|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.73M
-63.71%
YoY
|
$62.62M
700.68%
YoY
|
$7.821M
-86.44%
YoY
|
$57.69M
9.92%
YoY
|
$52.48M
-170.0%
YoY
|
| Depreciation, Depletion And Amortization |
$6.314M
13.34%
YoY
|
$5.571M
-30.66%
YoY
|
$8.034M
-7.14%
YoY
|
$8.652M
3.0%
YoY
|
$8.400M
10.53%
YoY
|
| Cash From Operating Activities |
$51.37M
-30.44%
YoY
|
$73.85M
-3.5%
YoY
|
$76.53M
3.31%
YoY
|
$74.07M
-27.87%
YoY
|
$102.7M
135.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.25M
56.05%
YoY
|
$8.493M
-45.47%
YoY
|
$15.58M
347.69%
YoY
|
$3.479M
-31.8%
YoY
|
$5.101M
-46.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$150.2M
13.57%
YoY
|
$132.2M
-46.63%
YoY
|
$247.7M
-217.58%
YoY
|
-$210.7M
-32.07%
YoY
|
-$310.2M
-393.75%
YoY
|
| Cash From Investing Activities |
$136.9M
10.66%
YoY
|
$123.7M
-46.71%
YoY
|
$232.2M
-208.4%
YoY
|
-$214.2M
-32.08%
YoY
|
-$315.3M
-428.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$14.06M
-81.28%
YoY
|
-$75.12M
319.67%
YoY
|
-$17.90M
-153.94%
YoY
|
$33.19M
77.81%
YoY
|
$18.66M
-3.54%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.79M
-118.55%
YoY
|
-$192.9M
467.0%
YoY
|
-$34.03M
120.73%
YoY
|
-$15.42M
-108.03%
YoY
|
$191.9M
270.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$51.37M
-30.44%
YoY
|
$73.85M
-3.5%
YoY
|
$76.53M
3.31%
YoY
|
$74.07M
-27.87%
YoY
|
$102.7M
135.43%
YoY
|
| Cash From Investing Activities |
$136.9M
10.66%
YoY
|
$123.7M
-46.71%
YoY
|
$232.2M
-208.4%
YoY
|
-$214.2M
-32.08%
YoY
|
-$315.3M
-428.46%
YoY
|
| Cash From Financing Activities |
$35.79M
-118.55%
YoY
|
-$192.9M
467.0%
YoY
|
-$34.03M
120.73%
YoY
|
-$15.42M
-108.03%
YoY
|
$191.9M
270.59%
YoY
|
| Net Change In Cash |
$224.1M
4720.78%
YoY
|
$4.648M
-98.31%
YoY
|
$274.7M
-276.61%
YoY
|
-$155.5M
-26.86%
YoY
|
-$212.6M
-211.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$51.37M
-30.44%
YoY
|
$73.85M
-3.5%
YoY
|
$76.53M
3.31%
YoY
|
$74.07M
-27.87%
YoY
|
$102.7M
135.43%
YoY
|
| Capital Expenditures |
$13.25M
56.05%
YoY
|
$8.493M
-45.47%
YoY
|
$15.58M
347.69%
YoY
|
$3.479M
-31.8%
YoY
|
$5.101M
-46.58%
YoY
|
| Free Cash Flow |
$38.11M
-41.68%
YoY
|
$65.35M
7.22%
YoY
|
$60.95M
-13.66%
YoY
|
$70.59M
-27.67%
YoY
|
$97.60M
186.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$16.97M
12.8%
YoY
|
$22.08M
30.01%
YoY
|
-$29.66M
-249.43%
YoY
|
$15.26M
30.28%
YoY
|
$15.04M
6.92%
YoY
|
$16.99M
-160.02%
YoY
|
$19.85M
60.85%
YoY
|
$11.72M
2.27%
YoY
|
$14.07M
14.16%
YoY
|
-$28.30M
-343.79%
YoY
|
$12.34M
-18.65%
YoY
|
$11.46M
-24.92%
YoY
|
$12.32M
-21.26%
YoY
|
$11.61M
10.87%
YoY
|
$15.17M
28.86%
YoY
|
$15.26M
0.61%
YoY
|
$15.65M
3.81%
YoY
|
$10.47M
-16.17%
YoY
|
$11.77M
-113.02%
YoY
|
| Depreciation, Depletion And Amortization |
$1.637M
10.68%
YoY
|
$2.942M
13.5%
YoY
|
$1.660M
18.66%
YoY
|
$1.509M
11.04%
YoY
|
$1.479M
7.64%
YoY
|
$2.592M
32.72%
YoY
|
$1.399M
-26.37%
YoY
|
$1.359M
-34.06%
YoY
|
$1.374M
-32.68%
YoY
|
$1.953M
-4.08%
YoY
|
$1.900M
-8.21%
YoY
|
$2.061M
-9.96%
YoY
|
$2.041M
-9.57%
YoY
|
$2.036M
-11.48%
YoY
|
$2.070M
3.5%
YoY
|
$2.289M
9.0%
YoY
|
$2.257M
12.85%
YoY
|
$2.300M
15.0%
YoY
|
$2.000M
0.0%
YoY
|
| Cash From Operating Activities |
$15.33M
-29.29%
YoY
|
-$7.051M
-132.5%
YoY
|
$8.473M
-63.91%
YoY
|
$28.26M
76.31%
YoY
|
$21.68M
71.53%
YoY
|
$21.70M
67.27%
YoY
|
$23.48M
-6.46%
YoY
|
$16.03M
-17.06%
YoY
|
$12.64M
-33.94%
YoY
|
$12.97M
-20.79%
YoY
|
$25.10M
72.39%
YoY
|
$19.33M
-45.3%
YoY
|
$19.13M
145.16%
YoY
|
$16.38M
-29.1%
YoY
|
$14.56M
-55.06%
YoY
|
$35.33M
50.35%
YoY
|
$7.804M
-67.11%
YoY
|
$23.10M
220.83%
YoY
|
$32.40M
174.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.796M
159.29%
YoY
|
$5.485M
196.81%
YoY
|
$4.022M
6.21%
YoY
|
$2.282M
169.74%
YoY
|
$1.464M
-27.24%
YoY
|
$1.848M
-46.19%
YoY
|
$3.787M
-27.17%
YoY
|
$846.0K
-66.2%
YoY
|
$2.012M
-54.36%
YoY
|
$3.434M
50.61%
YoY
|
$5.200M
-1190.15%
YoY
|
$2.503M
-706.05%
YoY
|
$4.408M
-1526.54%
YoY
|
$2.280M
-425.71%
YoY
|
-$477.0K
-47.0%
YoY
|
-$413.0K
-74.19%
YoY
|
-$309.0K
-116.09%
YoY
|
-$700.0K
-77.42%
YoY
|
-$900.0K
-55.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$56.55M
-200.98%
YoY
|
-$61.13M
-138.83%
YoY
|
$255.0M
-547.89%
YoY
|
$12.67M
-48.13%
YoY
|
-$56.00M
-867.02%
YoY
|
$157.4M
36.89%
YoY
|
-$56.93M
-200.76%
YoY
|
$24.43M
-72.86%
YoY
|
$7.301M
-152.77%
YoY
|
$115.0M
-353.95%
YoY
|
$56.50M
710.38%
YoY
|
$90.00M
-1425.48%
YoY
|
-$13.84M
-91.65%
YoY
|
-$45.28M
-145.33%
YoY
|
$6.972M
-58.0%
YoY
|
-$6.790M
-91.03%
YoY
|
-$165.6M
-52.82%
YoY
|
$99.90M
-25.67%
YoY
|
$16.60M
-88.75%
YoY
|
| Cash From Investing Activities |
$52.75M
-191.24%
YoY
|
-$66.61M
-142.82%
YoY
|
$251.0M
-513.33%
YoY
|
$10.39M
-55.94%
YoY
|
-$57.82M
-1193.16%
YoY
|
$155.6M
39.45%
YoY
|
-$60.72M
-218.35%
YoY
|
$23.58M
-73.05%
YoY
|
$5.289M
-128.99%
YoY
|
$111.6M
-334.56%
YoY
|
$51.30M
689.84%
YoY
|
$87.50M
-1314.73%
YoY
|
-$18.24M
-89.0%
YoY
|
-$47.56M
-147.95%
YoY
|
$6.495M
-58.63%
YoY
|
-$7.203M
-90.67%
YoY
|
-$165.9M
-52.99%
YoY
|
$99.20M
-24.39%
YoY
|
$15.70M
-89.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$22.68M
30971.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$73.00K
-101.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.758M
-29.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.593M
-22.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.38M
109.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$111.7M
-233.38%
YoY
|
-$17.93M
-38.2%
YoY
|
$73.77M
492.32%
YoY
|
-$103.8M
622.9%
YoY
|
$83.77M
-151.71%
YoY
|
-$29.01M
-152.23%
YoY
|
$12.46M
-108.0%
YoY
|
-$14.36M
-81.84%
YoY
|
-$162.0M
-211.69%
YoY
|
$55.55M
-380.56%
YoY
|
-$155.6M
-605.62%
YoY
|
-$79.09M
441.9%
YoY
|
$145.1M
-1329.65%
YoY
|
-$19.80M
330.39%
YoY
|
$30.77M
-168.24%
YoY
|
-$14.59M
-125.88%
YoY
|
-$11.80M
-106.37%
YoY
|
-$4.600M
-106.01%
YoY
|
-$45.10M
-83.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.33M
-29.29%
YoY
|
-$7.051M
-132.5%
YoY
|
$8.473M
-63.91%
YoY
|
$28.26M
76.31%
YoY
|
$21.68M
71.53%
YoY
|
$21.70M
67.27%
YoY
|
$23.48M
-6.46%
YoY
|
$16.03M
-17.06%
YoY
|
$12.64M
-33.94%
YoY
|
$12.97M
-20.79%
YoY
|
$25.10M
72.39%
YoY
|
$19.33M
-45.3%
YoY
|
$19.13M
145.16%
YoY
|
$16.38M
-29.1%
YoY
|
$14.56M
-55.06%
YoY
|
$35.33M
50.35%
YoY
|
$7.804M
-67.11%
YoY
|
$23.10M
220.83%
YoY
|
$32.40M
174.58%
YoY
|
| Cash From Investing Activities |
$52.75M
-191.24%
YoY
|
-$66.61M
-142.82%
YoY
|
$251.0M
-513.33%
YoY
|
$10.39M
-55.94%
YoY
|
-$57.82M
-1193.16%
YoY
|
$155.6M
39.45%
YoY
|
-$60.72M
-218.35%
YoY
|
$23.58M
-73.05%
YoY
|
$5.289M
-128.99%
YoY
|
$111.6M
-334.56%
YoY
|
$51.30M
689.84%
YoY
|
$87.50M
-1314.73%
YoY
|
-$18.24M
-89.0%
YoY
|
-$47.56M
-147.95%
YoY
|
$6.495M
-58.63%
YoY
|
-$7.203M
-90.67%
YoY
|
-$165.9M
-52.99%
YoY
|
$99.20M
-24.39%
YoY
|
$15.70M
-89.22%
YoY
|
| Cash From Financing Activities |
-$111.7M
-233.38%
YoY
|
-$17.93M
-38.2%
YoY
|
$73.77M
492.32%
YoY
|
-$103.8M
622.9%
YoY
|
$83.77M
-151.71%
YoY
|
-$29.01M
-152.23%
YoY
|
$12.46M
-108.0%
YoY
|
-$14.36M
-81.84%
YoY
|
-$162.0M
-211.69%
YoY
|
$55.55M
-380.56%
YoY
|
-$155.6M
-605.62%
YoY
|
-$79.09M
441.9%
YoY
|
$145.1M
-1329.65%
YoY
|
-$19.80M
330.39%
YoY
|
$30.77M
-168.24%
YoY
|
-$14.59M
-125.88%
YoY
|
-$11.80M
-106.37%
YoY
|
-$4.600M
-106.01%
YoY
|
-$45.10M
-83.29%
YoY
|
| Net Change In Cash |
-$43.65M
-191.64%
YoY
|
-$91.59M
-161.78%
YoY
|
$333.2M
-1444.49%
YoY
|
-$65.18M
-358.15%
YoY
|
$47.64M
-133.06%
YoY
|
$148.3M
-17.67%
YoY
|
-$24.78M
-68.71%
YoY
|
$25.25M
-8.96%
YoY
|
-$144.1M
-198.73%
YoY
|
$180.1M
-453.21%
YoY
|
-$79.20M
-252.81%
YoY
|
$27.73M
104.91%
YoY
|
$145.9M
1770.04%
YoY
|
-$50.99M
-143.32%
YoY
|
$51.83M
1627.63%
YoY
|
$13.53M
401.26%
YoY
|
$7.804M
-105.42%
YoY
|
$117.7M
-45.23%
YoY
|
$3.000M
-102.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.33M
-29.29%
YoY
|
-$7.051M
-132.5%
YoY
|
$8.473M
-63.91%
YoY
|
$28.26M
76.31%
YoY
|
$21.68M
71.53%
YoY
|
$21.70M
67.27%
YoY
|
$23.48M
-6.46%
YoY
|
$16.03M
-17.06%
YoY
|
$12.64M
-33.94%
YoY
|
$12.97M
-20.79%
YoY
|
$25.10M
72.39%
YoY
|
$19.33M
-45.3%
YoY
|
$19.13M
145.16%
YoY
|
$16.38M
-29.1%
YoY
|
$14.56M
-55.06%
YoY
|
$35.33M
50.35%
YoY
|
$7.804M
-67.11%
YoY
|
$23.10M
220.83%
YoY
|
$32.40M
174.58%
YoY
|
| Capital Expenditures |
$3.796M
159.29%
YoY
|
$5.485M
196.81%
YoY
|
$4.022M
6.21%
YoY
|
$2.282M
169.74%
YoY
|
$1.464M
-27.24%
YoY
|
$1.848M
-46.19%
YoY
|
$3.787M
-27.17%
YoY
|
$846.0K
-66.2%
YoY
|
$2.012M
-54.36%
YoY
|
$3.434M
50.61%
YoY
|
$5.200M
-1190.15%
YoY
|
$2.503M
-706.05%
YoY
|
$4.408M
-1526.54%
YoY
|
$2.280M
-425.71%
YoY
|
-$477.0K
-47.0%
YoY
|
-$413.0K
-74.19%
YoY
|
-$309.0K
-116.09%
YoY
|
-$700.0K
-77.42%
YoY
|
-$900.0K
-55.0%
YoY
|
| Free Cash Flow |
$11.53M
-42.95%
YoY
|
-$12.54M
-163.15%
YoY
|
$4.451M
-77.4%
YoY
|
$25.98M
71.11%
YoY
|
$20.22M
90.23%
YoY
|
$19.85M
108.11%
YoY
|
$19.69M
-1.05%
YoY
|
$15.18M
-9.75%
YoY
|
$10.63M
-27.83%
YoY
|
$9.538M
-32.34%
YoY
|
$19.90M
32.34%
YoY
|
$16.82M
-52.93%
YoY
|
$14.72M
81.49%
YoY
|
$14.10M
-40.77%
YoY
|
$15.04M
-54.84%
YoY
|
$35.75M
42.41%
YoY
|
$8.113M
-62.79%
YoY
|
$23.80M
131.07%
YoY
|
$33.30M
141.3%
YoY
|
Loading...