|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.152B
18.58%
YoY
|
$2.658B
116.1%
YoY
|
$1.230B
-29.16%
YoY
|
$1.736B
43.72%
YoY
|
$1.208B
11.46%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Gross Profit |
$1.830B
19.67%
YoY
|
$1.529B
24.35%
YoY
|
$1.230B
10.05%
YoY
|
$1.118B
9.11%
YoY
|
$1.024B
49.7%
YoY
|
| Selling, General & Admin |
$790.8M
16.28%
YoY
|
$680.1M
-11.63%
YoY
|
$769.6M
47.15%
YoY
|
$523.0M
22.17%
YoY
|
$428.1M
103.5%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$34.50M
7.14%
YoY
|
$32.20M
-15.61%
YoY
|
$38.16M
32.49%
YoY
|
$28.80M
1.05%
YoY
|
$28.50M
58.33%
YoY
|
| Operating Expenses |
$1.091B
15.47%
YoY
|
$944.7M
16.95%
YoY
|
$807.8M
10.12%
YoY
|
$733.6M
20.02%
YoY
|
$611.2M
87.26%
YoY
|
| Operating Profit |
$739.4M
26.45%
YoY
|
$584.8M
38.52%
YoY
|
$422.1M
9.93%
YoY
|
$384.0M
-7.04%
YoY
|
$413.1M
15.45%
YoY
|
| Interest Expense |
$339.3M
16.82%
YoY
|
$290.4M
-249.25%
YoY
|
-$194.6M
-267.93%
YoY
|
$115.9M
51.47%
YoY
|
$76.51M
-11.75%
YoY
|
| Other Income/Expense, Net |
-$1.019M
-82.09%
YoY
|
-$5.691M
1918.09%
YoY
|
-$282.0K
-78.65%
YoY
|
-$1.321M
-32.94%
YoY
|
-$1.970M
138.21%
YoY
|
| Pretax Income |
$401.0M
47.93%
YoY
|
$271.1M
19.3%
YoY
|
$227.2M
-16.63%
YoY
|
$272.6M
-19.15%
YoY
|
$337.2M
-22.57%
YoY
|
| Income Tax |
$92.65M
50.27%
YoY
|
$61.65M
18.28%
YoY
|
$52.13M
-19.99%
YoY
|
$65.15M
-18.65%
YoY
|
$80.09M
40.03%
YoY
|
| Net Earnings |
$308.4M
47.24%
YoY
|
$209.4M
19.6%
YoY
|
$175.1M
-15.57%
YoY
|
$207.4M
-19.07%
YoY
|
$256.3M
-32.17%
YoY
|
| Basic Earnings Per Share |
$12.25
57.46%
YoY
|
$7.78
36.25%
YoY
|
$5.71
-11.06%
YoY
|
$6.42
-8.94%
YoY
|
$7.05
-40.51%
YoY
|
| Diluted Earnings Per Share |
$11.52
55.05%
YoY
|
$7.43
35.43%
YoY
|
$5.49
-11.37%
YoY
|
$6.19
-8.84%
YoY
|
$6.79
-41.97%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
25.17M
-6.5%
YoY
|
26.92M
-12.24%
YoY
|
30.67M
-5.01%
YoY
|
32.29M
-11.17%
YoY
|
36.35M
13.96%
YoY
|
| Diluted Shares Outstanding |
26.78M
-5.06%
YoY
|
28.20M
-11.65%
YoY
|
31.92M
-4.67%
YoY
|
33.48M
-11.27%
YoY
|
37.74M
16.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$875.1M
17.38%
YoY
|
$501.9M
21.51%
YoY
|
$802.7M
16.34%
YoY
|
$764.0M
21.58%
YoY
|
$745.5M
115.56%
YoY
|
$413.0M
27.07%
YoY
|
$689.9M
25.13%
YoY
|
$628.4M
109.91%
YoY
|
$345.9M
-28.43%
YoY
|
$325.0M
12.04%
YoY
|
$551.4M
20.86%
YoY
|
$299.4M
-26.62%
YoY
|
$483.3M
25.28%
YoY
|
$290.1M
3.47%
YoY
|
$456.2M
85.16%
YoY
|
$408.0M
54.12%
YoY
|
$385.7M
48.68%
YoY
|
$280.4M
15.15%
YoY
|
$246.4M
20.45%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$529.0M
24.12%
YoY
|
N/A
|
$460.7M
15.07%
YoY
|
$441.5M
19.25%
YoY
|
$426.2M
23.22%
YoY
|
N/A
|
$400.4M
25.26%
YoY
|
$370.2M
23.65%
YoY
|
$345.9M
20.98%
YoY
|
N/A
|
$319.6M
8.64%
YoY
|
$299.4M
13.16%
YoY
|
$285.9M
6.4%
YoY
|
N/A
|
$294.2M
19.41%
YoY
|
$264.6M
2.1%
YoY
|
$268.7M
12.72%
YoY
|
N/A
|
$246.4M
35.52%
YoY
|
| Selling, General & Admin |
$237.2M
30.5%
YoY
|
$306.2M
23.64%
YoY
|
$187.0M
3.91%
YoY
|
$183.4M
14.26%
YoY
|
$181.8M
-11.26%
YoY
|
$247.6M
13.36%
YoY
|
$180.0M
16.69%
YoY
|
$160.5M
-10.43%
YoY
|
$204.8M
75.18%
YoY
|
$218.5M
23.87%
YoY
|
$154.2M
11.4%
YoY
|
$179.2M
43.05%
YoY
|
$116.9M
-8.45%
YoY
|
$176.4M
-5.85%
YoY
|
$138.5M
-8.46%
YoY
|
$125.2M
33.34%
YoY
|
$127.7M
75.76%
YoY
|
$187.3M
62.75%
YoY
|
$151.2M
206.17%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$8.909M
-11.45%
YoY
|
$9.066M
-11.08%
YoY
|
$12.36M
23.08%
YoY
|
$10.35M
6.58%
YoY
|
$10.06M
-1.97%
YoY
|
$10.20M
12.86%
YoY
|
$10.04M
1.4%
YoY
|
$9.709M
12.52%
YoY
|
$10.26M
-2.63%
YoY
|
$9.034M
6.29%
YoY
|
$9.900M
-12.16%
YoY
|
$8.629M
13.78%
YoY
|
$10.54M
10.78%
YoY
|
$8.499M
-31.32%
YoY
|
$11.27M
26.43%
YoY
|
$7.584M
1.3%
YoY
|
$9.514M
44.15%
YoY
|
$12.37M
49.08%
YoY
|
$8.914M
140.92%
YoY
|
| Operating Expenses |
$321.9M
26.58%
YoY
|
$315.2M
22.26%
YoY
|
$263.9M
7.01%
YoY
|
$257.4M
14.31%
YoY
|
$254.3M
18.23%
YoY
|
$257.8M
13.34%
YoY
|
$246.6M
14.25%
YoY
|
$225.1M
19.89%
YoY
|
$215.1M
21.77%
YoY
|
$227.5M
23.07%
YoY
|
$215.9M
10.32%
YoY
|
$187.8M
7.25%
YoY
|
$176.6M
-0.74%
YoY
|
$184.9M
-7.43%
YoY
|
$195.7M
22.18%
YoY
|
$175.1M
28.34%
YoY
|
$177.9M
54.85%
YoY
|
$199.7M
61.83%
YoY
|
$160.2M
201.06%
YoY
|
| Operating Profit |
$207.1M
20.48%
YoY
|
N/A
|
$196.8M
28.01%
YoY
|
$184.1M
26.92%
YoY
|
$171.9M
31.43%
YoY
|
N/A
|
$153.7M
48.18%
YoY
|
$145.1M
29.98%
YoY
|
$130.8M
19.7%
YoY
|
N/A
|
$103.7M
5.3%
YoY
|
$111.6M
24.71%
YoY
|
$109.3M
20.41%
YoY
|
N/A
|
$98.51M
14.26%
YoY
|
$89.49M
-27.08%
YoY
|
$90.75M
-26.49%
YoY
|
N/A
|
$86.22M
-32.96%
YoY
|
| Interest Expense |
$94.05M
16.76%
YoY
|
-$87.86M
12.94%
YoY
|
$86.95M
13.07%
YoY
|
$82.78M
16.67%
YoY
|
$80.54M
-222.7%
YoY
|
-$77.80M
39.16%
YoY
|
$76.90M
58.02%
YoY
|
$70.95M
-251.93%
YoY
|
-$65.64M
-251.53%
YoY
|
-$55.91M
45.85%
YoY
|
$48.67M
57.37%
YoY
|
-$46.70M
-287.19%
YoY
|
$43.32M
92.68%
YoY
|
-$38.33M
105.86%
YoY
|
$30.92M
-274.29%
YoY
|
$24.95M
28.5%
YoY
|
$22.48M
12.9%
YoY
|
-$18.62M
-28.93%
YoY
|
-$17.74M
-5.12%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.019M
95.59%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$4.678M
18612.0%
YoY
|
-$521.0K
330.58%
YoY
|
-$492.0K
269.92%
YoY
|
N/A
|
-$25.00K
-89.13%
YoY
|
-$121.0K
-88.91%
YoY
|
-$133.0K
N/A
|
N/A
|
-$230.0K
N/A
|
-$1.091M
45.47%
YoY
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$112.9M
23.99%
YoY
|
$98.78M
27.63%
YoY
|
$110.2M
98.55%
YoY
|
$101.1M
37.37%
YoY
|
$91.03M
40.79%
YoY
|
$77.40M
85.93%
YoY
|
$55.49M
0.5%
YoY
|
$73.56M
13.57%
YoY
|
$64.66M
-1.5%
YoY
|
$41.63M
-37.79%
YoY
|
$55.21M
-18.32%
YoY
|
$64.77M
-7.19%
YoY
|
$65.64M
-3.87%
YoY
|
$66.92M
9.31%
YoY
|
$67.59M
-1.29%
YoY
|
$69.79M
-32.75%
YoY
|
$68.28M
-34.15%
YoY
|
$61.22M
-76.2%
YoY
|
$68.48M
-33.71%
YoY
|
| Income Tax |
$21.77M
20.37%
YoY
|
$19.80M
44.53%
YoY
|
$29.86M
147.29%
YoY
|
$24.90M
26.73%
YoY
|
$18.08M
11.44%
YoY
|
$13.70M
99.74%
YoY
|
$12.07M
-13.3%
YoY
|
$19.65M
18.19%
YoY
|
$16.23M
10.28%
YoY
|
$6.860M
-57.25%
YoY
|
$13.93M
-12.33%
YoY
|
$16.63M
-4.37%
YoY
|
$14.71M
-7.07%
YoY
|
$16.05M
28.57%
YoY
|
$15.88M
-4.7%
YoY
|
$17.39M
-25.13%
YoY
|
$15.83M
-42.87%
YoY
|
$12.48M
-52.73%
YoY
|
$16.67M
71.82%
YoY
|
| Net Earnings |
$91.10M
24.89%
YoY
|
$78.98M
24.0%
YoY
|
$80.31M
85.0%
YoY
|
$76.15M
41.25%
YoY
|
$72.95M
50.63%
YoY
|
$63.70M
83.2%
YoY
|
$43.41M
5.16%
YoY
|
$53.91M
11.98%
YoY
|
$48.43M
-4.9%
YoY
|
$34.77M
-31.66%
YoY
|
$41.29M
-20.16%
YoY
|
$48.15M
-8.12%
YoY
|
$50.92M
-2.9%
YoY
|
$50.87M
4.57%
YoY
|
$51.71M
0.31%
YoY
|
$52.40M
-34.64%
YoY
|
$52.44M
-30.92%
YoY
|
$48.65M
-78.91%
YoY
|
$51.55M
-44.97%
YoY
|
| Basic Earnings Per Share |
$3.66
28.87%
YoY
|
N/A
|
$3.22
96.34%
YoY
|
$3.01
50.5%
YoY
|
$2.84
65.12%
YoY
|
N/A
|
$1.64
21.48%
YoY
|
$2.00
29.03%
YoY
|
$1.72
6.17%
YoY
|
N/A
|
$1.35
-16.67%
YoY
|
$1.55
-3.73%
YoY
|
$1.62
3.18%
YoY
|
N/A
|
$1.62
15.71%
YoY
|
$1.61
-26.15%
YoY
|
$1.57
-25.24%
YoY
|
N/A
|
$1.40
-54.98%
YoY
|
| Diluted Earnings Per Share |
$3.46
28.62%
YoY
|
$2.99
29.53%
YoY
|
$3.03
92.99%
YoY
|
$2.86
48.19%
YoY
|
$2.69
63.88%
YoY
|
$2.30
104.56%
YoY
|
$1.57
21.71%
YoY
|
$1.93
29.09%
YoY
|
$1.64
5.22%
YoY
|
$1.13
-27.83%
YoY
|
$1.29
-17.83%
YoY
|
$1.50
-4.16%
YoY
|
$1.56
4.0%
YoY
|
$1.56
-100.0%
YoY
|
$1.57
15.44%
YoY
|
$1.56
-25.71%
YoY
|
$1.50
-26.11%
YoY
|
$1.304M
-79.83%
YoY
|
$1.36
-55.99%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
25.01M
-3.04%
YoY
|
24.80M
-5.36%
YoY
|
25.01M
-5.24%
YoY
|
25.37M
-6.46%
YoY
|
25.79M
-8.45%
YoY
|
26.21M
-12.26%
YoY
|
26.40M
-14.26%
YoY
|
27.12M
-13.12%
YoY
|
28.18M
-10.7%
YoY
|
29.87M
-5.06%
YoY
|
30.79M
-3.82%
YoY
|
31.21M
-3.95%
YoY
|
31.55M
-5.46%
YoY
|
31.46M
N/A
|
32.01M
-12.88%
YoY
|
32.50M
-11.7%
YoY
|
33.37M
-7.57%
YoY
|
N/A
|
36.74M
22.04%
YoY
|
| Diluted Shares Outstanding |
26.35M
-2.79%
YoY
|
N/A
|
26.47M
-4.47%
YoY
|
26.65M
-4.63%
YoY
|
27.10M
-8.13%
YoY
|
N/A
|
27.71M
-13.14%
YoY
|
27.94M
-13.23%
YoY
|
29.50M
-9.81%
YoY
|
N/A
|
31.90M
-3.23%
YoY
|
32.20M
-3.83%
YoY
|
32.71M
-6.22%
YoY
|
N/A
|
32.97M
-13.21%
YoY
|
33.48M
-12.21%
YoY
|
34.88M
-6.95%
YoY
|
N/A
|
37.98M
25.1%
YoY
|
Loading...