%
YoY
|
-$383.0K
-40.6%
YoY
|
-$499.7K
5.31%
YoY
|
-$1.996M
254.64%
YoY
|
-$620.2K
-52.0%
YoY
|
-$644.8K
-213.22%
YoY
|
-$474.5K
-320.85%
YoY
|
-$562.7K
2318.31%
YoY
|
-$1.292M
294.5%
YoY
|
$569.5K
-709.87%
YoY
|
$214.8K
-114.1%
YoY
|
-$23.27K
-98.95%
YoY
|
-$327.5K
-59.18%
YoY
|
-$93.38K
-71.18%
YoY
|
-$1.524M
-66.73%
YoY
|
-$2.225M
20.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$67.58K
-90.72%
YoY
|
$118.7K
-83.41%
YoY
|
$2.626K
N/A
|
N/A
N/A
|
$728.5K
N/A
|
$715.3K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$128.0K
-61.08%
YoY
|
-$2.561M
566.23%
YoY
|
-$625.2K
-40.09%
YoY
|
-$271.4K
-73.66%
YoY
|
-$328.8K
-72.98%
YoY
|
-$384.4K
-71.52%
YoY
|
-$1.044M
-15.44%
YoY
|
-$1.030M
104.3%
YoY
|
-$1.217M
291.53%
YoY
|
-$1.350M
337.69%
YoY
|
-$1.234M
303.38%
YoY
|
-$504.3K
111.75%
YoY
|
-$310.8K
-83.7%
YoY
|
-$308.4K
-119.76%
YoY
|
-$305.9K
-118.5%
YoY
|
-$238.1K
112.52%
YoY
|
-$1.906M
1600.66%
YoY
|
$1.561M
-45.59%
YoY
|
$1.654M
20.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.16M
1770.5%
YoY
|
-$3.546M
-194.78%
YoY
|
$2.404M
-30.27%
YoY
|
$2.592M
-428.26%
YoY
|
$1.131M
-70.17%
YoY
|
$3.741M
57.66%
YoY
|
$3.448M
377.82%
YoY
|
-$789.5K
349.73%
YoY
|
$3.792M
29.67%
YoY
|
$2.373M
3.4%
YoY
|
$721.5K
-47.05%
YoY
|
-$175.5K
-105.84%
YoY
|
$2.924M
-12.94%
YoY
|
$2.295M
29.02%
YoY
|
$1.362M
78.61%
YoY
|
$3.004M
363.17%
YoY
|
$3.359M
-972.61%
YoY
|
$1.779M
-51.44%
YoY
|
$762.8K
-71.68%
YoY
|
| Cash From Investing Activities |
-$567.9K
48.28%
YoY
|
-$163.0K
-67.38%
YoY
|
-$206.0K
-89.68%
YoY
|
-$496.5K
-19.95%
YoY
|
-$383.0K
-40.6%
YoY
|
-$499.7K
5.31%
YoY
|
-$1.996M
254.64%
YoY
|
-$620.2K
-52.0%
YoY
|
-$644.8K
-213.22%
YoY
|
-$474.5K
-320.85%
YoY
|
-$562.7K
2318.31%
YoY
|
-$1.292M
294.5%
YoY
|
$569.5K
-709.87%
YoY
|
$214.8K
-114.1%
YoY
|
-$23.27K
-98.95%
YoY
|
-$327.5K
-59.18%
YoY
|
-$93.38K
-71.18%
YoY
|
-$1.524M
-66.73%
YoY
|
-$2.225M
20.03%
YoY
|
| Cash From Financing Activities |
-$128.0K
-61.08%
YoY
|
-$2.561M
566.23%
YoY
|
-$625.2K
-40.09%
YoY
|
-$271.4K
-73.66%
YoY
|
-$328.8K
-72.98%
YoY
|
-$384.4K
-71.52%
YoY
|
-$1.044M
-15.44%
YoY
|
-$1.030M
104.3%
YoY
|
-$1.217M
291.53%
YoY
|
-$1.350M
337.69%
YoY
|
-$1.234M
303.38%
YoY
|
-$504.3K
111.75%
YoY
|
-$310.8K
-83.7%
YoY
|
-$308.4K
-119.76%
YoY
|
-$305.9K
-118.5%
YoY
|
-$238.1K
112.52%
YoY
|
-$1.906M
1600.66%
YoY
|
$1.561M
-45.59%
YoY
|
$1.654M
20.12%
YoY
|
| Net Change In Cash |
$20.46M
4780.14%
YoY
|
-$6.270M
-319.46%
YoY
|
$1.573M
285.26%
YoY
|
$1.824M
-174.74%
YoY
|
$419.3K
-78.28%
YoY
|
$2.857M
420.87%
YoY
|
$408.2K
-137.96%
YoY
|
-$2.440M
23.73%
YoY
|
$1.930M
-39.36%
YoY
|
$548.5K
-75.08%
YoY
|
-$1.075M
-204.08%
YoY
|
-$1.972M
-180.88%
YoY
|
$3.183M
-259.16%
YoY
|
$2.201M
21.28%
YoY
|
$1.033M
437.94%
YoY
|
$2.438M
-1017.0%
YoY
|
-$2.000M
143.55%
YoY
|
$1.815M
-6.87%
YoY
|
$192.1K
-91.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.16M
1770.5%
YoY
|
-$3.546M
-194.78%
YoY
|
$2.404M
-30.27%
YoY
|
$2.592M
-428.26%
YoY
|
$1.131M
-70.17%
YoY
|
$3.741M
57.66%
YoY
|
$3.448M
377.82%
YoY
|
-$789.5K
349.73%
YoY
|
$3.792M
29.67%
YoY
|
$2.373M
3.4%
YoY
|
$721.5K
-47.05%
YoY
|
-$175.5K
-105.84%
YoY
|
$2.924M
-12.94%
YoY
|
$2.295M
29.02%
YoY
|
$1.362M
78.61%
YoY
|
$3.004M
363.17%
YoY
|
$3.359M
-972.61%
YoY
|
$1.779M
-51.44%
YoY
|
$762.8K
-71.68%
YoY
|
| Capital Expenditures |
$567.9K
47.72%
YoY
|
$163.0K
-67.45%
YoY
|
$206.0K
-89.68%
YoY
|
$497.2K
-19.89%
YoY
|
$384.4K
-14.23%
YoY
|
$500.7K
-25.77%
YoY
|
$1.996M
980.67%
YoY
|
$620.6K
-51.97%
YoY
|
$448.2K
5035.68%
YoY
|
$674.5K
1380.79%
YoY
|
$184.7K
-893.61%
YoY
|
$1.292M
-1268.83%
YoY
|
$8.728K
-90.65%
YoY
|
$45.55K
-161.19%
YoY
|
-$23.27K
-99.1%
YoY
|
-$110.6K
-61.08%
YoY
|
$93.38K
-53.44%
YoY
|
-$74.44K
-98.13%
YoY
|
-$2.580M
39.18%
YoY
|
| Free Cash Flow |
$20.59M
2657.59%
YoY
|
-$3.709M
-214.46%
YoY
|
$2.198M
51.38%
YoY
|
$2.094M
-248.52%
YoY
|
$746.6K
-77.67%
YoY
|
$3.240M
90.8%
YoY
|
$1.452M
170.44%
YoY
|
-$1.410M
-3.93%
YoY
|
$3.343M
14.69%
YoY
|
$1.698M
-24.5%
YoY
|
$536.8K
-61.26%
YoY
|
-$1.468M
-147.13%
YoY
|
$2.915M
-10.72%
YoY
|
$2.249M
21.38%
YoY
|
$1.386M
-58.54%
YoY
|
$3.114M
233.96%
YoY
|
$3.265M
-657.73%
YoY
|
$1.853M
-75.76%
YoY
|
$3.343M
-26.49%
YoY
|
Loading...