|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$308.4M
47.24%
YoY
|
$209.4M
19.6%
YoY
|
$175.1M
-15.57%
YoY
|
$207.4M
-19.07%
YoY
|
$256.3M
-32.17%
YoY
|
| Depreciation, Depletion And Amortization |
$34.50M
7.14%
YoY
|
$32.20M
-15.61%
YoY
|
$38.16M
32.49%
YoY
|
$28.80M
1.05%
YoY
|
$28.50M
58.33%
YoY
|
| Cash From Operating Activities |
$1.819B
18.23%
YoY
|
$1.539B
31.86%
YoY
|
$1.167B
30.52%
YoY
|
$894.0M
89.46%
YoY
|
$471.9M
-36.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$47.14M
8.56%
YoY
|
$43.42M
-4.02%
YoY
|
$45.24M
3.69%
YoY
|
$43.63M
47.03%
YoY
|
$29.67M
0.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$29.15M
-126.52%
YoY
|
| Other Investing Activities |
-$2.399B
28.42%
YoY
|
-$1.868B
28.86%
YoY
|
-$1.449B
-10.68%
YoY
|
-$1.623B
6490464.0%
YoY
|
-$25.00K
-85.12%
YoY
|
| Cash From Investing Activities |
-$2.446B
27.97%
YoY
|
-$1.911B
27.87%
YoY
|
-$1.495B
-10.3%
YoY
|
-$1.666B
69.96%
YoY
|
-$980.4M
-1272.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$214.6M
-25.82%
YoY
|
$289.3M
88.85%
YoY
|
$153.2M
7.07%
YoY
|
$143.1M
22.64%
YoY
|
$116.7M
106.81%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$711.8M
123.22%
YoY
|
$318.9M
-39.44%
YoY
|
$526.5M
-27.36%
YoY
|
$724.9M
98.51%
YoY
|
$365.1M
-168.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.819B
18.23%
YoY
|
$1.539B
31.86%
YoY
|
$1.167B
30.52%
YoY
|
$894.0M
89.46%
YoY
|
$471.9M
-36.31%
YoY
|
| Cash From Investing Activities |
-$2.446B
27.97%
YoY
|
-$1.911B
27.87%
YoY
|
-$1.495B
-10.3%
YoY
|
-$1.666B
69.96%
YoY
|
-$980.4M
-1272.93%
YoY
|
| Cash From Financing Activities |
$711.8M
123.22%
YoY
|
$318.9M
-39.44%
YoY
|
$526.5M
-27.36%
YoY
|
$724.9M
98.51%
YoY
|
$365.1M
-168.13%
YoY
|
| Net Change In Cash |
$85.20M
-255.55%
YoY
|
-$54.77M
-127.52%
YoY
|
$199.0M
-519.18%
YoY
|
-$47.48M
-66.87%
YoY
|
-$143.3M
-149.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.819B
18.23%
YoY
|
$1.539B
31.86%
YoY
|
$1.167B
30.52%
YoY
|
$894.0M
89.46%
YoY
|
$471.9M
-36.31%
YoY
|
| Capital Expenditures |
$47.14M
8.56%
YoY
|
$43.42M
-4.02%
YoY
|
$45.24M
3.69%
YoY
|
$43.63M
47.03%
YoY
|
$29.67M
0.62%
YoY
|
| Free Cash Flow |
$1.772B
18.51%
YoY
|
$1.495B
33.3%
YoY
|
$1.122B
31.9%
YoY
|
$850.4M
92.31%
YoY
|
$442.2M
-37.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$91.10M
24.89%
YoY
|
$78.98M
24.0%
YoY
|
$80.31M
85.0%
YoY
|
$76.15M
41.25%
YoY
|
$72.95M
50.63%
YoY
|
$63.70M
83.2%
YoY
|
$43.41M
5.16%
YoY
|
$53.91M
11.98%
YoY
|
$48.43M
-4.9%
YoY
|
$34.77M
-31.66%
YoY
|
$41.29M
-20.16%
YoY
|
$48.15M
-8.12%
YoY
|
$50.92M
-2.9%
YoY
|
$50.87M
4.57%
YoY
|
$51.71M
0.31%
YoY
|
$52.40M
-34.64%
YoY
|
$52.44M
-30.92%
YoY
|
$48.65M
-78.91%
YoY
|
$51.55M
-44.97%
YoY
|
| Depreciation, Depletion And Amortization |
$8.909M
-11.45%
YoY
|
$9.066M
-11.08%
YoY
|
$12.36M
23.08%
YoY
|
$10.35M
6.58%
YoY
|
$10.06M
-1.97%
YoY
|
$10.20M
12.86%
YoY
|
$10.04M
1.4%
YoY
|
$9.709M
12.52%
YoY
|
$10.26M
-2.63%
YoY
|
$9.034M
6.29%
YoY
|
$9.900M
-12.16%
YoY
|
$8.629M
13.78%
YoY
|
$10.54M
10.78%
YoY
|
$8.499M
-31.32%
YoY
|
$11.27M
26.43%
YoY
|
$7.584M
1.3%
YoY
|
$9.514M
44.15%
YoY
|
$12.37M
49.08%
YoY
|
$8.914M
140.92%
YoY
|
| Cash From Operating Activities |
$474.5M
21.32%
YoY
|
$498.8M
15.86%
YoY
|
$481.8M
20.89%
YoY
|
$447.4M
23.94%
YoY
|
$391.1M
12.22%
YoY
|
$430.5M
36.99%
YoY
|
$398.6M
46.9%
YoY
|
$360.9M
20.59%
YoY
|
$348.6M
23.6%
YoY
|
$314.3M
16.77%
YoY
|
$271.3M
16.59%
YoY
|
$299.3M
25.43%
YoY
|
$282.0M
83.68%
YoY
|
$269.1M
83.45%
YoY
|
$232.7M
121.13%
YoY
|
$238.6M
131.84%
YoY
|
$153.5M
31.2%
YoY
|
$146.7M
24.65%
YoY
|
$105.2M
-24.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.75M
-16.5%
YoY
|
$11.70M
14.91%
YoY
|
$11.35M
3.78%
YoY
|
$11.22M
1.24%
YoY
|
$12.88M
14.7%
YoY
|
$10.18M
-14.04%
YoY
|
$10.93M
-14.59%
YoY
|
$11.09M
7.96%
YoY
|
$11.23M
8.16%
YoY
|
$11.84M
14.53%
YoY
|
$12.80M
-228.27%
YoY
|
$10.27M
-177.84%
YoY
|
$10.38M
-202.57%
YoY
|
$10.34M
-235.27%
YoY
|
-$9.979M
30.8%
YoY
|
-$13.19M
80.68%
YoY
|
-$10.12M
-242.39%
YoY
|
-$7.643M
-21.21%
YoY
|
-$7.629M
7.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$742.6M
49.51%
YoY
|
-$791.1M
39.09%
YoY
|
-$593.8M
25.98%
YoY
|
-$517.0M
30.66%
YoY
|
-$496.7M
14.99%
YoY
|
-$568.8M
2.59%
YoY
|
-$471.4M
9.06%
YoY
|
-$395.7M
47.76%
YoY
|
-$432.0M
121.46%
YoY
|
-$554.4M
28.65%
YoY
|
-$432.2M
-6.78%
YoY
|
-$267.8M
-23.85%
YoY
|
-$195.1M
-48.18%
YoY
|
-$431.0M
-4.47%
YoY
|
-$463.7M
61.55%
YoY
|
-$351.6M
100.67%
YoY
|
-$376.4M
1505408.0%
YoY
|
-$451.2M
-692.84%
YoY
|
-$287.0M
-451.72%
YoY
|
| Cash From Investing Activities |
-$753.4M
47.84%
YoY
|
-$802.8M
38.66%
YoY
|
-$605.1M
25.48%
YoY
|
-$528.2M
29.86%
YoY
|
-$509.6M
14.98%
YoY
|
-$579.0M
2.24%
YoY
|
-$482.3M
8.4%
YoY
|
-$406.8M
46.29%
YoY
|
-$443.2M
115.74%
YoY
|
-$566.3M
28.32%
YoY
|
-$444.9M
-6.07%
YoY
|
-$278.0M
-23.79%
YoY
|
-$205.4M
-46.85%
YoY
|
-$441.3M
-3.81%
YoY
|
-$473.6M
60.75%
YoY
|
-$364.8M
99.98%
YoY
|
-$386.5M
769.43%
YoY
|
-$458.8M
-789.91%
YoY
|
-$294.6M
-496.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$39.59M
-53.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$85.54M
-43.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$151.4M
591.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.90M
-72.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$78.76M
2945.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$292.1M
172.18%
YoY
|
$355.1M
63.66%
YoY
|
$100.8M
50.97%
YoY
|
$148.6M
66.74%
YoY
|
$107.3M
-298.85%
YoY
|
$217.0M
-49.88%
YoY
|
$66.75M
-38.59%
YoY
|
$89.13M
-283.31%
YoY
|
-$53.98M
-260.86%
YoY
|
$432.9M
141.84%
YoY
|
$108.7M
-45.32%
YoY
|
-$48.62M
-143.21%
YoY
|
$33.56M
-85.69%
YoY
|
$179.0M
-28.31%
YoY
|
$198.8M
544.59%
YoY
|
$112.5M
-26.11%
YoY
|
$234.5M
-446.65%
YoY
|
$249.7M
-171.37%
YoY
|
$30.84M
-169.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$474.5M
21.32%
YoY
|
$498.8M
15.86%
YoY
|
$481.8M
20.89%
YoY
|
$447.4M
23.94%
YoY
|
$391.1M
12.22%
YoY
|
$430.5M
36.99%
YoY
|
$398.6M
46.9%
YoY
|
$360.9M
20.59%
YoY
|
$348.6M
23.6%
YoY
|
$314.3M
16.77%
YoY
|
$271.3M
16.59%
YoY
|
$299.3M
25.43%
YoY
|
$282.0M
83.68%
YoY
|
$269.1M
83.45%
YoY
|
$232.7M
121.13%
YoY
|
$238.6M
131.84%
YoY
|
$153.5M
31.2%
YoY
|
$146.7M
24.65%
YoY
|
$105.2M
-24.73%
YoY
|
| Cash From Investing Activities |
-$753.4M
47.84%
YoY
|
-$802.8M
38.66%
YoY
|
-$605.1M
25.48%
YoY
|
-$528.2M
29.86%
YoY
|
-$509.6M
14.98%
YoY
|
-$579.0M
2.24%
YoY
|
-$482.3M
8.4%
YoY
|
-$406.8M
46.29%
YoY
|
-$443.2M
115.74%
YoY
|
-$566.3M
28.32%
YoY
|
-$444.9M
-6.07%
YoY
|
-$278.0M
-23.79%
YoY
|
-$205.4M
-46.85%
YoY
|
-$441.3M
-3.81%
YoY
|
-$473.6M
60.75%
YoY
|
-$364.8M
99.98%
YoY
|
-$386.5M
769.43%
YoY
|
-$458.8M
-789.91%
YoY
|
-$294.6M
-496.01%
YoY
|
| Cash From Financing Activities |
$292.1M
172.18%
YoY
|
$355.1M
63.66%
YoY
|
$100.8M
50.97%
YoY
|
$148.6M
66.74%
YoY
|
$107.3M
-298.85%
YoY
|
$217.0M
-49.88%
YoY
|
$66.75M
-38.59%
YoY
|
$89.13M
-283.31%
YoY
|
-$53.98M
-260.86%
YoY
|
$432.9M
141.84%
YoY
|
$108.7M
-45.32%
YoY
|
-$48.62M
-143.21%
YoY
|
$33.56M
-85.69%
YoY
|
$179.0M
-28.31%
YoY
|
$198.8M
544.59%
YoY
|
$112.5M
-26.11%
YoY
|
$234.5M
-446.65%
YoY
|
$249.7M
-171.37%
YoY
|
$30.84M
-169.77%
YoY
|
| Net Change In Cash |
$13.49M
-224.8%
YoY
|
$51.09M
-25.45%
YoY
|
-$22.57M
32.91%
YoY
|
$67.75M
56.44%
YoY
|
-$10.81M
-92.72%
YoY
|
$68.53M
-62.13%
YoY
|
-$16.98M
-73.84%
YoY
|
$43.31M
-258.36%
YoY
|
-$148.6M
-235.1%
YoY
|
$181.0M
2539.71%
YoY
|
-$64.90M
53.93%
YoY
|
-$27.35M
100.05%
YoY
|
$110.0M
5514.75%
YoY
|
$6.855M
-110.99%
YoY
|
-$42.16M
-73.41%
YoY
|
-$13.67M
-118.78%
YoY
|
$1.959M
-60.87%
YoY
|
-$62.37M
-62.36%
YoY
|
-$158.6M
-193.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$474.5M
21.32%
YoY
|
$498.8M
15.86%
YoY
|
$481.8M
20.89%
YoY
|
$447.4M
23.94%
YoY
|
$391.1M
12.22%
YoY
|
$430.5M
36.99%
YoY
|
$398.6M
46.9%
YoY
|
$360.9M
20.59%
YoY
|
$348.6M
23.6%
YoY
|
$314.3M
16.77%
YoY
|
$271.3M
16.59%
YoY
|
$299.3M
25.43%
YoY
|
$282.0M
83.68%
YoY
|
$269.1M
83.45%
YoY
|
$232.7M
121.13%
YoY
|
$238.6M
131.84%
YoY
|
$153.5M
31.2%
YoY
|
$146.7M
24.65%
YoY
|
$105.2M
-24.73%
YoY
|
| Capital Expenditures |
$10.75M
-16.5%
YoY
|
$11.70M
14.91%
YoY
|
$11.35M
3.78%
YoY
|
$11.22M
1.24%
YoY
|
$12.88M
14.7%
YoY
|
$10.18M
-14.04%
YoY
|
$10.93M
-14.59%
YoY
|
$11.09M
7.96%
YoY
|
$11.23M
8.16%
YoY
|
$11.84M
14.53%
YoY
|
$12.80M
-228.27%
YoY
|
$10.27M
-177.84%
YoY
|
$10.38M
-202.57%
YoY
|
$10.34M
-235.27%
YoY
|
-$9.979M
30.8%
YoY
|
-$13.19M
80.68%
YoY
|
-$10.12M
-242.39%
YoY
|
-$7.643M
-21.21%
YoY
|
-$7.629M
7.45%
YoY
|
| Free Cash Flow |
$463.8M
22.61%
YoY
|
$487.1M
15.89%
YoY
|
$470.5M
21.37%
YoY
|
$436.1M
24.66%
YoY
|
$378.3M
12.13%
YoY
|
$420.3M
38.99%
YoY
|
$387.6M
49.95%
YoY
|
$349.9M
21.03%
YoY
|
$337.3M
24.19%
YoY
|
$302.4M
16.86%
YoY
|
$258.5M
6.53%
YoY
|
$289.1M
14.78%
YoY
|
$271.6M
65.98%
YoY
|
$258.8M
67.67%
YoY
|
$242.7M
115.02%
YoY
|
$251.8M
128.45%
YoY
|
$163.7M
48.88%
YoY
|
$154.4M
21.16%
YoY
|
$112.9M
-23.17%
YoY
|
Loading...