|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$402.1M
4.48%
YoY
|
$384.8M
22.48%
YoY
|
$314.2M
5.14%
YoY
|
$298.8M
8.27%
YoY
|
$276.0M
14.33%
YoY
|
| Depreciation, Depletion And Amortization |
$213.7M
2.07%
YoY
|
$209.4M
2.78%
YoY
|
$203.7M
-1.6%
YoY
|
$207.1M
8.16%
YoY
|
$191.4M
21.31%
YoY
|
| Cash From Operating Activities |
$571.1M
-4.29%
YoY
|
$596.7M
8.89%
YoY
|
$548.0M
-8.56%
YoY
|
$599.3M
0.72%
YoY
|
$595.1M
27.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$237.1M
-2.28%
YoY
|
$242.6M
-25.67%
YoY
|
$326.4M
-36.35%
YoY
|
$512.8M
-161.92%
YoY
|
-$828.2M
81.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$39.99M
-261.42%
YoY
|
$24.78M
1393.37%
YoY
|
$1.659M
-112.98%
YoY
|
-$12.78M
-85.19%
YoY
|
-$86.27M
-1587.4%
YoY
|
| Cash From Investing Activities |
-$277.1M
27.2%
YoY
|
-$217.8M
-32.92%
YoY
|
-$324.8M
-38.21%
YoY
|
-$525.6M
-42.52%
YoY
|
-$914.5M
103.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$317.4M
N/A
|
$0.00
-100.0%
YoY
|
$28.37M
-79.77%
YoY
|
$140.3M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$292.5M
-23.87%
YoY
|
-$384.2M
78.17%
YoY
|
-$215.7M
23.38%
YoY
|
-$174.8M
-141.74%
YoY
|
$418.7M
-2098.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$571.1M
-4.29%
YoY
|
$596.7M
8.89%
YoY
|
$548.0M
-8.56%
YoY
|
$599.3M
0.72%
YoY
|
$595.1M
27.55%
YoY
|
| Cash From Investing Activities |
-$277.1M
27.2%
YoY
|
-$217.8M
-32.92%
YoY
|
-$324.8M
-38.21%
YoY
|
-$525.6M
-42.52%
YoY
|
-$914.5M
103.04%
YoY
|
| Cash From Financing Activities |
-$292.5M
-23.87%
YoY
|
-$384.2M
78.17%
YoY
|
-$215.7M
23.38%
YoY
|
-$174.8M
-141.74%
YoY
|
$418.7M
-2098.0%
YoY
|
| Net Change In Cash |
$1.556M
-129.02%
YoY
|
-$5.361M
-170.63%
YoY
|
$7.590M
-107.51%
YoY
|
-$101.1M
-201.72%
YoY
|
$99.34M
-2169.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$571.1M
-4.29%
YoY
|
$596.7M
8.89%
YoY
|
$548.0M
-8.56%
YoY
|
$599.3M
0.72%
YoY
|
$595.1M
27.55%
YoY
|
| Capital Expenditures |
$237.1M
-2.28%
YoY
|
$242.6M
-25.67%
YoY
|
$326.4M
-36.35%
YoY
|
$512.8M
-161.92%
YoY
|
-$828.2M
81.58%
YoY
|
| Free Cash Flow |
$334.1M
-5.66%
YoY
|
$354.1M
59.8%
YoY
|
$221.6M
156.11%
YoY
|
$86.52M
-93.92%
YoY
|
$1.423B
54.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$111.5M
2.11%
YoY
|
$100.5M
4.68%
YoY
|
$97.13M
17.28%
YoY
|
$83.49M
6.64%
YoY
|
$109.2M
-5.27%
YoY
|
$95.98M
4.4%
YoY
|
$82.82M
2.58%
YoY
|
$78.30M
24.44%
YoY
|
$115.3M
39.94%
YoY
|
$91.93M
25.88%
YoY
|
$80.74M
20.22%
YoY
|
$62.92M
-2.59%
YoY
|
$82.37M
-5.38%
YoY
|
$73.03M
11.41%
YoY
|
$67.16M
-9.35%
YoY
|
$64.59M
0.8%
YoY
|
$87.05M
26.18%
YoY
|
$65.55M
1.32%
YoY
|
$74.09M
38.57%
YoY
|
| Depreciation, Depletion And Amortization |
$54.32M
6.63%
YoY
|
$54.18M
4.38%
YoY
|
$52.31M
2.71%
YoY
|
$52.65M
2.54%
YoY
|
$50.94M
-2.83%
YoY
|
$51.91M
2.17%
YoY
|
$50.93M
-2.6%
YoY
|
$51.34M
-2.78%
YoY
|
$52.43M
3.81%
YoY
|
$50.80M
-0.34%
YoY
|
$52.29M
-0.48%
YoY
|
$52.81M
1.69%
YoY
|
$50.50M
0.53%
YoY
|
$50.98M
-0.23%
YoY
|
$52.55M
16.39%
YoY
|
$51.94M
5.8%
YoY
|
$50.24M
8.97%
YoY
|
$51.10M
28.06%
YoY
|
$45.15M
14.88%
YoY
|
| Cash From Operating Activities |
$194.2M
0.44%
YoY
|
$99.46M
-5.56%
YoY
|
$147.0M
-1.68%
YoY
|
$131.3M
-8.27%
YoY
|
$193.4M
-2.7%
YoY
|
$105.3M
-18.58%
YoY
|
$149.5M
-1.52%
YoY
|
$143.1M
97.79%
YoY
|
$198.7M
2.2%
YoY
|
$129.3M
15.99%
YoY
|
$151.8M
13.85%
YoY
|
$72.37M
-59.15%
YoY
|
$194.5M
9.66%
YoY
|
$111.5M
-21.16%
YoY
|
$133.4M
6.96%
YoY
|
$177.1M
13.82%
YoY
|
$177.3M
2.31%
YoY
|
$141.4M
33.94%
YoY
|
$124.7M
2.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$45.29M
0.18%
YoY
|
$61.16M
-8.66%
YoY
|
$71.27M
22.05%
YoY
|
$59.46M
-4.94%
YoY
|
$45.20M
-17.37%
YoY
|
$66.96M
-22.06%
YoY
|
$58.40M
-29.06%
YoY
|
$62.55M
18.19%
YoY
|
$54.71M
-48.03%
YoY
|
$85.91M
-31.24%
YoY
|
$82.32M
-186.72%
YoY
|
$52.92M
-127.29%
YoY
|
$105.3M
-206.27%
YoY
|
$124.9M
-185.36%
YoY
|
-$94.92M
-53.81%
YoY
|
-$193.9M
56.46%
YoY
|
-$99.05M
-71.89%
YoY
|
-$146.4M
-49.91%
YoY
|
-$205.5M
262.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$989.0K
-65.67%
YoY
|
$7.795M
658.27%
YoY
|
$4.427M
-60.11%
YoY
|
-$55.10M
-696.52%
YoY
|
$2.881M
-15.61%
YoY
|
$1.028M
-177.88%
YoY
|
$11.10M
-794.87%
YoY
|
$9.236M
641.25%
YoY
|
$3.414M
2.52%
YoY
|
-$1.320M
-25.09%
YoY
|
-$1.597M
-16.69%
YoY
|
$1.246M
-142.02%
YoY
|
$3.330M
-154.3%
YoY
|
-$1.762M
-98.05%
YoY
|
-$1.917M
-169.68%
YoY
|
-$2.965M
-811.03%
YoY
|
-$6.133M
-976.14%
YoY
|
-$90.14M
-2751.09%
YoY
|
$2.751M
175.1%
YoY
|
| Cash From Investing Activities |
-$44.30M
4.67%
YoY
|
-$53.36M
-19.06%
YoY
|
-$66.85M
41.33%
YoY
|
-$114.6M
114.86%
YoY
|
-$42.32M
-17.49%
YoY
|
-$65.93M
-24.42%
YoY
|
-$47.30M
-43.63%
YoY
|
-$53.31M
3.17%
YoY
|
-$51.29M
-49.68%
YoY
|
-$87.23M
-31.15%
YoY
|
-$83.91M
-13.34%
YoY
|
-$51.68M
-73.75%
YoY
|
-$101.9M
-3.09%
YoY
|
-$126.7M
-46.43%
YoY
|
-$96.83M
-52.24%
YoY
|
-$196.9M
59.39%
YoY
|
-$105.2M
-70.09%
YoY
|
-$236.5M
-18.14%
YoY
|
-$202.7M
263.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.37M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$136.8M
6.76%
YoY
|
-$59.26M
7.34%
YoY
|
-$73.88M
-24.22%
YoY
|
-$31.20M
-69.24%
YoY
|
-$128.2M
-1.49%
YoY
|
-$55.21M
-23.17%
YoY
|
-$97.49M
168.22%
YoY
|
-$101.4M
336.46%
YoY
|
-$130.1M
54.49%
YoY
|
-$71.86M
-1122.57%
YoY
|
-$36.35M
-24.97%
YoY
|
-$23.24M
-196.67%
YoY
|
-$84.22M
-46.5%
YoY
|
$7.027M
-96.06%
YoY
|
-$48.44M
-165.83%
YoY
|
$24.04M
-130.5%
YoY
|
-$157.4M
-164.05%
YoY
|
$178.2M
91.59%
YoY
|
$73.58M
-201.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$194.2M
0.44%
YoY
|
$99.46M
-5.56%
YoY
|
$147.0M
-1.68%
YoY
|
$131.3M
-8.27%
YoY
|
$193.4M
-2.7%
YoY
|
$105.3M
-18.58%
YoY
|
$149.5M
-1.52%
YoY
|
$143.1M
97.79%
YoY
|
$198.7M
2.2%
YoY
|
$129.3M
15.99%
YoY
|
$151.8M
13.85%
YoY
|
$72.37M
-59.15%
YoY
|
$194.5M
9.66%
YoY
|
$111.5M
-21.16%
YoY
|
$133.4M
6.96%
YoY
|
$177.1M
13.82%
YoY
|
$177.3M
2.31%
YoY
|
$141.4M
33.94%
YoY
|
$124.7M
2.03%
YoY
|
| Cash From Investing Activities |
-$44.30M
4.67%
YoY
|
-$53.36M
-19.06%
YoY
|
-$66.85M
41.33%
YoY
|
-$114.6M
114.86%
YoY
|
-$42.32M
-17.49%
YoY
|
-$65.93M
-24.42%
YoY
|
-$47.30M
-43.63%
YoY
|
-$53.31M
3.17%
YoY
|
-$51.29M
-49.68%
YoY
|
-$87.23M
-31.15%
YoY
|
-$83.91M
-13.34%
YoY
|
-$51.68M
-73.75%
YoY
|
-$101.9M
-3.09%
YoY
|
-$126.7M
-46.43%
YoY
|
-$96.83M
-52.24%
YoY
|
-$196.9M
59.39%
YoY
|
-$105.2M
-70.09%
YoY
|
-$236.5M
-18.14%
YoY
|
-$202.7M
263.99%
YoY
|
| Cash From Financing Activities |
-$136.8M
6.76%
YoY
|
-$59.26M
7.34%
YoY
|
-$73.88M
-24.22%
YoY
|
-$31.20M
-69.24%
YoY
|
-$128.2M
-1.49%
YoY
|
-$55.21M
-23.17%
YoY
|
-$97.49M
168.22%
YoY
|
-$101.4M
336.46%
YoY
|
-$130.1M
54.49%
YoY
|
-$71.86M
-1122.57%
YoY
|
-$36.35M
-24.97%
YoY
|
-$23.24M
-196.67%
YoY
|
-$84.22M
-46.5%
YoY
|
$7.027M
-96.06%
YoY
|
-$48.44M
-165.83%
YoY
|
$24.04M
-130.5%
YoY
|
-$157.4M
-164.05%
YoY
|
$178.2M
91.59%
YoY
|
$73.58M
-201.91%
YoY
|
| Net Change In Cash |
$194.2M
748.17%
YoY
|
-$13.16M
-16.83%
YoY
|
$6.283M
32.55%
YoY
|
-$14.47M
24.48%
YoY
|
$22.90M
32.03%
YoY
|
-$15.82M
-46.8%
YoY
|
$4.740M
-84.99%
YoY
|
-$11.62M
355.09%
YoY
|
$17.34M
108.61%
YoY
|
-$29.74M
264.36%
YoY
|
$31.57M
-364.96%
YoY
|
-$2.554M
-159.31%
YoY
|
$8.314M
-109.75%
YoY
|
-$8.163M
-109.82%
YoY
|
-$11.92M
165.92%
YoY
|
$4.306M
-109.22%
YoY
|
-$85.28M
-226.4%
YoY
|
$83.13M
-192.06%
YoY
|
-$4.481M
-21.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$194.2M
0.44%
YoY
|
$99.46M
-5.56%
YoY
|
$147.0M
-1.68%
YoY
|
$131.3M
-8.27%
YoY
|
$193.4M
-2.7%
YoY
|
$105.3M
-18.58%
YoY
|
$149.5M
-1.52%
YoY
|
$143.1M
97.79%
YoY
|
$198.7M
2.2%
YoY
|
$129.3M
15.99%
YoY
|
$151.8M
13.85%
YoY
|
$72.37M
-59.15%
YoY
|
$194.5M
9.66%
YoY
|
$111.5M
-21.16%
YoY
|
$133.4M
6.96%
YoY
|
$177.1M
13.82%
YoY
|
$177.3M
2.31%
YoY
|
$141.4M
33.94%
YoY
|
$124.7M
2.03%
YoY
|
| Capital Expenditures |
$45.29M
0.18%
YoY
|
$61.16M
-8.66%
YoY
|
$71.27M
22.05%
YoY
|
$59.46M
-4.94%
YoY
|
$45.20M
-17.37%
YoY
|
$66.96M
-22.06%
YoY
|
$58.40M
-29.06%
YoY
|
$62.55M
18.19%
YoY
|
$54.71M
-48.03%
YoY
|
$85.91M
-31.24%
YoY
|
$82.32M
-186.72%
YoY
|
$52.92M
-127.29%
YoY
|
$105.3M
-206.27%
YoY
|
$124.9M
-185.36%
YoY
|
-$94.92M
-53.81%
YoY
|
-$193.9M
56.46%
YoY
|
-$99.05M
-71.89%
YoY
|
-$146.4M
-49.91%
YoY
|
-$205.5M
262.42%
YoY
|
| Free Cash Flow |
$148.9M
0.51%
YoY
|
$38.30M
-0.14%
YoY
|
$75.74M
-16.89%
YoY
|
$71.83M
-10.86%
YoY
|
$148.2M
2.88%
YoY
|
$38.36M
-11.69%
YoY
|
$91.13M
31.09%
YoY
|
$80.58M
314.48%
YoY
|
$144.0M
61.48%
YoY
|
$43.43M
-423.45%
YoY
|
$69.52M
-69.55%
YoY
|
$19.44M
-94.76%
YoY
|
$89.20M
-67.72%
YoY
|
-$13.43M
-104.67%
YoY
|
$228.3M
-30.86%
YoY
|
$371.0M
32.72%
YoY
|
$276.4M
-47.43%
YoY
|
$287.8M
-27.65%
YoY
|
$330.2M
84.56%
YoY
|
Loading...