|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$1.349M
17.3%
YoY
|
$1.150M
26.72%
YoY
|
$907.4K
22.96%
YoY
|
$738.0K
-11.06%
YoY
|
$829.7K
22.86%
YoY
|
| Cost Of Revenue |
$303.3K
16.12%
YoY
|
$261.2K
31.1%
YoY
|
$199.2K
2.5%
YoY
|
$194.4K
-18.5%
YoY
|
$238.5K
41.37%
YoY
|
| Gross Profit |
$1.046M
17.65%
YoY
|
$888.6K
25.49%
YoY
|
$708.1K
30.27%
YoY
|
$543.6K
-8.06%
YoY
|
$591.2K
16.69%
YoY
|
| Selling, General & Admin |
$3.110M
24.81%
YoY
|
$2.492M
-44.72%
YoY
|
$4.508M
21.51%
YoY
|
$3.710M
70.43%
YoY
|
$2.177M
176.49%
YoY
|
| Research & Development |
$231.4K
150.74%
YoY
|
$92.30K
-57.13%
YoY
|
$215.3K
581.39%
YoY
|
$31.60K
-61.86%
YoY
|
$82.85K
N/A
|
| Depreciation & Amortization |
$4.557K
-79.17%
YoY
|
$21.88K
0.0%
YoY
|
$21.88K
0.0%
YoY
|
$21.88K
-10.57%
YoY
|
$24.46K
9.49%
YoY
|
| Operating Expenses |
$3.342M
29.31%
YoY
|
$2.584M
-45.29%
YoY
|
$4.724M
26.24%
YoY
|
$3.742M
65.58%
YoY
|
$2.260M
187.01%
YoY
|
| Operating Profit |
-$2.065M
28.77%
YoY
|
-$1.604M
-57.8%
YoY
|
-$3.800M
20.01%
YoY
|
-$3.167M
89.78%
YoY
|
-$1.669M
494.43%
YoY
|
| Interest Expense |
$893.2K
12.9%
YoY
|
$791.1K
-76.13%
YoY
|
$3.314M
330.6%
YoY
|
$769.6K
-1504.11%
YoY
|
-$54.81K
-36.61%
YoY
|
| Other Income/Expense, Net |
-$576.3K
-69.1%
YoY
|
-$1.865M
-60.15%
YoY
|
-$4.680M
563.78%
YoY
|
-$705.0K
3273.38%
YoY
|
-$20.90K
-98.68%
YoY
|
| Pretax Income |
-$2.641M
-23.85%
YoY
|
-$3.469M
-59.1%
YoY
|
-$8.480M
119.03%
YoY
|
-$3.872M
121.96%
YoY
|
-$1.744M
-10.57%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$2.641M
-23.85%
YoY
|
-$3.469M
-59.1%
YoY
|
-$8.480M
119.03%
YoY
|
-$3.872M
121.96%
YoY
|
-$1.744M
-10.57%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.03
-87.5%
YoY
|
-$0.24
20.0%
YoY
|
-$0.20
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.03
-87.5%
YoY
|
-$0.24
20.0%
YoY
|
-$0.20
-100.0%
YoY
|
-$56.72K
-10.57%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
377.2M
182.36%
YoY
|
133.6M
161.99%
YoY
|
50.99M
128.66%
YoY
|
22.30M
N/A
|
N/A
|
| Diluted Shares Outstanding |
377.2M
182.36%
YoY
|
133.6M
161.99%
YoY
|
50.99M
128.66%
YoY
|
22.30M
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$42.53K
-86.86%
YoY
|
$237.6K
-19.43%
YoY
|
$290.2K
-23.35%
YoY
|
$351.6K
-16.91%
YoY
|
$323.6K
15.76%
YoY
|
$295.0K
30.94%
YoY
|
$378.6K
70.64%
YoY
|
$423.2K
78.69%
YoY
|
$279.6K
-7.17%
YoY
|
$225.3K
10.99%
YoY
|
$221.9K
33.32%
YoY
|
$236.8K
31.21%
YoY
|
$301.2K
46.3%
YoY
|
$203.0K
48.41%
YoY
|
$166.4K
-22.54%
YoY
|
$180.5K
-78.25%
YoY
|
$205.9K
N/A
|
$136.8K
-23.98%
YoY
|
$214.9K
N/A
|
| Cost Of Revenue |
$11.88K
-83.6%
YoY
|
$64.39K
2.99%
YoY
|
$72.86K
-16.92%
YoY
|
$80.65K
-10.61%
YoY
|
$72.44K
24.87%
YoY
|
$62.52K
37.9%
YoY
|
$87.70K
29.65%
YoY
|
$90.22K
119.14%
YoY
|
$58.01K
-13.07%
YoY
|
$45.34K
-8.86%
YoY
|
$67.64K
61.24%
YoY
|
$41.17K
-24.44%
YoY
|
$66.73K
16.29%
YoY
|
$49.74K
176.42%
YoY
|
$41.95K
-34.97%
YoY
|
$54.49K
-77.15%
YoY
|
$57.38K
N/A
|
$18.00K
-60.99%
YoY
|
$64.51K
N/A
|
| Gross Profit |
$30.65K
-87.8%
YoY
|
$173.3K
-25.46%
YoY
|
$217.4K
-25.28%
YoY
|
$271.0K
-18.62%
YoY
|
$251.2K
13.38%
YoY
|
$232.4K
29.19%
YoY
|
$291.0K
88.62%
YoY
|
$332.9K
70.17%
YoY
|
$221.5K
-5.49%
YoY
|
$179.9K
17.43%
YoY
|
$154.3K
23.55%
YoY
|
$195.6K
55.28%
YoY
|
$234.4K
57.9%
YoY
|
$153.2K
29.01%
YoY
|
$124.8K
-16.97%
YoY
|
$126.0K
-78.69%
YoY
|
$148.5K
N/A
|
$118.8K
-11.21%
YoY
|
$150.4K
N/A
|
| Selling, General & Admin |
$411.7K
-16.02%
YoY
|
$425.1K
-25.92%
YoY
|
$372.3K
-76.02%
YoY
|
$493.9K
-15.54%
YoY
|
$490.2K
-12.29%
YoY
|
$573.8K
23.89%
YoY
|
$1.552M
76.46%
YoY
|
$584.8K
-65.2%
YoY
|
$558.9K
22.84%
YoY
|
$463.2K
-31.67%
YoY
|
$879.8K
-47.92%
YoY
|
$1.681M
-1869.13%
YoY
|
$455.0K
-79.72%
YoY
|
$677.9K
-27.63%
YoY
|
$1.689M
187.24%
YoY
|
-$95.00K
-104.36%
YoY
|
$2.243M
N/A
|
$936.7K
203.42%
YoY
|
$588.2K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$4.000K
-81.02%
YoY
|
$0.00
N/A
|
| Depreciation & Amortization |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.557K
-16.68%
YoY
|
$5.470K
0.0%
YoY
|
$5.469K
0.02%
YoY
|
$10.94K
0.0%
YoY
|
$5.469K
0.0%
YoY
|
$5.470K
0.0%
YoY
|
$5.468K
0.0%
YoY
|
$10.94K
100.0%
YoY
|
$5.469K
-0.02%
YoY
|
$5.470K
-50.0%
YoY
|
$5.468K
N/A
|
$5.469K
-59.55%
YoY
|
$5.470K
N/A
|
| Operating Expenses |
$411.7K
-16.02%
YoY
|
$425.1K
-25.92%
YoY
|
$372.3K
-76.02%
YoY
|
$493.9K
-16.32%
YoY
|
$490.2K
-12.29%
YoY
|
$573.8K
23.89%
YoY
|
$1.552M
76.46%
YoY
|
$590.3K
-64.99%
YoY
|
$558.9K
22.84%
YoY
|
$463.2K
-31.67%
YoY
|
$879.8K
-47.92%
YoY
|
$1.686M
-3010.65%
YoY
|
$455.0K
-79.72%
YoY
|
$677.9K
-27.63%
YoY
|
$1.689M
187.24%
YoY
|
-$57.93K
-102.56%
YoY
|
$2.243M
N/A
|
$936.7K
184.04%
YoY
|
$588.2K
N/A
|
| Operating Profit |
-$381.0K
59.41%
YoY
|
-$251.8K
-26.23%
YoY
|
-$154.9K
-87.72%
YoY
|
-$223.0K
-13.35%
YoY
|
-$239.0K
-29.15%
YoY
|
-$341.4K
20.53%
YoY
|
-$1.262M
73.87%
YoY
|
-$257.3K
-82.74%
YoY
|
-$337.4K
52.95%
YoY
|
-$283.3K
-46.01%
YoY
|
-$725.6K
-53.62%
YoY
|
-$1.491M
-910.41%
YoY
|
-$220.6K
-89.47%
YoY
|
-$524.7K
-35.85%
YoY
|
-$1.565M
257.37%
YoY
|
$183.9K
-111.02%
YoY
|
-$2.095M
N/A
|
-$817.9K
317.28%
YoY
|
-$437.8K
N/A
|
| Interest Expense |
-$347.1K
-314.1%
YoY
|
$58.30K
-79.51%
YoY
|
$59.32K
-84.72%
YoY
|
-$115.1K
-59.0%
YoY
|
$162.1K
0.97%
YoY
|
$284.5K
108.46%
YoY
|
$388.2K
81.93%
YoY
|
-$280.7K
-20.93%
YoY
|
$160.6K
-85.47%
YoY
|
$136.5K
-82.33%
YoY
|
$213.4K
-79.88%
YoY
|
-$354.9K
-40.21%
YoY
|
$1.105M
1998.58%
YoY
|
$772.5K
5204.77%
YoY
|
$1.060M
-7192.32%
YoY
|
-$593.6K
983.0%
YoY
|
$52.66K
N/A
|
$14.56K
-225.75%
YoY
|
-$14.95K
N/A
|
| Other Income/Expense, Net |
-$343.6K
149.55%
YoY
|
$483.1K
-143.19%
YoY
|
-$681.4K
-184.6%
YoY
|
-$19.00K
N/A
|
-$137.7K
-77.81%
YoY
|
-$1.118M
342.64%
YoY
|
$805.5K
-292.25%
YoY
|
$0.00
N/A
|
-$620.6K
-79.85%
YoY
|
-$252.7K
1.12%
YoY
|
-$419.0K
-57.93%
YoY
|
$0.00
-100.0%
YoY
|
-$3.079M
4001.65%
YoY
|
-$249.9K
1018.2%
YoY
|
-$995.9K
-66490.0%
YoY
|
-$570.00
-97.27%
YoY
|
-$75.07K
N/A
|
-$22.35K
61.58%
YoY
|
$1.500K
N/A
|
| Pretax Income |
-$724.6K
92.34%
YoY
|
$231.2K
-115.84%
YoY
|
-$836.3K
83.37%
YoY
|
-$348.7K
-58.0%
YoY
|
-$376.7K
-60.67%
YoY
|
-$1.460M
172.39%
YoY
|
-$456.1K
-60.15%
YoY
|
-$830.1K
-55.02%
YoY
|
-$958.0K
-70.97%
YoY
|
-$535.9K
-30.81%
YoY
|
-$1.145M
-55.3%
YoY
|
-$1.845M
349.83%
YoY
|
-$3.300M
52.07%
YoY
|
-$774.5K
-7.82%
YoY
|
-$2.560M
467.41%
YoY
|
-$410.3K
-76.48%
YoY
|
-$2.170M
N/A
|
-$840.3K
279.49%
YoY
|
-$451.2K
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$724.6K
92.36%
YoY
|
$231.2K
-115.84%
YoY
|
-$836.3K
83.37%
YoY
|
-$348.7K
-59.21%
YoY
|
-$376.7K
-60.67%
YoY
|
-$1.460M
172.39%
YoY
|
-$456.1K
-60.15%
YoY
|
-$854.8K
-53.68%
YoY
|
-$957.9K
-70.97%
YoY
|
-$535.9K
-30.81%
YoY
|
-$1.145M
-55.3%
YoY
|
-$1.845M
349.83%
YoY
|
-$3.300M
52.07%
YoY
|
-$774.5K
-7.82%
YoY
|
-$2.560M
467.41%
YoY
|
-$410.3K
-76.48%
YoY
|
-$2.170M
N/A
|
-$840.3K
279.48%
YoY
|
-$451.2K
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-80.0%
YoY
|
N/A
|
-$0.01
-83.33%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-90.91%
YoY
|
N/A
|
-$0.06
N/A
|
-$0.11
N/A
|
-$0.11
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
-84.63%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-90.91%
YoY
|
-$21.72K
51.42%
YoY
|
-$60.71K
-38.8%
YoY
|
-$0.11
-100.0%
YoY
|
-$0.11
-100.0%
YoY
|
-$14.35K
-74.71%
YoY
|
-$99.20K
N/A
|
-$40.90K
206.21%
YoY
|
-$14.67K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
623.9M
32.31%
YoY
|
507.3M
63.81%
YoY
|
464.8M
93.22%
YoY
|
463.1M
167.88%
YoY
|
471.5M
216.12%
YoY
|
309.7M
170.24%
YoY
|
240.6M
147.34%
YoY
|
172.9M
97.07%
YoY
|
149.2M
174.39%
YoY
|
114.6M
219.96%
YoY
|
97.26M
240.57%
YoY
|
87.73M
N/A
|
54.36M
N/A
|
35.82M
N/A
|
28.56M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
1.944B
480.17%
YoY
|
464.8M
93.22%
YoY
|
N/A
|
466.2M
217.17%
YoY
|
335.0M
192.33%
YoY
|
240.6M
147.34%
YoY
|
N/A
|
147.0M
170.42%
YoY
|
114.6M
219.96%
YoY
|
97.26M
240.57%
YoY
|
N/A
|
54.36M
N/A
|
35.82M
N/A
|
28.56M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...