|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$875.6K
-68.12%
YoY
|
$3.061M
-0.09%
YoY
|
$3.074M
-8.6%
YoY
|
$2.972M
-15.23%
YoY
|
$2.747M
329.2%
YoY
|
$3.064M
278.25%
YoY
|
$3.363M
2977.47%
YoY
|
$3.505M
4536.23%
YoY
|
$640.0K
1117.89%
YoY
|
$810.0K
148.28%
YoY
|
$109.3K
-82.08%
YoY
|
$75.61K
95.16%
YoY
|
$52.55K
58288.89%
YoY
|
$326.3K
362400.0%
YoY
|
$610.0K
N/A
|
| Cash & Equivalents |
$875.6K
-68.12%
YoY
|
$3.061M
-0.09%
YoY
|
$3.074M
-8.6%
YoY
|
$2.972M
-15.23%
YoY
|
$2.747M
330.05%
YoY
|
$3.064M
276.76%
YoY
|
$3.363M
2977.56%
YoY
|
$3.505M
4536.11%
YoY
|
$638.7K
1115.55%
YoY
|
$813.2K
149.25%
YoY
|
$109.3K
-82.06%
YoY
|
$75.61K
95.16%
YoY
|
$52.55K
58285.56%
YoY
|
$326.2K
362395.56%
YoY
|
$609.2K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$73.70K
5564.72%
YoY
|
$218.9K
4152.43%
YoY
|
$254.9K
6397.02%
YoY
|
$4.418K
-95.1%
YoY
|
$1.301K
-97.4%
YoY
|
$5.148K
N/A
|
$3.924K
N/A
|
$90.16K
10.08%
YoY
|
$50.00K
-75.34%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$81.91K
N/A
|
$202.7K
N/A
|
$330.3K
N/A
|
$450.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$50.00K
-75.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
$81.91K
N/A
|
$202.7K
N/A
|
$330.2K
N/A
|
N/A
|
| Receivables |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.060M
N/A
|
$2.072M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$73.70K
5569.23%
YoY
|
$218.9K
4192.16%
YoY
|
$254.9K
N/A
|
$4.400K
N/A
|
$1.300K
N/A
|
$5.100K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$5.318M
-11.08%
YoY
|
$5.876M
-0.72%
YoY
|
$5.770M
-7.57%
YoY
|
$5.159M
-24.27%
YoY
|
$5.981M
768.37%
YoY
|
$5.918M
627.8%
YoY
|
$6.243M
5612.58%
YoY
|
$6.812M
4224.65%
YoY
|
$688.7K
169.81%
YoY
|
$813.2K
23.87%
YoY
|
$109.3K
-89.69%
YoY
|
$157.5K
-53.11%
YoY
|
$255.3K
N/A
|
$656.5K
N/A
|
$1.060M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$20.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
N/A
|
$20.00K
N/A
|
$20.00K
N/A
|
$20.00K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$48.97M
-44.67%
YoY
|
$48.11M
-45.39%
YoY
|
$91.05M
3.49%
YoY
|
$89.24M
N/A
|
$88.50M
N/A
|
$88.10M
N/A
|
$87.98M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$165.7K
10.47%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$150.0K
N/A
|
N/A
|
N/A
|
$6.668K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$84.20M
-13.38%
YoY
|
$100.1M
4.26%
YoY
|
$98.09M
4.32%
YoY
|
$97.55M
3.87%
YoY
|
$97.20M
97.86%
YoY
|
$96.00M
99.56%
YoY
|
$94.03M
3.27%
YoY
|
$93.91M
5.23%
YoY
|
$49.12M
-44.49%
YoY
|
$48.11M
-45.4%
YoY
|
$91.05M
3.49%
YoY
|
$89.24M
N/A
|
$88.50M
N/A
|
$88.10M
N/A
|
$87.98M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.318M
-11.08%
YoY
|
$5.876M
-0.72%
YoY
|
$5.770M
-7.57%
YoY
|
$5.159M
-24.27%
YoY
|
$5.981M
768.37%
YoY
|
$5.918M
627.8%
YoY
|
$6.243M
5612.58%
YoY
|
$6.812M
4224.65%
YoY
|
$688.7K
169.81%
YoY
|
$813.2K
23.87%
YoY
|
$109.3K
-89.69%
YoY
|
$157.5K
-53.11%
YoY
|
$255.3K
N/A
|
$656.5K
N/A
|
$1.060M
N/A
|
| Total Long-Term Assets |
$84.20M
|
$100.1M
|
$98.09M
|
$97.55M
|
$97.20M
|
$96.00M
|
$94.03M
|
$93.91M
|
$49.12M
|
$48.11M
|
$91.05M
|
$89.24M
|
$88.50M
|
$88.10M
|
$87.98M
|
| Total Assets |
$89.52M
-13.24%
YoY
|
$106.0M
3.97%
YoY
|
$103.9M
3.58%
YoY
|
$102.7M
1.96%
YoY
|
$103.2M
107.13%
YoY
|
$101.9M
108.34%
YoY
|
$100.3M
9.99%
YoY
|
$100.7M
12.67%
YoY
|
$49.81M
-43.88%
YoY
|
$48.92M
-44.88%
YoY
|
$91.16M
2.38%
YoY
|
$89.40M
26509.31%
YoY
|
$88.75M
N/A
|
$88.76M
N/A
|
$89.04M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$5.859M
-26.65%
YoY
|
$6.280M
-27.01%
YoY
|
$6.600M
13.65%
YoY
|
$8.870M
84.98%
YoY
|
$7.988M
418.7%
YoY
|
$8.603M
648.09%
YoY
|
$5.807M
703.97%
YoY
|
$4.795M
1112.29%
YoY
|
$1.540M
542.01%
YoY
|
$1.150M
394.88%
YoY
|
$722.3K
351.09%
YoY
|
$395.6K
N/A
|
$239.9K
N/A
|
$232.4K
N/A
|
$160.1K
N/A
|
| Accrued Expenses |
$3.911M
-47.08%
YoY
|
$9.119M
54.2%
YoY
|
$8.393M
N/A
|
$7.924M
79.18%
YoY
|
$7.390M
1472.43%
YoY
|
$5.913M
414.14%
YoY
|
N/A
|
$4.422M
1017.98%
YoY
|
$470.0K
95.94%
YoY
|
$1.150M
394.93%
YoY
|
$722.3K
N/A
|
$395.6K
189.66%
YoY
|
$239.9K
N/A
|
$232.4K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$1.520M
N/A
|
$930.0K
N/A
|
$461.6K
N/A
|
$129.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$995.8K
-90.88%
YoY
|
$6.122M
-37.42%
YoY
|
$5.754M
-38.87%
YoY
|
$5.524M
-85.26%
YoY
|
$10.91M
N/A
|
$9.782M
N/A
|
$9.413M
N/A
|
$37.49M
40.14%
YoY
|
N/A
|
N/A
|
N/A
|
$26.75M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$15.26M
-65.93%
YoY
|
$27.61M
-28.24%
YoY
|
$33.71M
10.49%
YoY
|
$36.39M
80.93%
YoY
|
$44.78M
688.74%
YoY
|
$38.47M
1113.51%
YoY
|
$30.51M
1554.14%
YoY
|
$20.11M
2025.63%
YoY
|
$5.678M
1356.29%
YoY
|
$3.170M
853.79%
YoY
|
$1.844M
1052.68%
YoY
|
$946.2K
320.99%
YoY
|
$389.9K
N/A
|
$332.4K
N/A
|
$160.0K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$4.392M
-84.77%
YoY
|
$36.51M
21.16%
YoY
|
$33.66M
7.25%
YoY
|
$34.18M
-8.83%
YoY
|
$28.84M
N/A
|
$30.13M
N/A
|
$31.39M
N/A
|
$37.49M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$675.0K
0.0%
YoY
|
$675.0K
0.0%
YoY
|
$675.0K
0.0%
YoY
|
$675.0K
0.0%
YoY
|
$675.0K
-72.34%
YoY
|
$675.0K
-83.33%
YoY
|
$675.0K
-81.4%
YoY
|
$675.0K
-73.91%
YoY
|
$2.440M
-5.7%
YoY
|
$4.050M
56.52%
YoY
|
$3.628M
40.09%
YoY
|
$2.588M
N/A
|
$2.588M
N/A
|
$2.588M
N/A
|
$2.590M
N/A
|
| Total Long-Term Liabilities |
$13.36M
-61.01%
YoY
|
$40.14M
8.53%
YoY
|
$37.64M
-13.94%
YoY
|
$38.59M
-22.82%
YoY
|
$34.26M
1304.88%
YoY
|
$36.98M
813.81%
YoY
|
$43.74M
1105.66%
YoY
|
$50.01M
1832.62%
YoY
|
$2.439M
-5.75%
YoY
|
$4.047M
56.41%
YoY
|
$3.628M
40.09%
YoY
|
$2.588M
N/A
|
$2.588M
N/A
|
$2.588M
N/A
|
$2.590M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$15.26M
-65.93%
YoY
|
$27.61M
-28.24%
YoY
|
$33.71M
10.49%
YoY
|
$36.39M
80.93%
YoY
|
$44.78M
688.74%
YoY
|
$38.47M
1113.51%
YoY
|
$30.51M
1554.14%
YoY
|
$20.11M
2025.63%
YoY
|
$5.678M
1356.29%
YoY
|
$3.170M
853.79%
YoY
|
$1.844M
1052.68%
YoY
|
$946.2K
320.99%
YoY
|
$389.9K
N/A
|
$332.4K
N/A
|
$160.0K
N/A
|
| Total Long-Term Liabilities |
$13.36M
-61.01%
YoY
|
$40.14M
8.53%
YoY
|
$37.64M
-13.94%
YoY
|
$38.59M
-22.82%
YoY
|
$34.26M
1304.88%
YoY
|
$36.98M
813.81%
YoY
|
$43.74M
1105.66%
YoY
|
$50.01M
1832.62%
YoY
|
$2.439M
-5.75%
YoY
|
$4.047M
56.41%
YoY
|
$3.628M
40.09%
YoY
|
$2.588M
N/A
|
$2.588M
N/A
|
$2.588M
N/A
|
$2.590M
N/A
|
| Total Liabilities |
$28.62M
-63.8%
YoY
|
$67.75M
-10.21%
YoY
|
$71.35M
-3.9%
YoY
|
$74.99M
6.94%
YoY
|
$79.04M
873.88%
YoY
|
$75.45M
945.45%
YoY
|
$74.25M
1256.8%
YoY
|
$70.12M
1884.3%
YoY
|
$8.116M
172.6%
YoY
|
$7.217M
147.18%
YoY
|
$5.473M
99.0%
YoY
|
$3.534M
1472.23%
YoY
|
$2.977M
N/A
|
$2.920M
N/A
|
$2.750M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$25.21M
-10.89%
YoY
|
-$31.07M
27.08%
YoY
|
-$29.95M
22.72%
YoY
|
-$28.20M
47.49%
YoY
|
-$28.29M
310.26%
YoY
|
-$24.45M
325.46%
YoY
|
-$24.41M
377.28%
YoY
|
-$19.12M
501.88%
YoY
|
-$6.896M
168.08%
YoY
|
-$5.747M
168.97%
YoY
|
-$5.114M
N/A
|
-$3.176M
22948.11%
YoY
|
-$2.572M
N/A
|
-$2.137M
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$301.00
0.0%
YoY
|
$301.00
0.0%
YoY
|
$301.00
N/A
|
$301.00
4.51%
YoY
|
$301.00
N/A
|
$301.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$60.90M
-1047.71%
YoY
|
$17.00M
-344.85%
YoY
|
$11.29M
-252.79%
YoY
|
$3.114M
-211.21%
YoY
|
-$6.426M
-6.81%
YoY
|
-$6.942M
20.8%
YoY
|
-$7.388M
44.48%
YoY
|
-$2.800M
-11.84%
YoY
|
-$6.896M
168.09%
YoY
|
-$5.746M
168.99%
YoY
|
-$5.113M
208.84%
YoY
|
-$3.176M
-2955.82%
YoY
|
-$2.572M
-11287.91%
YoY
|
-$2.136M
-8770.06%
YoY
|
-$1.656M
-6818.37%
YoY
|
| Total Liabilities & Shareholders Equity |
$89.52M
-13.24%
YoY
|
$106.0M
3.97%
YoY
|
$103.9M
3.58%
YoY
|
$102.7M
1.96%
YoY
|
$103.2M
107.13%
YoY
|
$101.9M
108.34%
YoY
|
$100.3M
9.99%
YoY
|
$100.7M
12.67%
YoY
|
$49.81M
-43.88%
YoY
|
$48.92M
-44.88%
YoY
|
$91.16M
2.38%
YoY
|
$89.40M
26509.31%
YoY
|
$88.75M
N/A
|
$88.76M
N/A
|
$89.04M
N/A
|
Loading...