|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.498M
-644.87%
YoY
|
$274.9K
-92.52%
YoY
|
$3.674M
228.82%
YoY
|
$1.117M
7.29%
YoY
|
$1.042M
N/A
|
| Depreciation, Depletion And Amortization |
$17.83K
15.75%
YoY
|
$15.40K
-23.0%
YoY
|
$20.00K
-11.5%
YoY
|
$22.60K
-1.31%
YoY
|
$22.90K
N/A
|
| Cash From Operating Activities |
-$2.379M
70.82%
YoY
|
-$1.393M
-174.8%
YoY
|
$1.862M
33.41%
YoY
|
$1.396M
41.16%
YoY
|
$988.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.156K
-95.0%
YoY
|
$83.18K
10702.08%
YoY
|
$770.00
-81.74%
YoY
|
$4.218K
368.67%
YoY
|
$900.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$44.80K
N/A
|
$0.00
-100.0%
YoY
|
-$7.500K
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.156K
-96.75%
YoY
|
-$128.0K
16520.0%
YoY
|
-$770.00
-93.43%
YoY
|
-$11.73K
1202.78%
YoY
|
-$900.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.450M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$120.2K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.218M
1095.11%
YoY
|
$352.9K
-132.96%
YoY
|
-$1.071M
-5.32%
YoY
|
-$1.131M
4.83%
YoY
|
-$1.079M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.379M
70.82%
YoY
|
-$1.393M
-174.8%
YoY
|
$1.862M
33.41%
YoY
|
$1.396M
41.16%
YoY
|
$988.8K
N/A
|
| Cash From Investing Activities |
-$4.156K
-96.75%
YoY
|
-$128.0K
16520.0%
YoY
|
-$770.00
-93.43%
YoY
|
-$11.73K
1202.78%
YoY
|
-$900.00
N/A
|
| Cash From Financing Activities |
$4.218M
1095.11%
YoY
|
$352.9K
-132.96%
YoY
|
-$1.071M
-5.32%
YoY
|
-$1.131M
4.83%
YoY
|
-$1.079M
N/A
|
| Net Change In Cash |
$1.830M
-220.32%
YoY
|
-$1.521M
-181.71%
YoY
|
$1.861M
34.49%
YoY
|
$1.384M
-1622.58%
YoY
|
-$90.90K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.379M
70.82%
YoY
|
-$1.393M
-174.8%
YoY
|
$1.862M
33.41%
YoY
|
$1.396M
41.16%
YoY
|
$988.8K
N/A
|
| Capital Expenditures |
$4.156K
-95.0%
YoY
|
$83.18K
10702.08%
YoY
|
$770.00
-81.74%
YoY
|
$4.218K
368.67%
YoY
|
$900.00
N/A
|
| Free Cash Flow |
-$2.383M
61.47%
YoY
|
-$1.476M
-179.3%
YoY
|
$1.861M
33.76%
YoY
|
$1.392M
40.86%
YoY
|
$987.9K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
N/A
|
-$700.4K
-251.73%
YoY
|
$274.9K
-92.52%
YoY
|
$461.6K
-86.76%
YoY
|
$3.675M
N/A
|
$3.487M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$10.70K
143.18%
YoY
|
$11.00K
10.0%
YoY
|
$4.400K
-56.0%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.927M
115.5%
YoY
|
-$498.4K
39.37%
YoY
|
-$894.4K
-140.29%
YoY
|
-$357.6K
N/A
|
$2.220M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.800K
-97.83%
YoY
|
$200.00
N/A
|
$83.00K
10275.0%
YoY
|
$0.00
N/A
|
$800.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$44.80K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.800K
-97.83%
YoY
|
-$45.00K
N/A
|
-$83.00K
10275.0%
YoY
|
$0.00
N/A
|
-$800.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$5.450M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$4.217M
N/A
|
$352.9K
-70.89%
YoY
|
$0.00
-100.0%
YoY
|
$1.212M
N/A
|
-$2.283M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.927M
115.5%
YoY
|
-$498.4K
39.37%
YoY
|
-$894.4K
-140.29%
YoY
|
-$357.6K
N/A
|
$2.220M
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.800K
-97.83%
YoY
|
-$45.00K
N/A
|
-$83.00K
10275.0%
YoY
|
$0.00
N/A
|
-$800.00
N/A
|
| Cash From Financing Activities |
N/A
|
$4.217M
N/A
|
$352.9K
-70.89%
YoY
|
$0.00
-100.0%
YoY
|
$1.212M
N/A
|
-$2.283M
N/A
|
| Net Change In Cash |
N/A
|
$2.288M
-334.08%
YoY
|
-$190.5K
-122.29%
YoY
|
-$977.4K
1427.19%
YoY
|
$854.6K
N/A
|
-$64.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.927M
115.5%
YoY
|
-$498.4K
39.37%
YoY
|
-$894.4K
-140.29%
YoY
|
-$357.6K
N/A
|
$2.220M
N/A
|
| Capital Expenditures |
N/A
|
$1.800K
-97.83%
YoY
|
$200.00
N/A
|
$83.00K
10275.0%
YoY
|
$0.00
N/A
|
$800.00
N/A
|
| Free Cash Flow |
N/A
|
-$1.929M
97.38%
YoY
|
-$498.6K
39.43%
YoY
|
-$977.4K
-144.05%
YoY
|
-$357.6K
N/A
|
$2.219M
N/A
|
Loading...