|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$8.983M
-15.97%
YoY
|
$9.060M
-22.47%
YoY
|
$9.338M
-41.69%
YoY
|
$9.802M
-42.59%
YoY
|
$10.69M
-37.93%
YoY
|
$11.69M
-21.55%
YoY
|
$16.01M
70.38%
YoY
|
$17.07M
N/A
|
$17.22M
4950.32%
YoY
|
$14.90M
N/A
|
| Cash & Equivalents |
$8.983M
-15.97%
YoY
|
$9.060M
-22.47%
YoY
|
$9.338M
-41.69%
YoY
|
$9.802M
1425.14%
YoY
|
$10.69M
-20.74%
YoY
|
$11.69M
2383.43%
YoY
|
$16.01M
70.38%
YoY
|
$642.7K
N/A
|
$13.49M
3855.19%
YoY
|
$470.6K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.054M
N/A
|
$3.734M
N/A
|
$5.580M
N/A
|
| Other Short-Term Assets |
$26.89K
-53.19%
YoY
|
$29.72K
-3.46%
YoY
|
N/A
N/A
|
$34.93K
126.96%
YoY
|
$57.45K
795.22%
YoY
|
$30.78K
-9.81%
YoY
|
$11.85K
N/A
|
$15.39K
N/A
|
$6.417K
N/A
|
$34.13K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$160.3K
75.28%
YoY
|
$211.9K
55.32%
YoY
|
$122.4K
N/A
|
$102.4K
N/A
|
$91.47K
N/A
|
$136.5K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Receivables |
$1.064M
42.94%
YoY
|
$955.2K
31.42%
YoY
|
$916.5K
2210.6%
YoY
|
$772.9K
1859.08%
YoY
|
$744.6K
111.9%
YoY
|
$726.8K
140.24%
YoY
|
$39.66K
N/A
|
$39.45K
N/A
|
$351.4K
N/A
|
$302.6K
N/A
|
| Other Receivables |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$123.8K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$17.95M
1.88%
YoY
|
$18.58M
-0.12%
YoY
|
$18.18M
13.04%
YoY
|
$17.50M
2.2%
YoY
|
$17.62M
0.22%
YoY
|
$18.60M
22.11%
YoY
|
$16.08M
N/A
|
$17.13M
N/A
|
$17.58M
N/A
|
$15.23M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$106.7K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.095K
-70.99%
YoY
|
$7.639K
N/A
|
$8.650K
N/A
|
$9.661K
N/A
|
$10.67K
N/A
|
| Goodwill |
$737.9K
0.0%
YoY
|
$737.9K
-56.01%
YoY
|
$737.9K
247.32%
YoY
|
$737.9K
N/A
|
$737.9K
247.32%
YoY
|
$1.677M
N/A
|
$212.4K
0.0%
YoY
|
N/A
|
$212.4K
N/A
|
N/A
|
| Intangibles |
$3.155M
157.8%
YoY
|
$3.323M
155.55%
YoY
|
$3.461M
N/A
|
$1.203M
N/A
|
$1.224M
N/A
|
$1.300M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$26.91K
N/A
|
$3.793M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$58.13K
N/A
|
$60.05K
N/A
|
$61.97K
N/A
|
$64.25K
N/A
|
| Total Long-Term Assets |
$7.567M
96.39%
YoY
|
$7.436M
92.13%
YoY
|
$7.134M
2073.49%
YoY
|
$4.755M
1336.05%
YoY
|
$3.853M
967.35%
YoY
|
$3.870M
-8.93%
YoY
|
$328.2K
N/A
|
$331.1K
N/A
|
$361.0K
N/A
|
$4.250M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$17.95M
1.88%
YoY
|
$18.58M
-0.12%
YoY
|
$18.18M
13.04%
YoY
|
$17.50M
2.2%
YoY
|
$17.62M
0.22%
YoY
|
$18.60M
22.11%
YoY
|
$16.08M
N/A
|
$17.13M
N/A
|
$17.58M
N/A
|
$15.23M
N/A
|
| Total Long-Term Assets |
$331.1K
|
$4.250M
|
||||||||
| Total Assets |
$25.52M
18.84%
YoY
|
$26.01M
15.77%
YoY
|
$25.31M
54.26%
YoY
|
$22.26M
27.49%
YoY
|
$21.47M
19.68%
YoY
|
$22.47M
15.34%
YoY
|
$16.41M
-12.74%
YoY
|
$17.46M
N/A
|
$17.94M
N/A
|
$19.48M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$5.856K
-91.79%
YoY
|
$9.903K
-53.68%
YoY
|
$28.30K
155.07%
YoY
|
$12.21K
-25.42%
YoY
|
$71.31K
521.46%
YoY
|
$21.38K
-68.37%
YoY
|
$11.09K
N/A
|
$16.37K
N/A
|
$11.47K
N/A
|
$67.59K
N/A
|
| Accrued Expenses |
$305.1K
17.25%
YoY
|
$235.9K
0.86%
YoY
|
$172.9K
-47.99%
YoY
|
$378.7K
-56.6%
YoY
|
$260.2K
-15.54%
YoY
|
$233.9K
-49.77%
YoY
|
$332.4K
N/A
|
$872.4K
N/A
|
$308.0K
N/A
|
$465.6K
N/A
|
| Deferred Revenue |
$147.0K
-6.26%
YoY
|
$164.5K
-6.3%
YoY
|
$167.5K
-12.21%
YoY
|
$168.0K
N/A
|
$156.9K
-8.37%
YoY
|
$175.6K
N/A
|
$190.8K
N/A
|
N/A
|
$171.2K
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Liabilities |
$1.245M
142.76%
YoY
|
$2.507M
49.91%
YoY
|
$2.164M
305.01%
YoY
|
$961.5K
-11.53%
YoY
|
$512.8K
-38.59%
YoY
|
$1.673M
53.26%
YoY
|
$534.3K
N/A
|
$1.087M
N/A
|
$835.0K
N/A
|
$1.091M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.159M
101.22%
YoY
|
$1.641M
72.04%
YoY
|
$1.782M
N/A
|
$828.0K
N/A
|
$576.0K
-82.94%
YoY
|
$954.0K
N/A
|
N/A
|
$0.00
N/A
|
$3.377M
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.245M
142.76%
YoY
|
$2.507M
49.91%
YoY
|
$2.164M
305.01%
YoY
|
$961.5K
-11.53%
YoY
|
$512.8K
-38.59%
YoY
|
$1.673M
53.26%
YoY
|
$534.3K
N/A
|
$1.087M
N/A
|
$835.0K
N/A
|
$1.091M
N/A
|
| Total Long-Term Liabilities |
$1.159M
101.22%
YoY
|
$1.641M
72.04%
YoY
|
$1.782M
N/A
|
$828.0K
N/A
|
$576.0K
-82.94%
YoY
|
$954.0K
N/A
|
N/A
|
$0.00
N/A
|
$3.377M
N/A
|
$0.00
N/A
|
| Total Liabilities |
$2.404M
120.78%
YoY
|
$4.149M
57.95%
YoY
|
$3.946M
638.56%
YoY
|
$1.790M
64.66%
YoY
|
$1.089M
30.4%
YoY
|
$2.627M
140.67%
YoY
|
$534.3K
N/A
|
$1.087M
N/A
|
$835.0K
N/A
|
$1.091M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$2.694M
1536.08%
YoY
|
$1.486M
-497.73%
YoY
|
$1.024M
-108.44%
YoY
|
$170.6K
N/A
|
$164.7K
-101.51%
YoY
|
-$373.6K
N/A
|
-$12.13M
N/A
|
N/A
|
-$10.90M
N/A
|
N/A
|
| Common Stock |
$20.42M
1.0%
YoY
|
$20.38M
0.8%
YoY
|
$20.34M
-27.37%
YoY
|
$20.30M
N/A
|
$20.22M
-27.81%
YoY
|
$20.22M
N/A
|
$28.00M
N/A
|
N/A
|
$28.00M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$23.11M
13.4%
YoY
|
$21.87M
10.18%
YoY
|
$21.36M
34.59%
YoY
|
$20.47M
25.03%
YoY
|
$20.38M
19.16%
YoY
|
$19.84M
18310.93%
YoY
|
$15.87M
-13.8%
YoY
|
$16.37M
0.68%
YoY
|
$17.11M
21.81%
YoY
|
$107.8K
N/A
|
| Total Liabilities & Shareholders Equity |
$25.52M
18.84%
YoY
|
$26.01M
15.77%
YoY
|
$25.31M
54.26%
YoY
|
$22.26M
27.49%
YoY
|
$21.47M
19.68%
YoY
|
$22.47M
15.34%
YoY
|
$16.41M
N/A
|
$17.46M
N/A
|
$17.94M
N/A
|
$19.48M
N/A
|
Loading...