|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash from operating activities: | |||||
| Stock-based compensation | |||||
| Depreciation | |||||
| Amortization of operating lease right-of-use asset | |||||
| Amortization of cloud computing implementation costs | |||||
| Provision (reversal) for credit losses | |||||
| Net amortization (accretion) of purchase valuation adjustments | |||||
| Amortization (accretion) of premiums and discounts on securities | |||||
| Amortization of intangible assets | |||||
| Deferred income taxes | |||||
| Federal Home Loan Bank stock dividends | |||||
| Loss (gain) on sales and valuation adjustments on other real estate owned | |||||
| Net loss (gain) on sales and settlements of securities | |||||
| Change in unrealized (gains) losses on equity securities | |||||
| Loss (gain) on disposal of premises and equipment | |||||
| Loss (gain) on lease termination | |||||
| Loss (gain) on sales of foreclosed assets | |||||
| Loss on debt extinguishment | |||||
| Loss (gain) on sales of loans | |||||
| Originations of loans held for sale | |||||
| Proceeds from the sale of loans held for sale | |||||
| Increase in the value of bank-owned life insurance | |||||
| Change in fair value of derivatives recognized in earnings | |||||
| Gain on acquisition and branch sales | |||||
| Payments on operating lease payable | |||||
| Net change in: | |||||
| Interest receivable | |||||
| Other assets | |||||
| Interest payable and other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows (to) from investing activities | |||||
| Purchases of available-for-sale securities | |||||
| Purchases of held-to-maturity securities | |||||
| Proceeds from sales, calls, pay-downs and maturities of available-for-sale securities | |||||
| Proceeds from calls, pay-downs and maturities of held-to-maturity securities | |||||
| Net change in interest-bearing time deposits | |||||
| Net change in loans | |||||
| Purchase of government guaranteed loans | |||||
| Capitalized construction cost of other real estate owned | |||||
| Purchase of premises and equipment | |||||
| Proceeds from sale of premises and equipment | |||||
| Proceeds from sale of foreclosed assets | |||||
| Net redemptions (purchases) of Federal Home Loan Bank and Federal Reserve Bank stock | |||||
| Net redemptions (purchases) of correspondent and miscellaneous other stock | |||||
| Proceeds from sale of other real estate owned | |||||
| Purchase of bank-owned life insurance | |||||
| Proceeds from bank-owned life insurance death benefits and policy surrenders | |||||
| Net cash (paid) received from acquisition | |||||
| NBC Corp | |||||
| Rockhold BanCorp | |||||
| KansasLand Bank | |||||
| Net cash (used in) provided by investing activities | |||||
| Cash flows (to) from financing activities | |||||
| Net increase (decrease) in deposits | |||||
| Net change in federal funds purchased and retail repurchase agreements | |||||
| Net borrowings (repayments) on Federal Home Loan Bank line of credit | |||||
| Proceeds from Federal Home Loan Bank term advances | |||||
| Principal repayments on Federal Home Loan Bank term advances | |||||
| Proceeds from Federal Reserve Bank borrowings | |||||
| Principal payments on Federal Reserve Bank borrowings | |||||
| Principal payments on bank stock loan | |||||
| Proceeds from issuance of common stock, net | |||||
| Proceeds from exercise of employee stock options | |||||
| Proceeds from employee stock purchase plan | |||||
| Proceeds from subordinated debt | |||||
| Debt issue cost | |||||
| Principal payments on subordinated debt | |||||
| Purchase of treasury stock | |||||
| Net change in contractual obligations | |||||
| Dividends paid on common stock | |||||
| Net cash provided by (used in) financing activities | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Ending cash and cash equivalents | |||||
| Supplemental cash flow information: | |||||
| Interest paid | |||||
| Income taxes paid, net of refunds | |||||
| Supplemental noncash disclosures: | |||||
| Other real estate owned acquired in settlement of loans | |||||
| Other real estate owned transferred from premise and equipment | |||||
| Other repossessed assets acquired in settlement of loans | |||||
| Operating leases recognized | |||||
| Purchase of investments in tax credit structures and resulting contractual obligations | |||||
| Total fair value of assets acquired, net of cash | |||||
| NBC Corp | |||||
| Rockhold BanCorp | |||||
| KansasLand Bank | |||||
| Total fair value of liabilities assumed | |||||
| NBC Corp | |||||
| Rockhold BanCorp | |||||
| KansasLand Bank | |||||
Loading...